OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
3361$856.0058

Toell Co Ltd

Oil & Gas Refining and MarketingVerified

Toell Co Ltd maintains a strong liquidity position, with a current ratio of 2.38 and cash and equivalents amounting to ¥5.21 billion, which supports its operational flexibility and short-term obligations. The company's liquidity risk is assessed as low, and no immediate filing-based liquidity flags were detected. The debt-to-equity ratio of 0.05 indicates a conservative capital structure, with long-term debt at ¥926.42 million, suggesting minimal leverage pressure. Profitability metrics show a return on equity (ROE) of 4.1% and a return on assets (ROA) of 3.13%, which are below the industry median for Oil & Gas Refining and Marketing. The company's operating margin is 3.43% (¥940.14 million operating income on ¥27.39 billion revenue), and net margin is 3.07% (¥841.84 million net income), indicating moderate profitability relative to peers. The company's revenue is split between two segments: Liquefied Petroleum Gas and Water. The LPG segment is the primary revenue driver, though the Water segment contributes to diversification. Geographically, the company is concentrated in Japan, with no disclosed international revenue streams, which may limit exposure to global market fluctuations. Looking ahead, the company is projected to maintain stable revenue growth, with a current FY outlook of 0% and a next FY outlook of 0%. Historical revenue growth has been flat, with ¥27.39 billion in the latest period. The company's capital expenditure of -¥763.63 million suggests a reduction in investment, which may reflect a focus on cost optimization or asset divestitures. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The company has not issued new shares recently, and no dilution sources were identified in the latest filings. The valuation adjustments applied in the custom valuations suggest no material changes to the company's capital structure or earnings. Recent events include the latest actual EPS of ¥43.42 and revenue of ¥27.39 billion, aligning with analyst estimates. No significant regulatory or operational events were disclosed in the latest filings, and the company's risk profile remains stable.

30-day price · 3361-89.00 (-9.5%)
Low$824.00High$960.00Close$850.00As of21 May, 00:00 UTC
Profile
CompanyToell Co Ltd
Ticker3361.T
SectorEnergy
BusinessEnergy - Fossil Fuels
Industry groupEnergy - Fossil Fuels
IndustryOil & Gas Refining and Marketing
AI analysis

Business. Toell Co., Ltd. operates in the liquefied petroleum gas (LPG) and water sectors, generating revenue through the retail and wholesale of LPG and related equipment, as well as the purchase and sale of water from Hawaii and the production of domestic pure water.

Classification. Toell is classified under the Energy - Fossil Fuels business sector, with a confidence level of 0.92, and is aligned with the Oil & Gas Refining and Marketing industry.

Toell Co Ltd maintains a strong liquidity position, with a current ratio of 2.38 and cash and equivalents amounting to ¥5.21 billion, which supports its operational flexibility and short-term obligations. The company's liquidity risk is assessed as low, and no immediate filing-based liquidity flags were detected. The debt-to-equity ratio of 0.05 indicates a conservative capital structure, with long-term debt at ¥926.42 million, suggesting minimal leverage pressure. Profitability metrics show a return on equity (ROE) of 4.1% and a return on assets (ROA) of 3.13%, which are below the industry median for Oil & Gas Refining and Marketing. The company's operating margin is 3.43% (¥940.14 million operating income on ¥27.39 billion revenue), and net margin is 3.07% (¥841.84 million net income), indicating moderate profitability relative to peers. The company's revenue is split between two segments: Liquefied Petroleum Gas and Water. The LPG segment is the primary revenue driver, though the Water segment contributes to diversification. Geographically, the company is concentrated in Japan, with no disclosed international revenue streams, which may limit exposure to global market fluctuations. Looking ahead, the company is projected to maintain stable revenue growth, with a current FY outlook of 0% and a next FY outlook of 0%. Historical revenue growth has been flat, with ¥27.39 billion in the latest period. The company's capital expenditure of -¥763.63 million suggests a reduction in investment, which may reflect a focus on cost optimization or asset divestitures. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The company has not issued new shares recently, and no dilution sources were identified in the latest filings. The valuation adjustments applied in the custom valuations suggest no material changes to the company's capital structure or earnings. Recent events include the latest actual EPS of ¥43.42 and revenue of ¥27.39 billion, aligning with analyst estimates. No significant regulatory or operational events were disclosed in the latest filings, and the company's risk profile remains stable.
Key takeaways
  • Toell Co Ltd maintains a conservative capital structure with a low debt-to-equity ratio and strong liquidity.
  • The company's profitability is moderate, with ROE and ROA below industry medians.
  • Revenue is concentrated in Japan, with no disclosed international exposure.
  • No immediate liquidity or dilution risks are present, and the company's risk profile is stable.
  • The company is projected to maintain flat revenue growth in the near term.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$27.39B
Gross profit$10.70B
Operating income$940.1M
Net income$841.8M
R&D
SG&A
D&A
SBC
Operating cash flow$2.54B
CapEx-$763.6M
Free cash flow$1.06B
Total assets$26.93B
Total liabilities$6.40B
Total equity$20.53B
Cash & equivalents$5.21B
Long-term debt$926.4M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$856.00
Market cap$16.03B
Enterprise value$11.75B
P/E19.0
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income12.5
EV/OCF4.6
P/B0.8
P/Tangible book0.8
Tangible book$20.53B
Net cash$4.28B
Current ratio2.4
Debt/Equity0.1
ROA3.1%
ROE4.1%
Cash conversion3.0%
CapEx/Revenue-2.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Oil & Gas Refining and Marketing · cohort 2 companies
Metric3361Activity
Op margin3.4%5.0% medp25 4.3% · p75 5.6%bottom quartile
Net margin3.1%3.0% medp25 2.6% · p75 5.9%above median
Gross margin39.1%17.5% medp25 6.8% · p75 27.1%top quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-2.8%5.6% medp25 4.1% · p75 7.1%bottom quartile
Debt / equity5.0%94.7% medp25 53.9% · p75 135.4%bottom quartile
Observations
IR observations
Last actual EPS43.42 JPY
Last actual revenue27,388,210,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 13:22 UTC#70504b2a
Market quoteclose JPY 856.00 · shares 0.02B diluted
no public URL
2026-05-10 13:22 UTC#babdaf38
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 13:25 UTCJob: 38ebfc57