OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
CDR$3.0058

Condor Energies Inc

Oil & Gas Exploration and ProductionVerified

Condor Energies Inc has a market capitalization of 240,000,549 CAD and a market price of 3.0 CAD per share. The company's liquidity position is characterized by a current ratio of 1.31 and cash and equivalents of 8,796,000 CAD, but it also has long-term debt of 12,843,000 CAD. The company's enterprise value to EBITDA ratio is 323.24, indicating a high valuation relative to its earnings before interest, taxes, depreciation, and amortization. The company's profitability is mixed, with a return on equity of 0.4017 and a return on assets of -0.0466. The net income is negative at -1,397,000 CAD, and the operating income is 755,000 CAD. The gross profit is 3,525,000 CAD, but the company's debt-to-equity ratio is -3.69, suggesting a significant reliance on debt financing. Condor Energies Inc's revenue is concentrated in the oil and gas exploration and production segment, with no disclosed geographic diversification. The company's capital expenditures are -129,000 CAD, indicating a reduction in investment in new projects or infrastructure. The company's growth trajectory is uncertain, with a net income of -1,397,000 CAD and a free cash flow of 207,000 CAD. The operating cash flow is negative at -2,441,000 CAD, which may limit the company's ability to fund operations and expansion without external financing. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key financial flag is the negative net cash position after subtracting total debt, which could impact the company's financial stability and operational flexibility. Recent events and filings do not provide specific details on the company's strategic initiatives or operational changes. The company's financial performance and risk profile suggest that it may need to address its debt levels and improve its profitability to sustain long-term growth.

30-day price · CDR+0.21 (+8.1%)
Low$2.42High$3.45Close$2.81As of12 May, 00:00 UTC
Profile
CompanyCondor Energies Inc
TickerCDR.TO
SectorEnergy
BusinessEnergy - Fossil Fuels
Industry groupEnergy - Fossil Fuels
IndustryOil & Gas Exploration and Production
AI analysis

Business. Condor Energies Inc is an oil and gas exploration and production company operating in the Energy - Fossil Fuels sector.

Classification. Condor Energies Inc is classified under the industry "Oil & Gas Exploration and Production" within the Energy - Fossil Fuels business sector with a confidence level of 0.92.

Condor Energies Inc has a market capitalization of 240,000,549 CAD and a market price of 3.0 CAD per share. The company's liquidity position is characterized by a current ratio of 1.31 and cash and equivalents of 8,796,000 CAD, but it also has long-term debt of 12,843,000 CAD. The company's enterprise value to EBITDA ratio is 323.24, indicating a high valuation relative to its earnings before interest, taxes, depreciation, and amortization. The company's profitability is mixed, with a return on equity of 0.4017 and a return on assets of -0.0466. The net income is negative at -1,397,000 CAD, and the operating income is 755,000 CAD. The gross profit is 3,525,000 CAD, but the company's debt-to-equity ratio is -3.69, suggesting a significant reliance on debt financing. Condor Energies Inc's revenue is concentrated in the oil and gas exploration and production segment, with no disclosed geographic diversification. The company's capital expenditures are -129,000 CAD, indicating a reduction in investment in new projects or infrastructure. The company's growth trajectory is uncertain, with a net income of -1,397,000 CAD and a free cash flow of 207,000 CAD. The operating cash flow is negative at -2,441,000 CAD, which may limit the company's ability to fund operations and expansion without external financing. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key financial flag is the negative net cash position after subtracting total debt, which could impact the company's financial stability and operational flexibility. Recent events and filings do not provide specific details on the company's strategic initiatives or operational changes. The company's financial performance and risk profile suggest that it may need to address its debt levels and improve its profitability to sustain long-term growth.
Key takeaways
  • Condor Energies Inc has a high enterprise value to EBITDA ratio, indicating a high valuation relative to its earnings.
  • The company's return on equity is positive, but its return on assets is negative, suggesting inefficiencies in asset utilization.
  • The company's liquidity position is moderate, with a current ratio of 1.31 and significant long-term debt.
  • The company's net income is negative, and its operating cash flow is also negative, which may limit its ability to fund operations and expansion.
  • The company's risk assessment indicates a medium liquidity risk and a low dilution risk.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "The company's margin outlook is uncertain due to its negative net income and operating cash flow.",
Financial snapshot
PeriodHA-latest
CurrencyCAD
Revenue$6.0M
Gross profit$3.5M
Operating income$755.0k
Net income-$1.4M
R&D
SG&A
D&A
SBC
Operating cash flow-$2.4M
CapEx-$129.0k
Free cash flow$207.0k
Total assets$30.0M
Total liabilities$33.4M
Total equity-$3.5M
Cash & equivalents$8.8M
Long-term debt$12.8M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$768.0k-$11.4M-$11.3M-$14.7M
FY-3$3.1M-$3.5M-$3.1M-$3.9M
FY-2$552.0k-$11.1M-$11.4M-$10.3M
FY-1$57.4M$13.0M-$4.1M$892.0k
FY0$69.5M$6.3M-$4.2M-$38.4M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$8.7M$5.0M$30.0k
FY-3$10.1M$6.3M$30.0k
FY-2$6.8M-$2.5M$30.0k
FY-1$66.6M$13.3M$30.0k
FY0$98.4M$11.9M$30.0k
PeriodOCFCapExFCFSBC
FY-4-$6.1M-$4.3M-$14.7M
FY-3-$3.2M-$1.7M-$3.9M
FY-2-$5.4M-$499.0k-$10.3M
FY-1$5.4M-$8.4M$892.0k
FY0$22.3M-$53.5M-$38.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$6.0M$755.0k-$1.4M$207.0k
FQ-6$16.4M$5.9M$50.0k$409.0k
FQ-5$16.5M$5.5M$578.0k$1.0M
FQ-4$18.1M$500.0k-$3.3M-$729.0k
FQ-3$18.2M$1.9M-$85.0k-$4.2M
FQ-2$16.6M$1.9M-$1.1M-$7.2M
FQ-1$16.2M$1.6M-$480.0k-$6.2M
FQ0$17.6M-$118.0k-$2.5M-$20.8M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$30.0M-$3.5M$8.8M
FQ-6$41.1M-$3.0M$9.6M
FQ-5$53.8M-$2.4M$12.5M
FQ-4$66.6M$13.3M$27.8M
FQ-3$68.4M$14.0M$33.1M
FQ-2$72.6M$12.5M$12.2M
FQ-1$80.6M$12.9M$22.7M
FQ0$98.4M$11.9M$18.5M
PeriodOCFCapExFCFSBC
FQ-7-$2.4M-$129.0k$207.0k
FQ-6-$233.0k-$1.8M$409.0k
FQ-5$4.8M-$4.6M$1.0M
FQ-4$5.4M-$8.4M-$729.0k
FQ-3$14.9M-$9.1M-$4.2M
FQ-2$3.6M-$20.0M-$7.2M
FQ-1$18.8M-$30.0M-$6.2M
FQ0$22.3M-$53.5M-$20.8M
Valuation
Market price$3.00
Market cap$240.0M
Enterprise value$244.0M
P/E
Reported non-GAAP P/E
EV/Revenue40.5
EV/Op income323.2
EV/OCF
P/B
P/Tangible book
Tangible book-$3.5M
Net cash-$4.0M
Current ratio1.3
Debt/Equity-3.7
ROA-4.7%
ROE40.2%
Cash conversion1.8%
CapEx/Revenue-2.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Oil & Gas · cohort 244 companies
MetricCDRActivity
Op margin12.5%3.1% medp25 -5.4% · p75 18.8%above median
Net margin-23.2%1.2% medp25 -8.4% · p75 13.0%bottom quartile
Gross margin58.5%22.4% medp25 5.3% · p75 48.3%top quartile
R&D / revenue2.5% medp25 2.5% · p75 2.5%
CapEx / revenue-2.1%-10.6% medp25 -36.2% · p75 -1.1%above median
Debt / equity-369.0%23.9% medp25 0.8% · p75 70.3%bottom quartile
Observations
IR observations
Mean price target4.69 CAD
Median price target4.95 CAD
High price target5.60 CAD
Low price target3.27 CAD
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count2.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.02 CAD
Last actual EPS-0.07 CAD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 00:41 UTC#edac606c
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 15:05 UTCJob: ad940cc5