OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
3454$1162.0058

First Brothers Co Ltd

Investment Banking & Brokerage ServicesVerified

First Brothers Co Ltd exhibits a leveraged capital structure with a debt-to-equity ratio of 2.16, significantly above the median for the Investment Banking & Brokerage Services industry. The company's liquidity position is characterized by a current ratio of 9.59, indicating strong short-term liquidity, but free cash flow is negative at -928.28 million JPY, suggesting operational cash generation is insufficient to cover capital expenditures of -3.59 billion JPY. Profitability metrics show a return on equity of 6.69% and return on assets of 1.95%, both below the industry median for capital markets firms. The company's operating margin of 21.03% (4.01 billion JPY operating income on 19.06 billion JPY revenue) is also below the median for firms in the Investment Banking & Brokerage Services industry. Geographically, the company's revenue concentration is not disclosed in the input data, but the business model suggests a focus on domestic Japanese markets given the JPY-based financials. Segment-wise, the Investment Management Business and Investment Banking Business are equally critical, though revenue distribution between segments is not specified in the input data. The company's growth trajectory is mixed. Revenue of 19.06 billion JPY in the latest period is flat compared to prior periods, and the outlook for the current fiscal year shows no significant revenue growth. The investment banking segment may face headwinds from reduced advisory activity, while the investment management segment could benefit from increased demand for real estate-related private placement funds. Risk factors include a negative net cash position after subtracting total debt, which raises concerns about liquidity risk. The company's low dilution risk is supported by a stable share count, with no recent material share issuance or ATM programs disclosed. However, the high debt-to-equity ratio and negative free cash flow suggest potential refinancing risks in the medium term. Recent events include the latest actual EPS of 124.77 JPY and revenue of 19.06 billion JPY, aligning with analyst estimates. No material regulatory or geopolitical events are disclosed in the input data that would directly impact the company's operations in the near term.

30-day price · 3454-28.00 (-2.3%)
Low$1161.00High$1249.00Close$1175.00As of21 May, 00:00 UTC
Profile
CompanyFirst Brothers Co Ltd
Ticker3454.T
SectorFinancials
BusinessBanking & Investment Services
Industry groupBanking & Investment Services
IndustryInvestment Banking & Brokerage Services
AI analysis

Business. First Brothers Co Ltd is an independent investment management firm engaged in investment management and investment banking business, operating through two segments: Investment Management Business and Investment Banking Business.

Classification. First Brothers Co Ltd is classified under the Financials economic sector, Banking & Investment Services business sector, and Investment Banking & Brokerage Services industry with 92% confidence.

First Brothers Co Ltd exhibits a leveraged capital structure with a debt-to-equity ratio of 2.16, significantly above the median for the Investment Banking & Brokerage Services industry. The company's liquidity position is characterized by a current ratio of 9.59, indicating strong short-term liquidity, but free cash flow is negative at -928.28 million JPY, suggesting operational cash generation is insufficient to cover capital expenditures of -3.59 billion JPY. Profitability metrics show a return on equity of 6.69% and return on assets of 1.95%, both below the industry median for capital markets firms. The company's operating margin of 21.03% (4.01 billion JPY operating income on 19.06 billion JPY revenue) is also below the median for firms in the Investment Banking & Brokerage Services industry. Geographically, the company's revenue concentration is not disclosed in the input data, but the business model suggests a focus on domestic Japanese markets given the JPY-based financials. Segment-wise, the Investment Management Business and Investment Banking Business are equally critical, though revenue distribution between segments is not specified in the input data. The company's growth trajectory is mixed. Revenue of 19.06 billion JPY in the latest period is flat compared to prior periods, and the outlook for the current fiscal year shows no significant revenue growth. The investment banking segment may face headwinds from reduced advisory activity, while the investment management segment could benefit from increased demand for real estate-related private placement funds. Risk factors include a negative net cash position after subtracting total debt, which raises concerns about liquidity risk. The company's low dilution risk is supported by a stable share count, with no recent material share issuance or ATM programs disclosed. However, the high debt-to-equity ratio and negative free cash flow suggest potential refinancing risks in the medium term. Recent events include the latest actual EPS of 124.77 JPY and revenue of 19.06 billion JPY, aligning with analyst estimates. No material regulatory or geopolitical events are disclosed in the input data that would directly impact the company's operations in the near term.
Key takeaways
  • First Brothers Co Ltd has a leveraged capital structure with a debt-to-equity ratio of 2.16, significantly above the industry median.
  • The company's return on equity of 6.69% and return on assets of 1.95% are below the median for the Investment Banking & Brokerage Services industry.
  • Free cash flow is negative at -928.28 million JPY, and capital expenditures of -3.59 billion JPY suggest ongoing investment in operations.
  • Revenue growth is flat, with no significant expansion expected in the current fiscal year.
  • The company faces liquidity risk due to a negative net cash position after subtracting total debt.
  • Dilution risk is low, with a stable share count and no recent material share issuance.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$19.06B
Gross profit$7.83B
Operating income$4.01B
Net income$1.75B
R&D
SG&A
D&A
SBC
Operating cash flow$7.42B
CapEx-$3.59B
Free cash flow-$928.3M
Total assets$89.83B
Total liabilities$63.69B
Total equity$26.14B
Cash & equivalents$6.83B
Long-term debt$56.48B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1162.00
Market cap$16.30B
Enterprise value$65.95B
P/E9.3
Reported non-GAAP P/E
EV/Revenue3.5
EV/Op income16.4
EV/OCF8.9
P/B0.6
P/Tangible book0.6
Tangible book$26.14B
Net cash-$49.65B
Current ratio9.6
Debt/Equity2.2
ROA1.9%
ROE6.7%
Cash conversion4.2%
CapEx/Revenue-18.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Investment Banking & Brokerage Services · cohort 1 companies
Metric3454Activity
Op margin21.0%7.3% medp25 -18.6% · p75 20.2%top quartile
Net margin9.2%16.4% medp25 16.4% · p75 16.4%bottom quartile
Gross margin41.1%32.4% medp25 32.4% · p75 32.4%top quartile
CapEx / revenue-18.8%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity216.0%6.9% medp25 0.2% · p75 120.9%top quartile
Observations
IR observations
Last actual EPS124.77 JPY
Last actual revenue19,063,700,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 11:25 UTC#1a3a573b
Market quoteclose JPY 1162.00 · shares 0.01B diluted
no public URL
2026-05-10 11:25 UTC#5d5f998b
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 11:28 UTCJob: d77a19c8