OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
221856

Yantai North Andre Juice Co Ltd

Non-Alcoholic BeveragesVerified

The company maintains a strong liquidity position with a current ratio of 12.59, indicating a high ability to meet short-term obligations. Free cash flow of 227.6 million CNY and operating cash flow of 491.8 million CNY support operational flexibility. However, the risk assessment notes that net cash is negative after subtracting total debt, suggesting potential liquidity constraints. Profitability metrics show a return on equity of 11.88% and return on assets of 11.25%, both exceeding the typical thresholds for the non-alcoholic beverages industry. The gross profit margin of 24.23% (calculated from revenue and gross profit) is in line with industry norms, but the operating margin of 19.70% (calculated from operating income) is slightly above average, indicating efficient cost management. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic shifts and regulatory changes in China. Outlook data indicates a projected revenue increase of 23.4% in the current fiscal year and 15.6% in the next fiscal year. These growth rates are above the industry median, supported by strong operating cash flow and a low debt burden. Risk factors include medium liquidity risk due to the negative net cash position and low dilution risk, as the company has not issued additional shares recently. The risk assessment also notes no significant dilution potential in the near term. Recent events include the filing of the latest financial report, which disclosed strong net income of 330.3 million CNY and a net profit margin of 19.7% (calculated from net income and revenue). No major regulatory or operational disruptions were reported in the latest filings.

30-day price · 2218+3.71 (+25.7%)
Low$14.00High$21.10Close$18.14As of18 May, 00:00 UTC
Profile
CompanyYantai North Andre Juice Co Ltd
Ticker2218.HK
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryNon-Alcoholic Beverages
AI analysis

Business. Yantai North Andre Juice Co Ltd produces and sells non-alcoholic beverages, primarily juice products, in the Chinese market.

Classification. The company is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Non-Alcoholic Beverages industry with 92% confidence.

The company maintains a strong liquidity position with a current ratio of 12.59, indicating a high ability to meet short-term obligations. Free cash flow of 227.6 million CNY and operating cash flow of 491.8 million CNY support operational flexibility. However, the risk assessment notes that net cash is negative after subtracting total debt, suggesting potential liquidity constraints. Profitability metrics show a return on equity of 11.88% and return on assets of 11.25%, both exceeding the typical thresholds for the non-alcoholic beverages industry. The gross profit margin of 24.23% (calculated from revenue and gross profit) is in line with industry norms, but the operating margin of 19.70% (calculated from operating income) is slightly above average, indicating efficient cost management. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic shifts and regulatory changes in China. Outlook data indicates a projected revenue increase of 23.4% in the current fiscal year and 15.6% in the next fiscal year. These growth rates are above the industry median, supported by strong operating cash flow and a low debt burden. Risk factors include medium liquidity risk due to the negative net cash position and low dilution risk, as the company has not issued additional shares recently. The risk assessment also notes no significant dilution potential in the near term. Recent events include the filing of the latest financial report, which disclosed strong net income of 330.3 million CNY and a net profit margin of 19.7% (calculated from net income and revenue). No major regulatory or operational disruptions were reported in the latest filings.
Key takeaways
  • Strong liquidity position with a current ratio of 12.59 and positive free cash flow.
  • High profitability with ROE of 11.88% and ROA of 11.25%.
  • Revenue growth projections of 23.4% and 15.6% for the next two fiscal years.
  • Low dilution risk and no recent share issuance.
  • Revenue concentration in a single segment and geographic market increases exposure to regional risks.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$1.68B
Gross profit$406.5M
Operating income$330.5M
Net income$330.3M
R&D
SG&A
D&A
SBC
Operating cash flow$491.8M
CapEx-$62.5M
Free cash flow$227.6M
Total assets$2.94B
Total liabilities$156.5M
Total equity$2.78B
Cash & equivalents
Long-term debt$1.8M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$1.68B$330.5M$330.3M$227.6M
FY-1$1.42B$261.3M$260.7M$59.9M
FY-2$876.1M$264.3M$255.5M$119.2M
FY-3$1.07B$197.2M$194.3M$151.6M
FY-4$871.6M$160.3M$160.0M$103.7M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$2.94B$2.78B
FY-1$2.78B$2.65B
FY-2$2.61B$2.53B
FY-3$2.61B$2.37B
FY-4$2.46B$2.23B
PeriodOCFCapExFCFSBC
FY0$491.8M-$62.5M$227.6M
FY-1-$109.2M-$162.4M$59.9M
FY-2-$29.9M-$132.8M$119.2M
FY-3$240.8M-$55.4M$151.6M
FY-4$194.0M-$74.7M$103.7M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$329.9M$72.7M$72.7M
FQ-1$356.2M$46.7M$46.7M
FQ-2$372.8M$82.6M$82.6M
FQ-3$518.3M$115.1M$115.0M
FQ-4$429.8M$86.1M$86.1M
FQ-5$393.1M$63.3M$62.9M
FQ-6$392.7M$64.0M$64.0M
FQ-7$361.8M$80.7M$80.5M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$2.96B$2.85B$564.1M
FQ-1$2.94B$2.78B
FQ-2$2.92B$2.73B$683.3M
FQ-3$2.89B$2.68B
FQ-4$2.85B$2.73B$610.4M
FQ-5$2.78B$2.65B
FQ-6$2.75B$2.61B$694.0M
FQ-7$2.64B$2.56B
PeriodOCFCapExFCFSBC
FQ0$272.1M-$51.4M
FQ-1$491.8M-$62.5M
FQ-2$841.3M-$46.2M
FQ-3$791.6M-$33.1M
FQ-4$366.7M-$4.9M
FQ-5-$109.2M-$162.4M
FQ-6$270.3M-$106.3M
FQ-7$319.9M-$29.5M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$2.78B
Net cash-$1.8M
Current ratio12.6
Debt/Equity0.0
ROA11.2%
ROE11.9%
Cash conversion1.5%
CapEx/Revenue-3.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food & Beverages · cohort 1 companies
Metric2218Activity
Op margin19.7%-17.9% medp25 -17.9% · p75 -17.9%top quartile
Net margin19.7%-16.4% medp25 -16.4% · p75 -16.4%top quartile
Gross margin24.2%32.8% medp25 32.8% · p75 32.8%bottom quartile
CapEx / revenue-3.7%9.6% medp25 9.6% · p75 9.6%bottom quartile
Debt / equity0.0%37.8% medp25 37.8% · p75 37.8%bottom quartile
Observations
IR observations
Last actual EPS0.49 CNY
Last actual revenue1,375,705,000 CNY
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 00:21 UTCJob: bb55a97c