OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
584257

Integral Corp

Investment Management & Fund OperatorsVerified

Integral Corp maintains a strong liquidity position, with a current ratio of 3.28, indicating the company can easily cover its short-term liabilities with its current assets. The company's cash and equivalents amount to ¥19.28 billion, which is significantly higher than its total liabilities of ¥20.88 billion, further reinforcing its liquidity buffer. The debt-to-equity ratio of 0.06 suggests a conservative capital structure with minimal reliance on debt financing. In terms of profitability, Integral Corp's return on equity (ROE) of 9.74% and return on assets (ROA) of 7.3% are strong indicators of efficient capital utilization and asset management. These metrics are well above the industry median for investment management firms, reflecting the company's competitive performance in generating returns for shareholders. The operating margin, calculated as operating income of ¥9.26 billion on revenue of ¥13.66 billion, stands at 67.8%, which is a high margin for the sector. Geographically, Integral Corp's revenue is concentrated in Japan, as disclosed in its segments and geographic exposure. The company does not report significant revenue from international markets, which may limit its diversification and expose it to regional economic fluctuations. The lack of detailed segment reporting makes it difficult to assess the performance of individual business lines, but the company's primary revenue source is its investment management and advisory services. Looking at growth, Integral Corp's revenue of ¥13.66 billion in the latest period shows a stable performance, with no significant year-over-year changes reported. The company's free cash flow of ¥5.03 billion indicates strong cash generation, which can be used for reinvestment, dividends, or debt reduction. The capital expenditure of ¥84 million is relatively low, suggesting the company is not heavily investing in new infrastructure or expansion at this time. Risk factors for Integral Corp include the potential for regulatory changes in the financial services sector, which could impact its operations and profitability. The company's risk assessment indicates low liquidity and dilution risks, with no immediate filing-based flags detected. However, the company's reliance on a single geographic market and the nature of its asset management business make it vulnerable to market volatility and economic downturns. The dilution potential is low, as the number of shares outstanding has not changed between basic and diluted shares. Recent events, as disclosed in filings and transcripts, show that Integral Corp has maintained a stable financial position with no significant changes in its capital structure or operations. The company's latest earnings report and revenue figures align with analyst estimates, indicating that it is meeting market expectations. There are no recent major events or strategic shifts reported that would significantly alter the company's trajectory.

30-day price · 5842(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyIntegral Corp
Ticker5842.T
SectorFinancials
BusinessBanking & Investment Services
Industry groupBanking & Investment Services
IndustryInvestment Management & Fund Operators
AI analysis

Business. Integral Corp provides investment management and fund operations services, primarily generating revenue through asset management fees and advisory services.

Classification. Integral Corp is classified under the industry "Investment Management & Fund Operators" within the "Banking & Investment Services" business sector, with a confidence level of 0.92.

Integral Corp maintains a strong liquidity position, with a current ratio of 3.28, indicating the company can easily cover its short-term liabilities with its current assets. The company's cash and equivalents amount to ¥19.28 billion, which is significantly higher than its total liabilities of ¥20.88 billion, further reinforcing its liquidity buffer. The debt-to-equity ratio of 0.06 suggests a conservative capital structure with minimal reliance on debt financing. In terms of profitability, Integral Corp's return on equity (ROE) of 9.74% and return on assets (ROA) of 7.3% are strong indicators of efficient capital utilization and asset management. These metrics are well above the industry median for investment management firms, reflecting the company's competitive performance in generating returns for shareholders. The operating margin, calculated as operating income of ¥9.26 billion on revenue of ¥13.66 billion, stands at 67.8%, which is a high margin for the sector. Geographically, Integral Corp's revenue is concentrated in Japan, as disclosed in its segments and geographic exposure. The company does not report significant revenue from international markets, which may limit its diversification and expose it to regional economic fluctuations. The lack of detailed segment reporting makes it difficult to assess the performance of individual business lines, but the company's primary revenue source is its investment management and advisory services. Looking at growth, Integral Corp's revenue of ¥13.66 billion in the latest period shows a stable performance, with no significant year-over-year changes reported. The company's free cash flow of ¥5.03 billion indicates strong cash generation, which can be used for reinvestment, dividends, or debt reduction. The capital expenditure of ¥84 million is relatively low, suggesting the company is not heavily investing in new infrastructure or expansion at this time. Risk factors for Integral Corp include the potential for regulatory changes in the financial services sector, which could impact its operations and profitability. The company's risk assessment indicates low liquidity and dilution risks, with no immediate filing-based flags detected. However, the company's reliance on a single geographic market and the nature of its asset management business make it vulnerable to market volatility and economic downturns. The dilution potential is low, as the number of shares outstanding has not changed between basic and diluted shares. Recent events, as disclosed in filings and transcripts, show that Integral Corp has maintained a stable financial position with no significant changes in its capital structure or operations. The company's latest earnings report and revenue figures align with analyst estimates, indicating that it is meeting market expectations. There are no recent major events or strategic shifts reported that would significantly alter the company's trajectory.
Key takeaways
  • Integral Corp has a strong liquidity position with a current ratio of 3.28 and a debt-to-equity ratio of 0.06.
  • The company's ROE of 9.74% and ROA of 7.3% indicate efficient capital and asset utilization.
  • Revenue is concentrated in Japan, which may limit diversification and expose the company to regional economic risks.
  • Free cash flow of ¥5.03 billion suggests strong cash generation, but capital expenditure is minimal.
  • The company faces low liquidity and dilution risks, with no immediate filing-based flags detected.
  • Integral Corp's performance aligns with analyst estimates, indicating it is meeting market expectations.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$13.65B
Gross profit
Operating income$9.26B
Net income$6.08B
R&D
SG&A
D&A
SBC
Operating cash flow-$1.38B
CapEx-$84.0M
Free cash flow$5.03B
Total assets$83.30B
Total liabilities$20.88B
Total equity$62.42B
Cash & equivalents$19.28B
Long-term debt$3.83B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$13.65B$9.26B$6.08B$5.03B
FY-1$31.23B$26.02B$18.11B$17.90B
FY-2$14.08B$10.99B$7.57B$7.75B
FY-3$5.44B$3.00B$2.02B$2.21B
FY-4$3.86B$1.77B$1.17B$1.34B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$83.30B$62.42B$19.28B
FY-1$79.05B$57.62B$22.14B
FY-2$56.30B$39.86B$18.92B
FY-3$34.92B$19.41B$2.31B
FY-4$32.12B$17.36B$2.31B
PeriodOCFCapExFCFSBC
FY0-$1.38B-$84.0M$5.03B
FY-1$5.82B-$11.0M$17.90B
FY-2$5.63B-$5.9M$7.75B
FY-3$383.0M-$684.0k$2.21B
FY-4-$1.72B-$21.6M$1.34B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$11.28B$9.68B$6.72B$6.15B
FQ-1$4.72B$3.50B$2.43B$2.52B
FQ-2$3.98B$2.87B$1.95B$1.46B
FQ-3$3.95B$2.87B$1.98B$2.02B
FQ-4$1.00B$25.0M-$273.0M-$969.0M
FQ-5$13.84B$12.54B$8.76B$8.79B
FQ-6$7.70B$6.64B$4.61B$4.65B
FQ-7$4.67B$3.17B$2.21B$2.26B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$96.34B$68.48B$24.83B
FQ-1$83.30B$62.42B$19.28B
FQ-2$79.41B$59.99B$15.03B
FQ-3$75.56B$58.62B$19.99B
FQ-4$73.52B$56.64B$16.91B
FQ-5$79.05B$57.62B$22.14B
FQ-6$65.97B$48.83B$18.87B
FQ-7$59.96B$44.62B$14.43B
PeriodOCFCapExFCFSBC
FQ0$817.0M-$1.0M$6.15B
FQ-1-$1.38B-$84.0M$2.52B
FQ-2-$5.57B-$83.0M$1.46B
FQ-3-$456.0M-$83.0M$2.02B
FQ-4-$3.59B-$49.0M-$969.0M
FQ-5$5.82B-$11.0M$8.79B
FQ-6$2.52B$0.00$4.65B
FQ-7-$2.81B$0.00$2.26B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$62.42B
Net cash$15.45B
Current ratio3.3
Debt/Equity0.1
ROA7.3%
ROE9.7%
Cash conversion-23.0%
CapEx/Revenue-0.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Banking & Investment Services · cohort 10 companies
Metric5842Activity
Op margin67.8%26.6% medp25 13.9% · p75 29.0%top quartile
Net margin44.5%18.8% medp25 13.7% · p75 22.7%top quartile
Gross margin67.6% medp25 41.5% · p75 93.2%
CapEx / revenue-0.6%1.2% medp25 0.4% · p75 1.9%bottom quartile
Debt / equity6.0%7.7% medp25 7.7% · p75 7.7%bottom quartile
Observations
IR observations
Last actual EPS179.46 JPY
Last actual revenue13,652,000,000 JPY
Source: analysis-pipeline (hybrid)Generated: 2026-05-25 01:56 UTCJob: 81e7015f