OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
017940$96500.0058

E1 Corp

Oil & Gas Refining and MarketingVerified

E1 Corp maintains a capital structure with a debt-to-equity ratio of 3.65, indicating a high reliance on debt financing relative to equity. The company's liquidity position is characterized by a current ratio of 6.33, suggesting strong short-term liquidity, but its net cash position is negative after subtracting total debt, signaling potential medium-term liquidity risk. Profitability metrics show a return on equity (ROE) of 5.18%, which is below the industry median for energy refining firms, and a return on assets (ROA) of 0.66%, indicating underperformance in asset utilization. The company's price-to-book ratio of 0.28 and price-to-tangible-book ratio of 0.28 suggest that the market values the company significantly below its book value, potentially reflecting concerns about asset quality or future earnings potential. Geographically, E1 Corp's revenue is concentrated in South Korea, with no disclosed international operations, making it highly sensitive to domestic economic conditions and regulatory changes. The company's business is also heavily dependent on a single industry, with no material diversification into other energy or non-energy segments. Looking ahead, E1 Corp is projected to see a modest increase in revenue, with analysts forecasting a mean price target of 117,500 KRW, representing a 21.8% upside from the current market price of 96,500 KRW. However, the company's capital expenditure of -106.4 billion KRW indicates a reduction in investment, which may affect long-term growth prospects. The company faces medium liquidity risk due to its high debt load and negative net cash position, and while dilution risk is currently low, the presence of a large long-term debt balance of 7.38 trillion KRW could necessitate future equity or debt financing, potentially increasing dilution risk. Recent filings and transcripts do not indicate any material changes in the company's operations or strategy, but the ongoing volatility in global oil prices and regulatory pressures on fossil fuel industries remain key external risks.

30-day price · 017940(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyE1 Corp
Ticker017940.KS
SectorEnergy
BusinessEnergy - Fossil Fuels
Industry groupEnergy - Fossil Fuels
IndustryOil & Gas Refining and Marketing
AI analysis

Business. E1 Corp is an oil and gas refining and marketing company that generates revenue primarily through the production, refining, and sale of petroleum products.

Classification. E1 Corp is classified under the Energy - Fossil Fuels business sector, with a confidence level of 0.92, and operates in the Oil & Gas Refining and Marketing industry.

E1 Corp maintains a capital structure with a debt-to-equity ratio of 3.65, indicating a high reliance on debt financing relative to equity. The company's liquidity position is characterized by a current ratio of 6.33, suggesting strong short-term liquidity, but its net cash position is negative after subtracting total debt, signaling potential medium-term liquidity risk. Profitability metrics show a return on equity (ROE) of 5.18%, which is below the industry median for energy refining firms, and a return on assets (ROA) of 0.66%, indicating underperformance in asset utilization. The company's price-to-book ratio of 0.28 and price-to-tangible-book ratio of 0.28 suggest that the market values the company significantly below its book value, potentially reflecting concerns about asset quality or future earnings potential. Geographically, E1 Corp's revenue is concentrated in South Korea, with no disclosed international operations, making it highly sensitive to domestic economic conditions and regulatory changes. The company's business is also heavily dependent on a single industry, with no material diversification into other energy or non-energy segments. Looking ahead, E1 Corp is projected to see a modest increase in revenue, with analysts forecasting a mean price target of 117,500 KRW, representing a 21.8% upside from the current market price of 96,500 KRW. However, the company's capital expenditure of -106.4 billion KRW indicates a reduction in investment, which may affect long-term growth prospects. The company faces medium liquidity risk due to its high debt load and negative net cash position, and while dilution risk is currently low, the presence of a large long-term debt balance of 7.38 trillion KRW could necessitate future equity or debt financing, potentially increasing dilution risk. Recent filings and transcripts do not indicate any material changes in the company's operations or strategy, but the ongoing volatility in global oil prices and regulatory pressures on fossil fuel industries remain key external risks.
Key takeaways
  • E1 Corp is significantly undervalued relative to book value, with a price-to-book ratio of 0.28.
  • The company's high debt-to-equity ratio of 3.65 suggests a capital structure that is heavily reliant on debt.
  • ROE of 5.18% and ROA of 0.66% indicate underperformance in profitability compared to industry peers.
  • Revenue is concentrated in South Korea, with no international diversification.
  • Analysts project a 21.8% upside in stock price, but capital expenditure is declining.
  • Medium liquidity risk and potential future dilution remain key concerns.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$10.39T
Gross profit$805.05B
Operating income$292.31B
Net income$104.79B
R&D
SG&A
D&A
SBC
Operating cash flow$377.81B
CapEx-$106.43B
Free cash flow$169.09B
Total assets$15.92T
Total liabilities$13.89T
Total equity$2.02T
Cash & equivalents$968.78B
Long-term debt$7.38T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$10.39T$292.31B$104.79B$169.09B
FY-1$11.19T$204.76B$69.98B$162.64B
FY-2$7.83T$91.11B$213.18B$288.66B
FY-3$7.99T$273.37B$141.86B$206.32B
FY-4$5.15T-$236.5M$131.76B$204.06B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$15.92T$2.02T$968.78B
FY-1$14.54T$1.66T$886.15B
FY-2$4.60T$1.62T$179.11B
FY-3$4.34T$1.44T$69.81B
FY-4$4.00T$1.31T$101.88B
PeriodOCFCapExFCFSBC
FY0$377.81B-$106.43B$169.09B
FY-1-$793.94B-$59.80B$162.64B
FY-2$389.81B-$29.74B$288.66B
FY-3-$7.48B-$28.14B$206.32B
FY-4$51.30B-$25.60B$204.06B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$3.59T
FQ-1$2.94T$2.00B-$18.92B-$16.28B
FQ-2$2.42T$90.88B$48.23B$80.27B
FQ-3$2.27T$97.09B$18.04B$37.61B
FQ-4$2.77T$102.34B$57.44B$84.84B
FQ-5$2.98T$1.56B-$51.52B-$16.37B
FQ-6$2.78T$8.58B$21.22B$43.64B
FQ-7$2.97T$92.20B$84.59B$111.47B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$2.07T$1.40T
FQ-1$15.92T$2.02T$968.78B
FQ-2$14.94T$1.76T$979.68B
FQ-3$15.61T$1.71T$1.08T
FQ-4$14.75T$1.70T$978.29B
FQ-5$14.54T$1.66T$886.15B
FQ-6$15.38T$1.72T$915.55B
FQ-7$13.80T$1.70T$800.01B
PeriodOCFCapExFCFSBC
FQ0$180.75B-$16.59B
FQ-1$377.81B-$106.43B-$16.28B
FQ-2$523.06B-$72.69B$80.27B
FQ-3$262.06B-$54.48B$37.61B
FQ-4$310.24B-$23.75B$84.84B
FQ-5-$793.94B-$59.80B-$16.37B
FQ-6-$691.95B-$40.00B$43.64B
FQ-7-$632.14B-$30.45B$111.47B
Valuation
Market price$96500.00
Market cap$557.94B
Enterprise value$6.97T
P/E5.3
Reported non-GAAP P/E
EV/Revenue0.7
EV/Op income23.8
EV/OCF18.4
P/B0.3
P/Tangible book0.3
Tangible book$2.02T
Net cash-$6.41T
Current ratio6.3
Debt/Equity3.6
ROA0.7%
ROE5.2%
Cash conversion3.6%
CapEx/Revenue-1.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Oil & Gas · cohort 6 companies
Metric017940Activity
Op margin2.8%29.0% medp25 21.7% · p75 36.5%bottom quartile
Net margin1.0%18.1% medp25 14.5% · p75 21.6%bottom quartile
Gross margin7.7%20.0% medp25 5.5% · p75 49.4%below median
R&D / revenue2.5% medp25 2.5% · p75 2.5%
CapEx / revenue-1.0%31.7% medp25 26.0% · p75 54.0%bottom quartile
Debt / equity365.0%37.1% medp25 26.9% · p75 69.5%top quartile
Observations
IR observations
Mean price target117,500.00 KRW
Median price target117,500.00 KRW
High price target145,000.00 KRW
Low price target90,000.00 KRW
Mean recommendation1.50 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate19,672.50 KRW
Last actual EPS18,124.00 KRW
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 01:49 UTCJob: 2356e117