OSEBX
EQNR
DNB
MOWI
Brent$
Gold$
USD/NOK
EUR/NOK
SPX
NDX
MARKETS CLOSED · LAST TRADE Sat 02:36 UTC
25861054

Caelum Co Ltd

Renewable Energy Equipment & ServicesVerified
Score breakdown
Profitability+9Sentiment+15Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion82AI synthesis40Observations10

Caelum Co Ltd (258610.KQ) is currently classified as Renewable Energy within Renewable Energy Equipment & Services (Energy). Classification confidence: 0.92 (verified market data). Capital structure on the latest snapshot: total assets 79,874,351,230 KRW, total equity 44,873,339,910, short-term debt 0, long-term debt 22,912,502,770. Net cash position is approximately -9,108,300,040 KRW. Profitability profile: revenue 81,698,394,490, gross profit 6,669,589,000, operating income -2,367,249,050, net income -2,518,584,410. Return on equity ~-5.6%. Return on assets ~-3.1%. Operating-cash-flow to net-income ratio is -2.05. Risk profile from automated assessment: liquidity risk medium, dilution risk low. Flags: Net cash is negative after subtracting total debt..

Profile
CompanyCaelum Co Ltd
Ticker258610.KQ
SectorEnergy
BusinessRenewable Energy
Industry groupRenewable Energy
IndustryRenewable Energy Equipment & Services
AI analysis

Business. Caelum Co Ltd is classified under Energy / Renewable Energy Equipment & Services and appears not currently profitable on the latest normalized snapshot.

Classification. Classification confidence is 0.92 based on verified market data; matched terms: Renewable Energy Equipment & Services, Renewable Energy, Energy.

Caelum Co Ltd (258610.KQ) is currently classified as Renewable Energy within Renewable Energy Equipment & Services (Energy). Classification confidence: 0.92 (verified market data). Capital structure on the latest snapshot: total assets 79,874,351,230 KRW, total equity 44,873,339,910, short-term debt 0, long-term debt 22,912,502,770. Net cash position is approximately -9,108,300,040 KRW. Profitability profile: revenue 81,698,394,490, gross profit 6,669,589,000, operating income -2,367,249,050, net income -2,518,584,410. Return on equity ~-5.6%. Return on assets ~-3.1%. Operating-cash-flow to net-income ratio is -2.05. Risk profile from automated assessment: liquidity risk medium, dilution risk low. Flags: Net cash is negative after subtracting total debt..
Key takeaways
  • Return on equity is about -5.6%.
  • Debt to equity is about 0.51x.
  • Analyst estimate: Last actual EPS = -156.00 KRW
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$81.70B
Gross profit$6.67B
Operating income-$2.37B
Net income-$2.52B
R&D
SG&A
D&A
SBC
Operating cash flow$5.17B
CapEx-$174.3M
Free cash flow-$311.3M
Total assets$79.87B
Total liabilities$35.00B
Total equity$44.87B
Cash & equivalents$13.80B
Long-term debt$22.91B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$81.70B-$2.37B-$2.52B-$311.3M
FY-1$97.33B$5.22B$4.86B$6.18B
FY-2$84.55B-$24.60B-$50.57B-$24.11B
FY-3$77.84B-$21.04B-$17.75B-$19.86B
FY-4$52.92B-$17.61B-$22.42B-$22.33B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$79.87B$44.87B$13.80B
FY-1$90.05B$46.68B$7.66B
FY-2$88.72B$23.23B$3.68B
FY-3$128.87B$55.10B$2.87B
FY-4$94.38B$53.51B$4.61B
PeriodOCFCapExFCFSBC
FY0$5.17B-$174.3M-$311.3M
FY-1$2.91B-$240.6M$6.18B
FY-2-$5.56B-$672.5M-$24.11B
FY-3-$11.43B-$1.60B-$19.86B
FY-4-$1.25B-$318.8M-$22.33B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$11.58B-$3.35B-$1.90B-$1.54B
FQ-1$21.79B-$1.26B-$1.04B-$444.6M
FQ-2$17.12B$1.12B-$298.7M$254.1M
FQ-3$31.20B$1.30B$722.3M$1.42B
FQ-4$18.57B-$6.59B-$2.30B-$3.53B
FQ-5$27.09B$389.5M-$343.7M$423.6M
FQ-6$17.87B$12.23B$7.88B$9.10B
FQ-7$33.80B-$806.3M-$368.8M$177.5M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$79.87B$44.87B$13.80B
FQ-1$81.96B$43.97B$14.47B
FQ-2$88.79B$44.99B$11.50B
FQ-3$101.17B$45.34B$3.51B
FQ-4$90.05B$46.68B$7.66B
FQ-5$87.94B$30.25B$9.18B
FQ-6$98.09B$30.59B$3.93B
FQ-7$93.52B$22.84B$7.76B
PeriodOCFCapExFCFSBC
FQ0$5.17B-$174.3M-$1.54B
FQ-1$6.32B-$148.4M-$444.6M
FQ-2$1.77B-$86.6M$254.1M
FQ-3-$4.00B-$69.1M$1.42B
FQ-4$2.91B-$240.6M-$3.53B
FQ-5$4.75B-$220.5M$423.6M
FQ-6-$2.54B-$148.9M$9.10B
FQ-7$761.8M-$101.1M$177.5M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$44.87B
Net cash-$9.11B
Current ratio1.5
Debt/Equity0.5
ROA-3.1%
ROE-5.6%
Cash conversion-2.0%
CapEx/Revenue-0.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Renewable Energy · cohort 115 companies
Metric258610Activity
Op margin-2.9%0.2% medp25 -67.4% · p75 8.7%below median
Net margin-3.1%-4.1% medp25 -94.9% · p75 5.7%above median
Gross margin8.2%17.5% medp25 6.9% · p75 33.2%below median
CapEx / revenue-0.2%-6.8% medp25 -22.7% · p75 -1.3%top quartile
Debt / equity51.0%26.1% medp25 4.3% · p75 69.9%above median
Observations
IR observations
Last actual EPS-156.00 KRW
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 11:34 UTC#f17ca103
Source: analysis-pipeline (hybrid)Generated: 2026-05-09 00:47 UTCJob: b9d9b915