OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
00612056

SK Discovery Co Ltd

Oil & Gas Refining and MarketingVerified

SK Discovery maintains a debt-to-equity ratio of 2.5, indicating a capital structure that is significantly leveraged relative to equity. The company's liquidity position is characterized by a current ratio of 1.46, suggesting moderate short-term liquidity coverage. However, the firm's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity (ROE) of 4.45% and a return on assets (ROA) of 0.79%. These figures are below the typical thresholds for high-performing energy firms, indicating that the company is generating relatively modest returns on its equity and asset base. The operating margin, calculated as operating income divided by revenue, is 3.04%, which is in line with the industry median for refining and marketing firms. The company's revenue is concentrated in a single business segment focused on oil and gas refining and marketing, with no disclosed geographic diversification. This concentration increases exposure to regional economic and regulatory shifts, particularly in the Korean market where the company is headquartered. SK Discovery's growth trajectory is mixed. The most recent reported revenue of 10.164 trillion KRW represents a decline compared to prior periods, and the outlook for the current fiscal year suggests a continuation of this trend. The company's capital expenditures of 842.8 billion KRW reflect ongoing investment in refining infrastructure, but the negative free cash flow of 248.7 billion KRW indicates that these investments are not yet generating sufficient cash to fund operations. The risk assessment highlights a medium liquidity risk and a low dilution risk. The firm's negative net cash position after debt is a key liquidity flag, and while the dilution risk is low, the company's capital structure remains highly leveraged. No recent dilutive events have been disclosed, and the firm has not issued new shares in the past 12 months. Recent filings and transcripts indicate that SK Discovery is navigating a challenging market environment, with refining margins under pressure due to global energy price volatility. The company has not disclosed any material new projects or strategic shifts in the past quarter, and its focus remains on cost optimization and operational efficiency.

30-day price · 006120+2200.00 (+4.2%)
Low$47500.00High$68200.00Close$54200.00As of15 May, 00:00 UTC
Profile
CompanySK Discovery Co Ltd
Ticker006120.KS
SectorEnergy
BusinessEnergy - Fossil Fuels
Industry groupEnergy - Fossil Fuels
IndustryOil & Gas Refining and Marketing
AI analysis

Business. SK Discovery Co Ltd is engaged in the refining and marketing of oil and gas products, generating revenue primarily through the processing and sale of petroleum-based fuels and related energy commodities.

Classification. SK Discovery is classified under the Energy - Fossil Fuels business sector within the Energy economic sector, with a classification confidence of 0.92.

SK Discovery maintains a debt-to-equity ratio of 2.5, indicating a capital structure that is significantly leveraged relative to equity. The company's liquidity position is characterized by a current ratio of 1.46, suggesting moderate short-term liquidity coverage. However, the firm's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity (ROE) of 4.45% and a return on assets (ROA) of 0.79%. These figures are below the typical thresholds for high-performing energy firms, indicating that the company is generating relatively modest returns on its equity and asset base. The operating margin, calculated as operating income divided by revenue, is 3.04%, which is in line with the industry median for refining and marketing firms. The company's revenue is concentrated in a single business segment focused on oil and gas refining and marketing, with no disclosed geographic diversification. This concentration increases exposure to regional economic and regulatory shifts, particularly in the Korean market where the company is headquartered. SK Discovery's growth trajectory is mixed. The most recent reported revenue of 10.164 trillion KRW represents a decline compared to prior periods, and the outlook for the current fiscal year suggests a continuation of this trend. The company's capital expenditures of 842.8 billion KRW reflect ongoing investment in refining infrastructure, but the negative free cash flow of 248.7 billion KRW indicates that these investments are not yet generating sufficient cash to fund operations. The risk assessment highlights a medium liquidity risk and a low dilution risk. The firm's negative net cash position after debt is a key liquidity flag, and while the dilution risk is low, the company's capital structure remains highly leveraged. No recent dilutive events have been disclosed, and the firm has not issued new shares in the past 12 months. Recent filings and transcripts indicate that SK Discovery is navigating a challenging market environment, with refining margins under pressure due to global energy price volatility. The company has not disclosed any material new projects or strategic shifts in the past quarter, and its focus remains on cost optimization and operational efficiency.
Key takeaways
  • SK Discovery's capital structure is highly leveraged, with a debt-to-equity ratio of 2.5.
  • The company's ROE of 4.45% and ROA of 0.79% indicate modest returns relative to industry benchmarks.
  • Revenue is concentrated in a single refining and marketing segment, with no geographic diversification disclosed.
  • Free cash flow is negative, and capital expenditures are outpacing operating cash flow.
  • Liquidity risk is medium, and the firm's net cash position is negative after subtracting total debt.
  • No recent dilutive events have been disclosed, and the dilution risk is low.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$10.16T
Gross profit$1.34T
Operating income$308.86B
Net income$129.35B
R&D
SG&A
D&A
SBC
Operating cash flow$660.83B
CapEx-$842.80B
Free cash flow-$248.67B
Total assets$16.30T
Total liabilities$13.39T
Total equity$2.91T
Cash & equivalents$1.31T
Long-term debt$7.26T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$10.16T$308.86B$129.35B-$248.67B
FY-1$9.04T$190.87B$36.47B-$484.92B
FY-2$8.94T$250.11B$191.03B-$460.56B
FY-3$8.72T$462.29B$427.43B$3.36B
FY-4$6.61T$73.05B$212.90B$124.73B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$16.30T$2.91T$1.31T
FY-1$15.14T$2.85T$1.38T
FY-2$12.25T$2.94T$1.02T
FY-3$11.78T$2.82T$837.55B
FY-4$6.88T$2.41T$189.16B
PeriodOCFCapExFCFSBC
FY0$660.83B-$842.80B-$248.67B
FY-1$115.39B-$832.52B-$484.92B
FY-2$592.40B-$970.89B-$460.56B
FY-3$75.24B-$624.54B$3.36B
FY-4-$455.06B-$214.22B$124.73B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$3.29T
FQ-1$2.66T-$6.21B$53.16B-$187.98B
FQ-2$2.60T$116.49B$12.94B-$18.31B
FQ-3$2.50T$87.89B$16.96B-$59.39B
FQ-4$2.41T$110.69B$46.29B$17.01B
FQ-5$2.57T$83.52B-$3.01B-$7.33B
FQ-6$2.19T$21.37B$36.95B-$71.81B
FQ-7$2.12T$46.51B$12.27B-$182.33B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$3.05T$1.47T
FQ-1$16.30T$2.91T$1.31T
FQ-2$15.46T$2.83T$1.31T
FQ-3$15.44T$2.82T$1.40T
FQ-4$15.55T$2.83T$1.68T
FQ-5$15.14T$2.85T$1.38T
FQ-6$13.42T$2.95T$1.58T
FQ-7$13.40T$2.94T$1.47T
PeriodOCFCapExFCFSBC
FQ0$252.96B-$206.11B
FQ-1$660.83B-$842.80B-$187.98B
FQ-2$419.02B-$529.73B-$18.31B
FQ-3$221.39B-$341.57B-$59.39B
FQ-4$217.90B-$183.80B$17.01B
FQ-5$115.39B-$832.52B-$7.33B
FQ-6-$52.10B-$646.25B-$71.81B
FQ-7-$90.07B-$487.45B-$182.33B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$2.91T
Net cash-$5.95T
Current ratio1.5
Debt/Equity2.5
ROA0.8%
ROE4.5%
Cash conversion5.1%
CapEx/Revenue-8.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Oil & Gas · cohort 6 companies
Metric006120Activity
Op margin3.0%29.0% medp25 21.7% · p75 36.5%bottom quartile
Net margin1.3%18.1% medp25 14.5% · p75 21.6%bottom quartile
Gross margin13.2%20.0% medp25 5.5% · p75 49.4%below median
R&D / revenue2.5% medp25 2.5% · p75 2.5%
CapEx / revenue-8.3%31.7% medp25 26.0% · p75 54.0%bottom quartile
Debt / equity250.0%37.1% medp25 26.9% · p75 69.5%top quartile
Observations
IR observations
Last actual revenue6,939,172,190,000 KRW
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 01:24 UTCJob: 3baec3a7