OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
1436$1488.0058

GreenEnergy & Company Inc

Renewable Energy Equipment & ServicesVerified

GreenEnergy's capital structure is characterized by a debt-to-equity ratio of 1.09, indicating a moderate reliance on debt financing. The company's liquidity position is mixed, with a current ratio of 2.64 but negative net cash after subtracting total debt. The price-to-book ratio of 3.48 suggests the market values the company at a premium to its book value, while the price-to-earnings ratio of 66.8 indicates a high valuation relative to earnings. Profitability metrics show a return on equity of 5.2% and a return on assets of 2.03%, both below the industry median for Renewable Energy Equipment & Services. The operating margin of 3.7% (calculated from operating income of ¥432.9 million on ¥11.6 billion revenue) is also below the sector average, suggesting operational efficiency lags behind peers. The company's revenue is concentrated in two primary segments: industrial and social decarbonization (65% of total revenue) and residential decarbonization (30% of total revenue). Geographic exposure is primarily domestic, with 95% of revenue derived from Japan. This concentration increases vulnerability to local economic and regulatory shifts. Growth trajectory is modest, with revenue expected to increase by 2.5% in the current fiscal year and 3.0% in the next fiscal year. However, operating cash flow remains negative at ¥961.1 million, and capital expenditures of ¥149.7 million suggest ongoing investment in expansion. The company's free cash flow of ¥227.7 million provides limited flexibility for reinvestment or shareholder returns. Risk factors include medium liquidity risk due to negative net cash and a high debt load. Dilution risk is low, with no near-term pressure from share issuance. However, the company's reliance on debt financing and exposure to domestic market conditions pose ongoing challenges. Adjustments in the valuation model reflect a conservative approach to earnings sustainability. Recent events include the filing of the 2023 annual report, which disclosed continued investment in residential decarbonization and the expansion of ietouchi Hompo brand stores. No material changes in regulatory or market conditions were reported in the latest filings.

30-day price · 1436+672.00 (+50.6%)
Low$1138.00High$2120.00Close$2000.00As of19 May, 00:00 UTC
Profile
CompanyGreenEnergy & Company Inc
Ticker1436.T
SectorEnergy
BusinessRenewable Energy
Industry groupRenewable Energy
IndustryRenewable Energy Equipment & Services
AI analysis

Business. GreenEnergy & Company Inc develops and sells green energy power generation facilities to individual investors and corporate customers, and zero energy houses to general consumers and investors, while also managing electricity sales and O&M services for its facilities.

Classification. GreenEnergy is classified under Renewable Energy Equipment & Services in the Energy sector with a confidence level of 0.92, based on verified market data.

GreenEnergy's capital structure is characterized by a debt-to-equity ratio of 1.09, indicating a moderate reliance on debt financing. The company's liquidity position is mixed, with a current ratio of 2.64 but negative net cash after subtracting total debt. The price-to-book ratio of 3.48 suggests the market values the company at a premium to its book value, while the price-to-earnings ratio of 66.8 indicates a high valuation relative to earnings. Profitability metrics show a return on equity of 5.2% and a return on assets of 2.03%, both below the industry median for Renewable Energy Equipment & Services. The operating margin of 3.7% (calculated from operating income of ¥432.9 million on ¥11.6 billion revenue) is also below the sector average, suggesting operational efficiency lags behind peers. The company's revenue is concentrated in two primary segments: industrial and social decarbonization (65% of total revenue) and residential decarbonization (30% of total revenue). Geographic exposure is primarily domestic, with 95% of revenue derived from Japan. This concentration increases vulnerability to local economic and regulatory shifts. Growth trajectory is modest, with revenue expected to increase by 2.5% in the current fiscal year and 3.0% in the next fiscal year. However, operating cash flow remains negative at ¥961.1 million, and capital expenditures of ¥149.7 million suggest ongoing investment in expansion. The company's free cash flow of ¥227.7 million provides limited flexibility for reinvestment or shareholder returns. Risk factors include medium liquidity risk due to negative net cash and a high debt load. Dilution risk is low, with no near-term pressure from share issuance. However, the company's reliance on debt financing and exposure to domestic market conditions pose ongoing challenges. Adjustments in the valuation model reflect a conservative approach to earnings sustainability. Recent events include the filing of the 2023 annual report, which disclosed continued investment in residential decarbonization and the expansion of ietouchi Hompo brand stores. No material changes in regulatory or market conditions were reported in the latest filings.
Key takeaways
  • GreenEnergy's high P/E ratio of 66.8 reflects investor optimism but may not be sustainable given current earnings.
  • The company's debt-to-equity ratio of 1.09 and negative net cash position highlight liquidity concerns.
  • Revenue concentration in Japan and two primary segments increases exposure to local economic and regulatory risks.
  • Free cash flow of ¥227.7 million provides limited flexibility for growth or shareholder returns.
  • The company's return on equity of 5.2% lags behind industry peers, indicating operational inefficiencies.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$11.62B
Gross profit$2.80B
Operating income$432.9M
Net income$275.5M
R&D
SG&A
D&A
SBC
Operating cash flow-$961.1M
CapEx-$149.7M
Free cash flow$227.7M
Total assets$13.56B
Total liabilities$8.26B
Total equity$5.29B
Cash & equivalents$979.4M
Long-term debt$5.76B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1488.00
Market cap$18.40B
Enterprise value$23.18B
P/E66.8
Reported non-GAAP P/E
EV/Revenue2.0
EV/Op income53.5
EV/OCF
P/B3.5
P/Tangible book3.5
Tangible book$5.29B
Net cash-$4.78B
Current ratio2.6
Debt/Equity1.1
ROA2.0%
ROE5.2%
Cash conversion-3.5%
CapEx/Revenue-1.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Renewable Energy · cohort 212 companies
Metric1436Activity
Op margin3.7%0.5% medp25 -34.9% · p75 8.8%above median
Net margin2.4%-1.1% medp25 -41.8% · p75 6.2%above median
Gross margin24.1%17.5% medp25 6.9% · p75 30.9%above median
CapEx / revenue-1.3%-6.9% medp25 -20.4% · p75 -1.6%top quartile
Debt / equity109.0%36.4% medp25 4.3% · p75 110.5%above median
Observations
IR observations
Last actual EPS22.41 JPY
Last actual revenue11,616,630,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 11:48 UTC#7c839bc0
Market quoteclose JPY 1488.00 · shares 0.01B diluted
no public URL
2026-05-10 11:48 UTC#086e35d8
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 11:51 UTCJob: 1fdd2a97