OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
058556

Imagi International Holdings Ltd

Investment Banking & Brokerage ServicesVerified

Imagi's capital structure is characterized by a high current ratio of 19.02, indicating strong short-term liquidity, but its return on equity of -0.62% and return on assets of -0.5% suggest poor capital efficiency and asset utilization. The company's debt-to-equity ratio is 0.0, reflecting no leverage in its capital structure, which is atypical for a financial services firm. Profitability is severely underperforming relative to industry norms. The company reported a net loss of HKD 4.57 million and an operating loss of HKD 6.79 million, with a gross profit margin of 97.3% but failing to translate this into positive operating results. This is inconsistent with the industry_config preferred metrics for investment banking, which emphasize operating leverage and asset yield. Revenue is distributed across four segments: Securities Brokerage and Asset Management, Provision of Finance, Trading of Securities, and Entertainment. The Entertainment segment, which includes CGI and film rights, is likely a non-core contributor given the company's primary financial services focus. No revenue concentration data is provided, but the Entertainment segment's performance is likely volatile and uncorrelated with the financial services segments. Growth trajectory is negative, with a net loss in the latest period and no indication of improvement in the outlook. The company's operating income has declined by 100% year-over-year, and there is no evidence of a turnaround in the near term. The absence of positive revenue growth or margin expansion suggests a structural challenge in the business model. Risk factors include liquidity risk, as the company has negative net cash after subtracting total debt, and a lack of leverage, which may limit its ability to scale. The dilution risk is low, with no dilution potential in the basic shares and no adjustments applied in the valuation. However, the company's negative returns and lack of operating leverage increase the risk of future dilution if earnings do not improve. Recent events include the continued operation of the Entertainment segment, which is likely underperforming and contributing to the overall financial losses. No recent filings or transcripts are provided to indicate strategic shifts or operational improvements.

30-day price · 0585+1.71 (+114.8%)
Low$1.00High$3.35Close$3.20As of22 May, 00:00 UTC
Profile
CompanyImagi International Holdings Ltd
Ticker0585.HK
SectorFinancials
BusinessBanking & Investment Services
Industry groupBanking & Investment Services
IndustryInvestment Banking & Brokerage Services
AI analysis

Business. Imagi International Holdings Ltd is an investment holding company engaged in securities brokerage, asset management, financing, securities trading, and entertainment services, including CGI and film rights investment.

Classification. Imagi is classified under the industry "Investment Banking & Brokerage Services" within the "Banking & Investment Services" business sector, with a confidence level of 0.92.

Imagi's capital structure is characterized by a high current ratio of 19.02, indicating strong short-term liquidity, but its return on equity of -0.62% and return on assets of -0.5% suggest poor capital efficiency and asset utilization. The company's debt-to-equity ratio is 0.0, reflecting no leverage in its capital structure, which is atypical for a financial services firm. Profitability is severely underperforming relative to industry norms. The company reported a net loss of HKD 4.57 million and an operating loss of HKD 6.79 million, with a gross profit margin of 97.3% but failing to translate this into positive operating results. This is inconsistent with the industry_config preferred metrics for investment banking, which emphasize operating leverage and asset yield. Revenue is distributed across four segments: Securities Brokerage and Asset Management, Provision of Finance, Trading of Securities, and Entertainment. The Entertainment segment, which includes CGI and film rights, is likely a non-core contributor given the company's primary financial services focus. No revenue concentration data is provided, but the Entertainment segment's performance is likely volatile and uncorrelated with the financial services segments. Growth trajectory is negative, with a net loss in the latest period and no indication of improvement in the outlook. The company's operating income has declined by 100% year-over-year, and there is no evidence of a turnaround in the near term. The absence of positive revenue growth or margin expansion suggests a structural challenge in the business model. Risk factors include liquidity risk, as the company has negative net cash after subtracting total debt, and a lack of leverage, which may limit its ability to scale. The dilution risk is low, with no dilution potential in the basic shares and no adjustments applied in the valuation. However, the company's negative returns and lack of operating leverage increase the risk of future dilution if earnings do not improve. Recent events include the continued operation of the Entertainment segment, which is likely underperforming and contributing to the overall financial losses. No recent filings or transcripts are provided to indicate strategic shifts or operational improvements.
Key takeaways
  • Imagi's capital structure is highly liquid but inefficient, with a current ratio of 19.02 and negative returns on equity and assets.
  • The company is unprofitable, with a net loss of HKD 4.57 million and an operating loss of HKD 6.79 million.
  • Revenue is spread across four segments, with the Entertainment segment likely being a non-core, volatile contributor.
  • Growth is negative, with no improvement in the outlook and a 100% decline in operating income year-over-year.
  • Liquidity risk is medium, and dilution risk is low, but the company's financial performance raises concerns about future capital needs.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyHKD
Revenue$22.5M
Gross profit$21.9M
Operating income-$6.8M
Net income-$4.6M
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$904.7M
Total liabilities$162.5M
Total equity$742.2M
Cash & equivalents
Long-term debt$3.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$742.2M
Net cash-$3.6M
Current ratio19.0
Debt/Equity0.0
ROA-0.5%
ROE-0.6%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Banking & Investment Services · cohort 10 companies
Metric0585Activity
Op margin-30.2%26.6% medp25 13.9% · p75 29.0%bottom quartile
Net margin-20.3%18.8% medp25 13.7% · p75 22.7%bottom quartile
Gross margin97.6%67.6% medp25 41.5% · p75 93.2%top quartile
CapEx / revenue1.2% medp25 0.4% · p75 1.9%
Debt / equity0.0%7.7% medp25 7.7% · p75 7.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 18:08 UTC#26c68da3
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 18:10 UTCJob: 33d80e68