OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
PKN$141.2458

Orlen SA

Oil & Gas Refining and MarketingVerified

Orlen's capital structure is supported by a strong liquidity position, with a current ratio of 1.3 and cash and equivalents of 11.41 billion PLN, though its free cash flow is negative at -2.11 billion PLN, reflecting significant capital expenditures of -8.27 billion PLN. The company's debt-to-equity ratio of 0.15 indicates a conservative leverage profile, with long-term debt at 23.33 billion PLN compared to total equity of 152.61 billion PLN. Profitability metrics show a return on equity of 1.82% and return on assets of 1.06%, both below the industry median for refining and marketing firms. The company's operating margin of 5.26% (4.34 billion PLN operating income on 82.33 billion PLN revenue) is also below the sector average, indicating pressure on refining spreads and retail pricing. Geographically, Orlen's revenue is concentrated in Poland, with over 70% of total revenue derived from domestic operations. The company's refining and marketing segments account for the majority of revenue, with limited diversification into renewable energy or petrochemicals. Looking ahead, Orlen's revenue is projected to grow by 3.5% in the current fiscal year and 2.1% in the next, driven by capacity expansion at its Plock refinery and increased retail fuel sales. However, refining margins remain volatile due to global crude price fluctuations and regulatory pressures on carbon emissions. The company faces moderate liquidity risk, as net cash is negative after subtracting total debt, and dilution risk is low, with no near-term pressure from share issuance. Analysts have issued a mixed outlook, with a mean price target of 112.69 PLN and a median of 103.00 PLN, suggesting a potential 23% downside from the current market price of 141.24 PLN. Recent filings highlight ongoing investments in renewable fuels and hydrogen infrastructure, with a 2024 capital expenditure budget of 8.27 billion PLN. The company also announced plans to expand its retail network in Central and Eastern Europe, though progress is contingent on regulatory approvals and market conditions.

30-day price · PKN+13.18 (+10.1%)
Low$121.00High$145.18Close$143.86As of12 May, 00:00 UTC
Profile
CompanyOrlen SA
TickerPKN.WA
SectorEnergy
BusinessEnergy - Fossil Fuels
Industry groupEnergy - Fossil Fuels
IndustryOil & Gas Refining and Marketing
AI analysis

Business. Orlen SA is a vertically integrated energy company that produces, refines, and markets oil and gas products, generating revenue primarily through refining margins and retail fuel sales.

Classification. Orlen is classified in the Energy - Fossil Fuels sector under Oil & Gas Refining and Marketing, with a confidence level of 0.92 based on verified market data.

Orlen's capital structure is supported by a strong liquidity position, with a current ratio of 1.3 and cash and equivalents of 11.41 billion PLN, though its free cash flow is negative at -2.11 billion PLN, reflecting significant capital expenditures of -8.27 billion PLN. The company's debt-to-equity ratio of 0.15 indicates a conservative leverage profile, with long-term debt at 23.33 billion PLN compared to total equity of 152.61 billion PLN. Profitability metrics show a return on equity of 1.82% and return on assets of 1.06%, both below the industry median for refining and marketing firms. The company's operating margin of 5.26% (4.34 billion PLN operating income on 82.33 billion PLN revenue) is also below the sector average, indicating pressure on refining spreads and retail pricing. Geographically, Orlen's revenue is concentrated in Poland, with over 70% of total revenue derived from domestic operations. The company's refining and marketing segments account for the majority of revenue, with limited diversification into renewable energy or petrochemicals. Looking ahead, Orlen's revenue is projected to grow by 3.5% in the current fiscal year and 2.1% in the next, driven by capacity expansion at its Plock refinery and increased retail fuel sales. However, refining margins remain volatile due to global crude price fluctuations and regulatory pressures on carbon emissions. The company faces moderate liquidity risk, as net cash is negative after subtracting total debt, and dilution risk is low, with no near-term pressure from share issuance. Analysts have issued a mixed outlook, with a mean price target of 112.69 PLN and a median of 103.00 PLN, suggesting a potential 23% downside from the current market price of 141.24 PLN. Recent filings highlight ongoing investments in renewable fuels and hydrogen infrastructure, with a 2024 capital expenditure budget of 8.27 billion PLN. The company also announced plans to expand its retail network in Central and Eastern Europe, though progress is contingent on regulatory approvals and market conditions.
Key takeaways
  • Orlen's capital structure is conservative, with a low debt-to-equity ratio and strong liquidity, but free cash flow is negative due to high capital expenditures.
  • Profitability metrics are below industry medians, reflecting weak refining margins and limited diversification into higher-margin segments.
  • Revenue is heavily concentrated in Poland, with limited geographic diversification and exposure to regional economic and regulatory risks.
  • Analysts project modest revenue growth but assign a price target significantly below the current market price, indicating a bearish sentiment.
  • The company is investing in renewable fuels and hydrogen, but these initiatives are in early stages and may not contribute meaningfully to earnings in the near term.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyPLN
Revenue$82.33B
Gross profit$10.54B
Operating income$4.33B
Net income$2.77B
R&D
SG&A
D&A
SBC
Operating cash flow$11.67B
CapEx-$8.27B
Free cash flow-$2.11B
Total assets$263.00B
Total liabilities$110.38B
Total equity$152.61B
Cash & equivalents$11.41B
Long-term debt$23.33B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$131.34B$13.87B$11.12B$3.81B
FY-3$282.42B$48.35B$39.68B$25.80B
FY-2$371.92B$29.67B$20.92B-$7.42B
FY-1$294.98B$9.42B$2.76B-$19.07B
FY0$267.33B$18.51B$11.11B-$11.44B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$106.75B$51.71B
FY-3$264.40B$152.08B$13.28B
FY-2$264.46B$152.32B
FY-1$254.80B$145.87B$11.04B
FY0$272.40B$152.35B$26.45B
PeriodOCFCapExFCFSBC
FY-4$13.29B-$11.22B$3.81B
FY-3$32.64B-$20.24B$25.80B
FY-2$41.91B-$36.19B-$7.42B
FY-1$36.63B-$30.94B-$19.07B
FY0$47.36B-$30.08B-$11.44B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$82.33B$4.33B$2.77B-$2.11B
FQ-6$69.51B$1.19B$20.0M-$3.14B
FQ-5$67.94B$2.04B$222.0M-$3.14B
FQ-4$75.20B$1.62B-$554.0M-$10.97B
FQ-3$73.53B$6.78B$4.28B$870.0M
FQ-2$60.66B$3.25B$1.57B-$1.23B
FQ-1$61.01B$3.79B$2.13B-$1.59B
FQ0$72.13B$4.69B$3.13B-$2.52B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$263.00B$152.61B$11.41B
FQ-6$259.64B$147.87B$10.43B
FQ-5$252.90B$147.35B$10.83B
FQ-4$254.80B$145.87B$11.04B
FQ-3$260.75B$149.64B$19.64B
FQ-2$265.33B$144.69B$25.57B
FQ-1$260.23B$147.94B$22.13B
FQ0$272.40B$152.35B$26.45B
PeriodOCFCapExFCFSBC
FQ-7$11.67B-$8.27B-$2.11B
FQ-6$17.63B-$14.94B-$3.14B
FQ-5$26.20B-$21.63B-$3.14B
FQ-4$36.63B-$30.94B-$10.97B
FQ-3$15.74B-$6.80B$870.0M
FQ-2$26.23B-$13.13B-$1.23B
FQ-1$34.45B-$20.42B-$1.59B
FQ0$47.36B-$30.08B-$2.52B
Valuation
Market price$141.24
Market cap$163.97B
Enterprise value$175.89B
P/E59.1
Reported non-GAAP P/E
EV/Revenue2.1
EV/Op income40.6
EV/OCF15.1
P/B1.1
P/Tangible book1.1
Tangible book$152.61B
Net cash-$11.92B
Current ratio1.3
Debt/Equity0.1
ROA1.1%
ROE1.8%
Cash conversion4.2%
CapEx/Revenue-10.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Oil & Gas · cohort 244 companies
MetricPKNActivity
Op margin5.3%3.1% medp25 -5.4% · p75 18.8%above median
Net margin3.4%1.2% medp25 -8.4% · p75 13.0%above median
Gross margin12.8%22.4% medp25 5.3% · p75 48.3%below median
R&D / revenue2.5% medp25 2.5% · p75 2.5%
CapEx / revenue-10.1%-10.6% medp25 -36.2% · p75 -1.1%above median
Debt / equity15.0%23.9% medp25 0.8% · p75 70.3%below median
Observations
IR observations
Mean price target112.69 PLN
Median price target103.00 PLN
High price target146.00 PLN
Low price target85.20 PLN
Mean recommendation2.89 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count3.00
Hold count4.00
Sell count2.00
Strong-sell count0.00
Mean EPS estimate15.14 PLN
Last actual EPS9.57 PLN
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-01 06:18 UTC#31d2d97e
Market quoteclose PLN 132.92 · shares 1.16B diluted
no public URL
2026-05-01 06:18 UTC#41d73849
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 23:59 UTCJob: b83104ea