OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
CNKO57

Exploitasi Energi Indonesia Tbk PT

CoalVerified

The company's capital structure is heavily leveraged, with total liabilities exceeding total assets by a significant margin, resulting in a negative total equity of -117,871,750,500.0. The liquidity position is further strained by a current ratio of 0.3, indicating a weak ability to meet short-term obligations. Despite a positive operating cash flow of 123,758,287,000.0, the company's free cash flow is negative at -9,138,262,000.0, suggesting that operational cash is insufficient to cover capital expenditures and other investment needs. Profitability metrics reveal a mixed picture. The company reported a gross profit of 55,763,292,000.0 and an operating income of 34,664,266,000.0, but net income is negative at -13,761,858,000.0. The return on equity is 1.17%, which is relatively low, and the return on assets is -1.39%, indicating that the company is not generating a positive return on its asset base. These figures are below the industry median for profitability metrics, suggesting that the company is underperforming compared to its peers. The company's revenue is not segmented by geographic regions or business lines in the provided data, making it difficult to assess the geographic exposure or the contribution of different segments to the overall revenue. However, the negative net income and the high debt levels suggest that the company may be facing challenges in maintaining profitability and managing its debt obligations. The growth trajectory of the company is uncertain. The provided data does not include specific growth metrics or projections for the current or next fiscal year. The negative net income and the high debt-to-equity ratio of -0.17 indicate that the company may be facing financial pressures that could hinder its growth prospects. The company's ability to generate positive cash flows and reduce its debt burden will be critical in determining its future growth. The risk assessment highlights several key concerns. The company's liquidity risk is rated as medium, and the dilution risk is low. The key flag of negative net cash after subtracting total debt underscores the company's financial instability. The dilution potential is low, but the company's negative equity and high debt levels suggest that it may need to raise additional capital in the future, which could lead to dilution of existing shareholders' equity. The company's financial health is further complicated by the absence of detailed information on its capital structure and risk management strategies. Recent events and filings do not provide specific details on the company's operations or financial performance. The absence of recent transcripts or filings makes it challenging to assess the company's strategic direction or management's response to financial challenges. The company's performance and future outlook will depend on its ability to improve profitability, manage debt, and generate positive cash flows.

30-day price · CNKO-18.00 (-29.0%)
Low$43.00High$67.00Close$44.00As of11 May, 00:00 UTC
Profile
CompanyExploitasi Energi Indonesia Tbk PT
TickerCNKO.JK
SectorEnergy
BusinessEnergy - Fossil Fuels
Industry groupEnergy - Fossil Fuels
IndustryCoal
AI analysis

Business. Exploitasi Energi Indonesia Tbk PT operates in the coal and fossil fuels industry, primarily generating revenue through the exploration, production, and sale of energy resources.

Classification. The company is classified under the Energy - Fossil Fuels business sector with a confidence level of 0.92.

The company's capital structure is heavily leveraged, with total liabilities exceeding total assets by a significant margin, resulting in a negative total equity of -117,871,750,500.0. The liquidity position is further strained by a current ratio of 0.3, indicating a weak ability to meet short-term obligations. Despite a positive operating cash flow of 123,758,287,000.0, the company's free cash flow is negative at -9,138,262,000.0, suggesting that operational cash is insufficient to cover capital expenditures and other investment needs. Profitability metrics reveal a mixed picture. The company reported a gross profit of 55,763,292,000.0 and an operating income of 34,664,266,000.0, but net income is negative at -13,761,858,000.0. The return on equity is 1.17%, which is relatively low, and the return on assets is -1.39%, indicating that the company is not generating a positive return on its asset base. These figures are below the industry median for profitability metrics, suggesting that the company is underperforming compared to its peers. The company's revenue is not segmented by geographic regions or business lines in the provided data, making it difficult to assess the geographic exposure or the contribution of different segments to the overall revenue. However, the negative net income and the high debt levels suggest that the company may be facing challenges in maintaining profitability and managing its debt obligations. The growth trajectory of the company is uncertain. The provided data does not include specific growth metrics or projections for the current or next fiscal year. The negative net income and the high debt-to-equity ratio of -0.17 indicate that the company may be facing financial pressures that could hinder its growth prospects. The company's ability to generate positive cash flows and reduce its debt burden will be critical in determining its future growth. The risk assessment highlights several key concerns. The company's liquidity risk is rated as medium, and the dilution risk is low. The key flag of negative net cash after subtracting total debt underscores the company's financial instability. The dilution potential is low, but the company's negative equity and high debt levels suggest that it may need to raise additional capital in the future, which could lead to dilution of existing shareholders' equity. The company's financial health is further complicated by the absence of detailed information on its capital structure and risk management strategies. Recent events and filings do not provide specific details on the company's operations or financial performance. The absence of recent transcripts or filings makes it challenging to assess the company's strategic direction or management's response to financial challenges. The company's performance and future outlook will depend on its ability to improve profitability, manage debt, and generate positive cash flows.
Key takeaways
  • The company has a negative total equity and a high debt-to-equity ratio, indicating a leveraged capital structure.
  • Despite positive operating cash flow, the company's free cash flow is negative, suggesting insufficient cash to cover capital expenditures.
  • The company's profitability metrics are below the industry median, indicating underperformance compared to peers.
  • The company's liquidity position is weak, with a current ratio of 0.3.
  • The company's growth trajectory is uncertain due to financial pressures and the absence of detailed growth metrics.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "The company's margin outlook is uncertain due to the negative net income and high debt levels.",
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$454.09B
Gross profit$55.76B
Operating income$34.66B
Net income-$13.76B
R&D
SG&A
D&A
SBC
Operating cash flow$123.76B
CapEx
Free cash flow-$9.14B
Total assets$991.40B
Total liabilities$2.17T
Total equity-$1.18T
Cash & equivalents
Long-term debt$200.84B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$980.33B$87.36B-$73.31B-$52.75B
FY-3$1.38T$48.82B-$53.53B-$39.79B
FY-2$1.74T$138.56B-$41.15B-$21.69B
FY-1$1.73T$170.00B$73.03B$91.39B
FY0$1.86T$310.07B$194.60B$211.76B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$1.21T-$1.09T
FY-3$905.89B-$1.14T
FY-2$976.45B-$1.19T
FY-1$909.75B-$1.11T
FY0$891.35B-$1.04T
PeriodOCFCapExFCFSBC
FY-4-$18.50B-$544.1M-$52.75B
FY-3$415.99B-$550.4M-$39.79B
FY-2$99.75B-$136.7M-$21.69B
FY-1$73.92B$0.00$91.39B
FY0$233.70B-$660.8M$211.76B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$454.09B$34.66B-$13.76B-$9.14B
FQ-6$477.74B$53.56B$29.24B$33.74B
FQ-5$370.10B$33.24B$35.91B$40.20B
FQ-4$425.16B$59.61B$34.69B$40.86B
FQ-3$621.71B$130.82B$91.03B$96.16B
FQ-2$413.64B$52.07B$20.30B$25.19B
FQ-1$403.14B$67.57B$48.58B$49.74B
FQ0$462.83B$50.02B$29.61B$31.74B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$991.40B-$1.18T
FQ-6$954.82B-$1.15T
FQ-5$909.75B-$1.11T
FQ-4$995.46B-$1.08T
FQ-3$1.08T-$989.69B
FQ-2$1.03T-$969.61B
FQ-1$891.35B-$1.04T
FQ0$989.47B-$1.03T
PeriodOCFCapExFCFSBC
FQ-7$123.76B-$9.14B
FQ-6$62.74B$33.74B
FQ-5$73.92B$0.00$40.20B
FQ-4$16.09B$40.86B
FQ-3$84.17B-$199.5M$96.16B
FQ-2$252.07B-$399.0M$25.19B
FQ-1$233.70B-$660.8M$49.74B
FQ0$70.62B-$60.5M$31.74B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$1.18T
Net cash-$200.84B
Current ratio0.3
Debt/Equity-0.2
ROA-1.4%
ROE1.2%
Cash conversion-9.0%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Integrated Oil & Gas · cohort 111 companies
MetricCNKOActivity
Op margin7.6%4.6% medp25 -3.0% · p75 11.5%above median
Net margin-3.0%2.1% medp25 -4.8% · p75 9.0%below median
Gross margin12.3%18.2% medp25 6.8% · p75 29.7%below median
R&D / revenue0.1% medp25 0.1% · p75 0.1%
CapEx / revenue-8.8% medp25 -15.0% · p75 -3.3%
Debt / equity-17.0%27.9% medp25 1.9% · p75 96.8%bottom quartile
Observations
Competitor context
CVXChevronUSPeer
Derived from classification anchor Integrated Oil & Gas.
Coal, Energy - Fossil Fuels, Energy
SHELShellUSPeer
Derived from classification anchor Integrated Oil & Gas.
Coal, Energy - Fossil Fuels, Energy
BPBPUSPeer
Derived from classification anchor Integrated Oil & Gas.
Coal, Energy - Fossil Fuels, Energy
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 08:48 UTC#88f5bef3
Market quoteclose IDR 51.00 · shares 8.96B diluted
no public URL
2026-05-08 08:48 UTC#c359be1f
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 16:20 UTCJob: 0106ebcc