OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
WICO$123.0057

Wicaksana Overseas International Tbk PT

Food Retail & DistributionVerified

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 22.89, indicating a significant reliance on debt financing. Its liquidity position is weak, as evidenced by a current ratio of 0.77, and it has negative free cash flow of -5.92 billion IDR, suggesting operational cash generation is insufficient to cover capital expenditures. The price-to-book ratio of 51.84 and the enterprise value to EBITDA ratio of 208.97 further highlight a valuation that is not supported by current earnings or asset base. Profitability is severely underperforming, with a net loss of 8.48 billion IDR and a return on equity of -1.49, both of which are well below the typical performance of companies in the Food Retail & Distribution industry. The company's return on assets of -0.0266 also indicates that it is not generating returns from its asset base, which is a red flag for investors. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification, which increases exposure to regional economic downturns or supply chain disruptions. There is no information available on the geographic distribution of its revenue, but the lack of segmental or geographic diversification is a concern for long-term stability. The company's growth trajectory is negative, with a net loss in the most recent reporting period and no indication of improvement in the near term. Analyst estimates for revenue and earnings are not positive, with the last actual EPS at -12.46 IDR and revenue at 518.29 billion IDR, suggesting a lack of momentum in the business. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the key flag of negative net cash after subtracting total debt is a significant concern. The company's capital structure is highly leveraged, and the negative operating cash flow of -23.90 billion IDR suggests that it is not generating sufficient cash to service its debt obligations. Recent events, including the latest financial results and analyst estimates, indicate a deteriorating financial position. The company's negative net income and operating cash flow, combined with a high debt load, suggest that it may need to seek additional financing or restructuring in the near future.

30-day price · WICO+0.00 (+0.0%)
Low$123.00High$123.00Close$123.00As of23 Jan, 00:00 UTC
Profile
CompanyWicaksana Overseas International Tbk PT
TickerWICO.JK
SectorConsumer Non-Cyclicals
BusinessFood & Drug Retailing
Industry groupFood & Drug Retailing
IndustryFood Retail & Distribution
AI analysis

Business. Wicaksana Overseas International Tbk PT operates in the Food Retail & Distribution industry, primarily generating revenue through the sale of food products and related distribution services.

Classification. The company is classified under the Consumer Non-Cyclicals economic sector, within the Food & Drug Retailing business sector, with a classification confidence of 0.92.

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 22.89, indicating a significant reliance on debt financing. Its liquidity position is weak, as evidenced by a current ratio of 0.77, and it has negative free cash flow of -5.92 billion IDR, suggesting operational cash generation is insufficient to cover capital expenditures. The price-to-book ratio of 51.84 and the enterprise value to EBITDA ratio of 208.97 further highlight a valuation that is not supported by current earnings or asset base. Profitability is severely underperforming, with a net loss of 8.48 billion IDR and a return on equity of -1.49, both of which are well below the typical performance of companies in the Food Retail & Distribution industry. The company's return on assets of -0.0266 also indicates that it is not generating returns from its asset base, which is a red flag for investors. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification, which increases exposure to regional economic downturns or supply chain disruptions. There is no information available on the geographic distribution of its revenue, but the lack of segmental or geographic diversification is a concern for long-term stability. The company's growth trajectory is negative, with a net loss in the most recent reporting period and no indication of improvement in the near term. Analyst estimates for revenue and earnings are not positive, with the last actual EPS at -12.46 IDR and revenue at 518.29 billion IDR, suggesting a lack of momentum in the business. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the key flag of negative net cash after subtracting total debt is a significant concern. The company's capital structure is highly leveraged, and the negative operating cash flow of -23.90 billion IDR suggests that it is not generating sufficient cash to service its debt obligations. Recent events, including the latest financial results and analyst estimates, indicate a deteriorating financial position. The company's negative net income and operating cash flow, combined with a high debt load, suggest that it may need to seek additional financing or restructuring in the near future.
Key takeaways
  • The company is highly leveraged with a debt-to-equity ratio of 22.89, indicating a significant reliance on debt financing.
  • The company is unprofitable, with a net loss of 8.48 billion IDR and a return on equity of -1.49.
  • The company's liquidity position is weak, with a current ratio of 0.77 and negative free cash flow.
  • The company's growth trajectory is negative, with no indication of improvement in the near term.
  • The company's risk assessment indicates a medium liquidity risk and a low dilution risk, but the key flag of negative net cash after subtracting total debt is a significant concern.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$325.20B
Gross profit$33.06B
Operating income$2.03B
Net income-$8.48B
R&D
SG&A
D&A
SBC
Operating cash flow-$23.90B
CapEx-$5.74B
Free cash flow-$5.92B
Total assets$319.17B
Total liabilities$313.49B
Total equity$5.68B
Cash & equivalents
Long-term debt$130.02B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$3.10T-$39.34B-$41.01B-$54.39B
FY-3$2.57T-$106.01B-$115.14B-$100.23B
FY-2$1.62T-$126.79B-$137.84B-$123.10B
FY-1$1.42T-$90.92B-$111.02B-$104.15B
FY0$1.32T-$142.36B-$160.47B-$164.24B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$677.62B$208.65B
FY-3$613.34B$93.56B
FY-2$436.47B$17.05B
FY-1$319.17B$5.68B
FY0$232.90B-$153.29B
PeriodOCFCapExFCFSBC
FY-4-$53.12B-$22.85B-$54.39B
FY-3-$95.86B-$7.55B-$100.23B
FY-2-$103.30B-$2.52B-$123.10B
FY-1-$23.90B-$5.74B-$104.15B
FY0-$53.39B-$15.13B-$164.24B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$325.20B$2.03B-$8.48B-$5.92B
FQ-6$366.06B-$15.73B-$19.06B-$17.69B
FQ-5$320.07B-$31.12B-$33.69B-$44.30B
FQ-4$341.67B-$28.36B-$33.00B-$31.01B
FQ-3$287.46B-$67.16B-$74.72B-$71.24B
FQ-2$208.81B-$33.65B-$38.45B-$36.77B
FQ-1$198.65B-$24.36B-$31.11B-$30.11B
FQ0$125.11B-$25.53B-$31.22B-$30.23B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$319.17B$5.68B
FQ-6$377.72B-$13.38B
FQ-5$352.41B-$47.07B
FQ-4$331.89B-$80.07B
FQ-3$232.90B-$153.29B
FQ-2$218.90B-$191.75B
FQ-1$184.52B-$222.85B
FQ0$132.24B-$254.08B
PeriodOCFCapExFCFSBC
FQ-7-$23.90B-$5.74B-$5.92B
FQ-6-$29.68B-$727.2M-$17.69B
FQ-5-$27.26B-$14.19B-$44.30B
FQ-4-$37.36B-$14.71B-$31.01B
FQ-3-$53.39B-$15.13B-$71.24B
FQ-2$9.08B-$94.2M-$36.77B
FQ-1-$31.21B-$582.8M-$30.11B
FQ0-$22.14B-$1.09B-$30.23B
Valuation
Market price$123.00
Market cap$294.43B
Enterprise value$424.44B
P/E
Reported non-GAAP P/E
EV/Revenue1.3
EV/Op income209.0
EV/OCF
P/B51.8
P/Tangible book51.8
Tangible book$5.68B
Net cash-$130.02B
Current ratio0.8
Debt/Equity22.9
ROA-2.7%
ROE-1.5%
Cash conversion2.8%
CapEx/Revenue-1.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food Retail & Distribution · cohort 61 companies
MetricWICOActivity
Op margin0.6%3.0% medp25 -0.6% · p75 6.0%below median
Net margin-2.6%1.8% medp25 -1.8% · p75 3.5%bottom quartile
Gross margin10.2%23.5% medp25 12.3% · p75 35.6%bottom quartile
CapEx / revenue-1.8%-1.9% medp25 -3.6% · p75 -0.9%above median
Debt / equity2289.0%53.0% medp25 13.7% · p75 94.5%top quartile
Observations
IR observations
Last actual EPS-12.46 IDR
Last actual revenue518,288,000,000 IDR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-02 00:49 UTC#5006a332
Source: analysis-pipeline (hybrid)Generated: 2026-05-30 00:47 UTCJob: dfd7ac5b