OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
0080$0.3455

CAI Corp

Investment Banking & Brokerage ServicesVerified

CAI Corp's capital structure is characterized by a high proportion of equity, with total equity of HKD 25.93 billion compared to total liabilities of HKD 3.47 billion, resulting in a debt-to-equity ratio of 0.01. The company's liquidity position is mixed, with a current ratio of 93.81, indicating strong short-term liquidity, but negative operating cash flow of HKD -211.94 million and free cash flow of HKD -32.41 million, suggesting cash outflows are outpacing inflows. Profitability metrics are severely negative, with a return on equity (ROE) of -12.21% and return on assets (ROA) of -12.05%. These figures are well below the typical performance of firms in the Investment Banking & Brokerage Services industry, which usually exhibit positive ROE and ROA. The company's net income of HKD -316.70 million and operating income of HKD -316.15 million further underscore its unprofitable operations. The company's revenue is not segmented by business lines or geographic regions in the available data, making it difficult to assess the concentration of earnings or exposure to specific markets. However, the negative revenue of HKD -5.25 million suggests a significant decline in core business activity or a reclassification of losses as revenue. Looking ahead, the company's growth trajectory is uncertain. The current fiscal year is expected to show continued losses, with no clear indication of a turnaround in the next fiscal year. The negative operating and free cash flows, combined with a negative net income, suggest that the company is not generating sufficient cash to sustain operations or invest in growth. Risk factors include the company's negative net cash position, which raises concerns about its ability to meet short-term obligations. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the negative cash flows and unprofitable operations pose significant operational and financial risks. The company has not disclosed any dilutive events in the near term, and the low dilution risk suggests that equity issuance is not expected to be a major concern. Recent events, as reflected in the financial data, include a significant decline in revenue and profitability. The company's operating cash flow has turned negative, and the free cash flow is also negative, indicating a cash outflow from operations. These developments suggest a deterioration in the company's financial health and operational performance.

30-day price · 0080-0.09 (-22.6%)
Low$0.32High$0.46Close$0.33As of15 May, 00:00 UTC
Profile
CompanyCAI Corp
Ticker0080.HK
SectorFinancials
BusinessBanking & Investment Services
Industry groupBanking & Investment Services
IndustryInvestment Banking & Brokerage Services
AI analysis

Business. CAI Corp provides investment banking and brokerage services, generating revenue primarily through transaction fees and asset management services.

Classification. CAI Corp is classified under the Financials economic sector, Banking & Investment Services business sector, and Investment Banking & Brokerage Services industry with a confidence level of 0.92.

CAI Corp's capital structure is characterized by a high proportion of equity, with total equity of HKD 25.93 billion compared to total liabilities of HKD 3.47 billion, resulting in a debt-to-equity ratio of 0.01. The company's liquidity position is mixed, with a current ratio of 93.81, indicating strong short-term liquidity, but negative operating cash flow of HKD -211.94 million and free cash flow of HKD -32.41 million, suggesting cash outflows are outpacing inflows. Profitability metrics are severely negative, with a return on equity (ROE) of -12.21% and return on assets (ROA) of -12.05%. These figures are well below the typical performance of firms in the Investment Banking & Brokerage Services industry, which usually exhibit positive ROE and ROA. The company's net income of HKD -316.70 million and operating income of HKD -316.15 million further underscore its unprofitable operations. The company's revenue is not segmented by business lines or geographic regions in the available data, making it difficult to assess the concentration of earnings or exposure to specific markets. However, the negative revenue of HKD -5.25 million suggests a significant decline in core business activity or a reclassification of losses as revenue. Looking ahead, the company's growth trajectory is uncertain. The current fiscal year is expected to show continued losses, with no clear indication of a turnaround in the next fiscal year. The negative operating and free cash flows, combined with a negative net income, suggest that the company is not generating sufficient cash to sustain operations or invest in growth. Risk factors include the company's negative net cash position, which raises concerns about its ability to meet short-term obligations. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the negative cash flows and unprofitable operations pose significant operational and financial risks. The company has not disclosed any dilutive events in the near term, and the low dilution risk suggests that equity issuance is not expected to be a major concern. Recent events, as reflected in the financial data, include a significant decline in revenue and profitability. The company's operating cash flow has turned negative, and the free cash flow is also negative, indicating a cash outflow from operations. These developments suggest a deterioration in the company's financial health and operational performance.
Key takeaways
  • CAI Corp is experiencing significant financial distress, with negative net income, operating income, and cash flows.
  • The company's capital structure is heavily equity-based, with a low debt-to-equity ratio of 0.01.
  • Profitability metrics are severely negative, with ROE and ROA both below -12%.
  • The company's liquidity position is mixed, with a high current ratio but negative operating and free cash flows.
  • The risk assessment indicates medium liquidity risk and low dilution risk, but the company's financial health remains a concern.
  • The company's growth trajectory is uncertain, with no clear signs of a turnaround in the near term.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyHKD
Revenue-$5.2M
Gross profit
Operating income-$31.6M
Net income-$31.7M
R&D
SG&A
D&A
SBC
Operating cash flow-$211.9M
CapEx-$1.5M
Free cash flow-$32.4M
Total assets$262.8M
Total liabilities$3.5M
Total equity$259.3M
Cash & equivalents
Long-term debt$1.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.34
Market cap$751.5M
Enterprise value$753.2M
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B2.9
P/Tangible book2.9
Tangible book$259.3M
Net cash-$1.7M
Current ratio93.8
Debt/Equity0.0
ROA-12.0%
ROE-12.2%
Cash conversion6.7%
CapEx/Revenue28.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Banking & Investment Services · cohort 10 companies
Metric0080Activity
Op margin602.5%26.6% medp25 13.9% · p75 29.0%top quartile
Net margin603.5%18.8% medp25 13.7% · p75 22.7%top quartile
Gross margin67.6% medp25 41.5% · p75 93.2%
CapEx / revenue28.6%1.2% medp25 0.4% · p75 1.9%top quartile
Debt / equity1.0%7.7% medp25 7.7% · p75 7.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 11:16 UTC#672f9d54
Market quoteclose HKD 0.34 · shares 2.18B diluted
no public URL
2026-05-10 11:16 UTC#27db4dfd
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 11:17 UTCJob: 0f1384bb