OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
192A56

Integroup Inc

Investment Banking & Brokerage ServicesVerified

Integroup Inc maintains a strong liquidity position, with cash and equivalents amounting to ¥1,912,696,000, representing 90.6% of total assets, and a current ratio of 8.75, indicating a highly liquid balance sheet. The company has no long-term debt and a debt-to-equity ratio of 0.0, suggesting a conservative capital structure. Profitability metrics show a return on equity (ROE) of 16.36% and a return on assets (ROA) of 14.64%, both significantly above the industry median for investment banking and brokerage services. These returns reflect the company's efficient use of equity and assets to generate profits. The company operates in a single segment, M&A Brokerage, and is concentrated in the Japanese market, with no disclosed international revenue. This geographic concentration may expose the company to local economic and regulatory risks, though the domestic focus aligns with its core business model. Looking ahead, the company is projected to maintain stable revenue growth, with a current FY outlook of 3.2% and a next FY outlook of 4.1%. This growth trajectory is supported by a consistent increase in transaction volume and a growing demand for M&A services among small and medium-sized enterprises in Japan. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The company has not issued additional shares in the recent period, and no dilution sources were identified in the latest filings. The absence of long-term debt and the high cash position further mitigate financial risk. Recent events include the continued expansion of the M&A brokerage market in Japan, driven by increased business owner interest in selling their companies. The company has not disclosed any material changes in its business model or significant regulatory developments affecting its operations in the latest filings.

30-day price · 192A-219.00 (-12.9%)
Low$1481.00High$1727.00Close$1483.00As of22 May, 00:00 UTC
Profile
CompanyIntegroup Inc
Ticker192A.T
SectorFinancials
BusinessBanking & Investment Services
Industry groupBanking & Investment Services
IndustryInvestment Banking & Brokerage Services
AI analysis

Business. Integroup Inc provides mergers and acquisitions (M&A) brokerage services primarily to small and medium-sized companies in Japan, offering one-stop support from initial consultation to final contract execution, and is remunerated only upon successful transaction completion.

Classification. Integroup Inc is classified under the Financials economic sector, Banking & Investment Services business sector, and Investment Banking & Brokerage Services industry, with a classification confidence of 0.92.

Integroup Inc maintains a strong liquidity position, with cash and equivalents amounting to ¥1,912,696,000, representing 90.6% of total assets, and a current ratio of 8.75, indicating a highly liquid balance sheet. The company has no long-term debt and a debt-to-equity ratio of 0.0, suggesting a conservative capital structure. Profitability metrics show a return on equity (ROE) of 16.36% and a return on assets (ROA) of 14.64%, both significantly above the industry median for investment banking and brokerage services. These returns reflect the company's efficient use of equity and assets to generate profits. The company operates in a single segment, M&A Brokerage, and is concentrated in the Japanese market, with no disclosed international revenue. This geographic concentration may expose the company to local economic and regulatory risks, though the domestic focus aligns with its core business model. Looking ahead, the company is projected to maintain stable revenue growth, with a current FY outlook of 3.2% and a next FY outlook of 4.1%. This growth trajectory is supported by a consistent increase in transaction volume and a growing demand for M&A services among small and medium-sized enterprises in Japan. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The company has not issued additional shares in the recent period, and no dilution sources were identified in the latest filings. The absence of long-term debt and the high cash position further mitigate financial risk. Recent events include the continued expansion of the M&A brokerage market in Japan, driven by increased business owner interest in selling their companies. The company has not disclosed any material changes in its business model or significant regulatory developments affecting its operations in the latest filings.
Key takeaways
  • Integroup Inc has a highly liquid balance sheet with ¥1,912,696,000 in cash and equivalents, representing 90.6% of total assets.
  • The company's ROE of 16.36% and ROA of 14.64% are well above industry medians, indicating strong profitability.
  • Integroup Inc operates in a single segment and is concentrated in the Japanese market, which may limit diversification benefits.
  • The company is projected to grow revenue by 3.2% in the current fiscal year and 4.1% in the next, supported by increased M&A activity.
  • Integroup Inc has no long-term debt and a debt-to-equity ratio of 0.0, reflecting a conservative capital structure.
  • # RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$1.89B
Gross profit$1.04B
Operating income$463.3M
Net income$311.1M
R&D
SG&A
D&A
SBC
Operating cash flow-$224.3M
CapEx-$6.8M
Free cash flow$311.0M
Total assets$2.13B
Total liabilities$223.9M
Total equity$1.90B
Cash & equivalents$1.91B
Long-term debt$0.00
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.90B
Net cash$1.91B
Current ratio8.8
Debt/Equity0.0
ROA14.6%
ROE16.4%
Cash conversion-72.0%
CapEx/Revenue-0.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Banking & Investment Services · cohort 10 companies
Metric192AActivity
Op margin24.5%26.6% medp25 13.9% · p75 29.0%below median
Net margin16.4%18.8% medp25 13.7% · p75 22.7%below median
Gross margin55.2%67.6% medp25 41.5% · p75 93.2%below median
CapEx / revenue-0.4%1.2% medp25 0.4% · p75 1.9%bottom quartile
Debt / equity0.0%7.7% medp25 7.7% · p75 7.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 22:43 UTC#0d40e2a1
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 22:45 UTCJob: bb202016