OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
REXI60

Rex International Holding Ltd

Oil & Gas Exploration and ProductionVerified

Rex International's capital structure is highly leveraged, with total liabilities of $850.7 million and total equity of -$80.2 million, resulting in a negative debt-to-equity ratio of -5.12. The company's liquidity position is rated as medium, with a current ratio of 0.62, indicating that it has less than one dollar of current assets for every dollar of current liabilities. Despite a positive operating cash flow of $130.4 million, the company's free cash flow is negative at -$319.2 million, largely due to capital expenditures of -$282.1 million. Profitability metrics are mixed. The company reported a gross profit of $31.99 million but recorded an operating loss of $118.9 million and a net loss of $133.3 million. Return on assets is negative at -17.3%, and return on equity is a low 1.66%, indicating poor asset utilization and weak returns for shareholders. These figures fall below the typical performance of the Oil & Gas Exploration and Production industry, which is characterized by high capital intensity and cyclical earnings. The company's revenue is concentrated in two segments: Oil and Gas and Non-Oil and Gas. The Oil and Gas segment operates in Oman and Norway, while the Non-Oil and Gas segment is technology-focused, including the RVD technology. However, the financial data does not provide a breakdown of revenue by segment, making it difficult to assess the contribution of each business line to overall performance. The company's growth trajectory is uncertain. The most recent revenue of $319.7 million does not provide a clear trend, and there is no outlook data available for the next fiscal year. The capital expenditures suggest ongoing investment in exploration and production, but the negative free cash flow indicates that the company is not generating sufficient cash to fund these activities without external financing. Risk factors include liquidity constraints and the potential for dilution, although the risk of dilution is currently rated as low. The company's negative net cash position after subtracting total debt is a key flag, suggesting that it may need to raise additional capital or restructure its debt in the near term. The risk assessment does not indicate any immediate dilution pressure, but the company's financial position remains fragile. Recent events include the continued operation of the company's exploration and production assets in Oman and Norway, as well as the development of the RVD technology. No recent filings or transcripts have been provided that would indicate significant changes in the company's strategy or financial position.

30-day price · REXI+0.00 (+2.3%)
Low$0.05High$0.12Close$0.09As of12 May, 00:00 UTC
Profile
CompanyRex International Holding Ltd
TickerREXI.SI
SectorEnergy
BusinessEnergy - Fossil Fuels
Industry groupEnergy - Fossil Fuels
IndustryOil & Gas Exploration and Production
AI analysis

Business. Rex International Holding Limited is a Singapore-based multinational oil exploration and production (E&P) company that operates through two segments: Oil and Gas, which focuses on exploration and production in Oman and Norway, and Non-Oil and Gas, which includes technology-related activities such as the Rex Virtual Drilling (RVD) technology.

Classification. Rex International is classified under the Energy sector, specifically in the Oil & Gas Exploration and Production industry, with a confidence level of 0.92 according to verified market data.

Rex International's capital structure is highly leveraged, with total liabilities of $850.7 million and total equity of -$80.2 million, resulting in a negative debt-to-equity ratio of -5.12. The company's liquidity position is rated as medium, with a current ratio of 0.62, indicating that it has less than one dollar of current assets for every dollar of current liabilities. Despite a positive operating cash flow of $130.4 million, the company's free cash flow is negative at -$319.2 million, largely due to capital expenditures of -$282.1 million. Profitability metrics are mixed. The company reported a gross profit of $31.99 million but recorded an operating loss of $118.9 million and a net loss of $133.3 million. Return on assets is negative at -17.3%, and return on equity is a low 1.66%, indicating poor asset utilization and weak returns for shareholders. These figures fall below the typical performance of the Oil & Gas Exploration and Production industry, which is characterized by high capital intensity and cyclical earnings. The company's revenue is concentrated in two segments: Oil and Gas and Non-Oil and Gas. The Oil and Gas segment operates in Oman and Norway, while the Non-Oil and Gas segment is technology-focused, including the RVD technology. However, the financial data does not provide a breakdown of revenue by segment, making it difficult to assess the contribution of each business line to overall performance. The company's growth trajectory is uncertain. The most recent revenue of $319.7 million does not provide a clear trend, and there is no outlook data available for the next fiscal year. The capital expenditures suggest ongoing investment in exploration and production, but the negative free cash flow indicates that the company is not generating sufficient cash to fund these activities without external financing. Risk factors include liquidity constraints and the potential for dilution, although the risk of dilution is currently rated as low. The company's negative net cash position after subtracting total debt is a key flag, suggesting that it may need to raise additional capital or restructure its debt in the near term. The risk assessment does not indicate any immediate dilution pressure, but the company's financial position remains fragile. Recent events include the continued operation of the company's exploration and production assets in Oman and Norway, as well as the development of the RVD technology. No recent filings or transcripts have been provided that would indicate significant changes in the company's strategy or financial position.
Key takeaways
  • Rex International has a highly leveraged capital structure with a negative equity position and a debt-to-equity ratio of -5.12.
  • The company reported a net loss of $133.3 million and a negative return on assets of -17.3%, indicating poor profitability.
  • Revenue is concentrated in two segments, but the contribution of each is not disclosed in the financial data.
  • The company's liquidity position is rated as medium, with a current ratio of 0.62 and a negative free cash flow of -$319.2 million.
  • The risk of dilution is currently low, but the company's negative net cash position after subtracting total debt is a key flag.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$319.7M
Gross profit$32.0M
Operating income-$118.9M
Net income-$133.3M
R&D
SG&A
D&A
SBC
Operating cash flow$130.4M
CapEx-$282.1M
Free cash flow-$319.2M
Total assets$770.5M
Total liabilities$850.7M
Total equity-$80.2M
Cash & equivalents
Long-term debt$411.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$80.2M
Net cash-$411.1M
Current ratio0.6
Debt/Equity-5.1
ROA-17.3%
ROE1.7%
Cash conversion-98.0%
CapEx/Revenue-88.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Oil & Gas · cohort 6 companies
MetricREXIActivity
Op margin-37.2%29.0% medp25 21.7% · p75 36.5%bottom quartile
Net margin-41.7%18.1% medp25 14.5% · p75 21.6%bottom quartile
Gross margin10.0%20.0% medp25 5.5% · p75 49.4%below median
R&D / revenue2.5% medp25 2.5% · p75 2.5%
CapEx / revenue-88.2%31.7% medp25 26.0% · p75 54.0%bottom quartile
Debt / equity-512.0%37.1% medp25 26.9% · p75 69.5%bottom quartile
Observations
IR observations
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Last actual revenue319,722,000 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 11:37 UTC#dde5cddf
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 11:40 UTCJob: bd88c9ad