OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
00354059

Daishin Securities Co Ltd

Investment Banking & Brokerage ServicesVerified

Daishin Securities Co Ltd has a debt-to-equity ratio of 5.2, indicating a capital structure that is heavily leveraged. Despite holding KRW 2.7 trillion in cash and equivalents, the firm's long-term debt of KRW 21.1 trillion results in a negative net cash position, raising liquidity concerns. The company's return on equity of 4.6% is below the typical performance benchmark for the investment banking sector, suggesting suboptimal capital efficiency. Profitability metrics show a net income of KRW 186.6 billion on revenue of KRW 2.45 trillion, translating to a net margin of 7.6%. This margin is in line with the industry median for investment banks, but the return on assets of 0.48% is significantly below the sector average, indicating underutilization of assets. The firm's operating income of KRW 292.4 billion reflects a 12% operating margin, which is typical for the sector but does not offset the low ROA. Geographically, Daishin Securities is concentrated in the South Korean market, with no disclosed international revenue segments. The firm's business is entirely domestic, and its exposure to regional economic conditions is high. There are no material revenue contributions from foreign operations or diversified product lines. Looking ahead, the company is projected to maintain stable revenue with a modest growth trajectory. Analysts have assigned a mean price target of KRW 52,000, with a mean recommendation of 2.5 (a "hold" rating). The firm's free cash flow of KRW 9.8 billion is positive but insufficient to support aggressive reinvestment or shareholder returns. The operating cash flow of -KRW 3.2 trillion highlights the volatility of the investment banking business model, particularly in a low-interest-rate environment. Risk factors include the firm's high leverage and liquidity constraints. The risk assessment indicates a medium liquidity risk and a low dilution risk, with no immediate pressure for equity issuance. The firm's capital expenditure of -KRW 31.7 billion suggests a focus on cost management rather than expansion. The risk of dilution is low, but the firm's reliance on debt financing could increase financial risk in a rising interest rate environment. Recent events include the publication of the latest financial report, which shows a decline in operating cash flow and a stable net income. No material regulatory changes or major business developments have been disclosed in the most recent filings. The firm's capital structure and liquidity position remain the primary focus for investors and analysts.

30-day price · 003540-1200.00 (-3.4%)
Low$33000.00High$42850.00Close$33900.00As of15 May, 00:00 UTC
Profile
CompanyDaishin Securities Co Ltd
Ticker003540.KS
SectorFinancials
BusinessBanking & Investment Services
Industry groupBanking & Investment Services
IndustryInvestment Banking & Brokerage Services
AI analysis

Business. Daishin Securities Co Ltd is a South Korean investment bank and brokerage firm that generates revenue primarily through trading, asset management, and investment banking services.

Classification. The company is classified under the Investment Banking & Brokerage Services industry within the Financials economic sector, with a classification confidence of 0.92.

Daishin Securities Co Ltd has a debt-to-equity ratio of 5.2, indicating a capital structure that is heavily leveraged. Despite holding KRW 2.7 trillion in cash and equivalents, the firm's long-term debt of KRW 21.1 trillion results in a negative net cash position, raising liquidity concerns. The company's return on equity of 4.6% is below the typical performance benchmark for the investment banking sector, suggesting suboptimal capital efficiency. Profitability metrics show a net income of KRW 186.6 billion on revenue of KRW 2.45 trillion, translating to a net margin of 7.6%. This margin is in line with the industry median for investment banks, but the return on assets of 0.48% is significantly below the sector average, indicating underutilization of assets. The firm's operating income of KRW 292.4 billion reflects a 12% operating margin, which is typical for the sector but does not offset the low ROA. Geographically, Daishin Securities is concentrated in the South Korean market, with no disclosed international revenue segments. The firm's business is entirely domestic, and its exposure to regional economic conditions is high. There are no material revenue contributions from foreign operations or diversified product lines. Looking ahead, the company is projected to maintain stable revenue with a modest growth trajectory. Analysts have assigned a mean price target of KRW 52,000, with a mean recommendation of 2.5 (a "hold" rating). The firm's free cash flow of KRW 9.8 billion is positive but insufficient to support aggressive reinvestment or shareholder returns. The operating cash flow of -KRW 3.2 trillion highlights the volatility of the investment banking business model, particularly in a low-interest-rate environment. Risk factors include the firm's high leverage and liquidity constraints. The risk assessment indicates a medium liquidity risk and a low dilution risk, with no immediate pressure for equity issuance. The firm's capital expenditure of -KRW 31.7 billion suggests a focus on cost management rather than expansion. The risk of dilution is low, but the firm's reliance on debt financing could increase financial risk in a rising interest rate environment. Recent events include the publication of the latest financial report, which shows a decline in operating cash flow and a stable net income. No material regulatory changes or major business developments have been disclosed in the most recent filings. The firm's capital structure and liquidity position remain the primary focus for investors and analysts.
Key takeaways
  • Daishin Securities has a high debt-to-equity ratio of 5.2, indicating a capital structure that is heavily reliant on debt financing.
  • The firm's return on equity of 4.6% is below the typical performance benchmark for the investment banking sector.
  • The company's operating cash flow is negative at -KRW 3.2 trillion, highlighting the volatility of the investment banking business model.
  • Analysts have assigned a mean price target of KRW 52,000, with a mean recommendation of 2.5 (a "hold" rating).
  • The firm's liquidity risk is medium, and the risk of dilution is low, with no immediate pressure for equity issuance.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$2.45T
Gross profit$2.37T
Operating income$292.36B
Net income$186.61B
R&D
SG&A
D&A
SBC
Operating cash flow-$3.22T
CapEx-$31.69B
Free cash flow$97.76B
Total assets$39.13T
Total liabilities$35.07T
Total equity$4.05T
Cash & equivalents$2.72T
Long-term debt$21.09T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$2.45T$292.36B$186.61B$97.76B
FY-1$1.94T$104.53B$144.82B$76.28B
FY-2$1.83T$166.12B$133.65B$76.47B
FY-3$2.01T$252.79B$115.91B$49.27B
FY-4$2.07T$884.69B$616.58B$545.94B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$39.13T$4.05T$2.72T
FY-1$26.40T$3.32T$1.27T
FY-2$22.64T$3.02T$1.56T
FY-3$21.21T$2.68T$1.60T
FY-4$22.76T$2.62T$692.90B
PeriodOCFCapExFCFSBC
FY0-$3.22T-$31.69B$97.76B
FY-1-$3.97T-$18.02B$76.28B
FY-2-$2.80T-$13.02B$76.47B
FY-3$266.19B-$19.29B$49.27B
FY-4-$1.40T-$24.55B$545.94B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$712.01B$102.46B$149.82B
FQ-1$640.87B$59.35B-$6.07B-$2.82B
FQ-2$571.19B$66.08B$41.62B$42.69B
FQ-3$744.03B$122.09B$73.95B$78.94B
FQ-4
FQ-5$578.78B-$25.76B$36.51B$93.09B
FQ-6$478.26B$6.61B$2.82B$30.76B
FQ-7$438.80B$52.02B$52.01B-$23.74B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$4.03T$3.34T
FQ-1$39.13T$4.05T$2.72T
FQ-2$33.50T$3.60T$2.30T
FQ-3$30.84T$3.59T$2.68T
FQ-4
FQ-5$26.40T$3.32T$1.27T
FQ-6$25.38T$3.29T$1.93T
FQ-7$24.81T$3.28T$1.82T
PeriodOCFCapExFCFSBC
FQ0-$1.05T-$1.51B
FQ-1-$3.22T-$31.69B-$2.82B
FQ-2-$2.33T-$24.56B$42.69B
FQ-3-$832.88B-$16.27B$78.94B
FQ-4
FQ-5-$3.97T-$18.02B$93.09B
FQ-6-$2.17T-$67.09B$30.76B
FQ-7-$1.58T-$86.56B-$23.74B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$4.05T
Net cash-$18.37T
Current ratio
Debt/Equity5.2
ROA0.5%
ROE4.6%
Cash conversion-17.3%
CapEx/Revenue-1.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Banking & Investment Services · cohort 10 companies
Metric003540Activity
Op margin11.9%26.6% medp25 13.9% · p75 29.0%bottom quartile
Net margin7.6%18.8% medp25 13.7% · p75 22.7%bottom quartile
Gross margin96.9%67.6% medp25 41.5% · p75 93.2%top quartile
CapEx / revenue-1.3%1.2% medp25 0.4% · p75 1.9%bottom quartile
Debt / equity520.0%7.7% medp25 7.7% · p75 7.7%top quartile
Observations
IR observations
Mean price target52,000.00 KRW
Median price target52,000.00 KRW
High price target52,000.00 KRW
Low price target52,000.00 KRW
Mean recommendation2.50 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate3,748.00 KRW
Last actual EPS2,187.00 KRW
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 01:07 UTCJob: cea857f9