OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
6094$748.0058

FreakOut Holdings Inc

Investment Management & Fund OperatorsVerified

FreakOut Holdings Inc has a market price of 748 JPY per share, with a market capitalization of 12,997,630,976 JPY. The company's price-to-earnings ratio is 47.18, and its price-to-book ratio is 1.19, indicating a relatively high valuation compared to its book value. The enterprise value to EBITDA ratio is 293.04, suggesting a high valuation relative to its earnings before interest, taxes, depreciation, and amortization. The company's liquidity position is characterized by a current ratio of 1.57, indicating it has sufficient current assets to cover its current liabilities. In terms of profitability, FreakOut Holdings Inc has a return on equity (ROE) of 2.52% and a return on assets (ROA) of 0.69%, both of which are below the industry median for Investment Management & Fund Operators. The company's operating income is 48,809,000 JPY, and its net income is 275,473,000 JPY, with a gross profit of 14,063,405,000 JPY. The company's debt-to-equity ratio is 1.61, indicating a relatively high level of leverage. FreakOut Holdings Inc's revenue is primarily derived from its DSP (FreakOut) and DMP (MOTHER) businesses, which focus on real-time placement transactions in Internet advertising and big data analysis for advertisers. The company's geographic exposure is concentrated in Japan, with no significant international revenue disclosed. The company's revenue concentration in a single geographic region may expose it to regional economic and regulatory risks. The company's growth trajectory is modest, with no significant revenue growth disclosed in the latest financial snapshot. The company's free cash flow is 872,121,000 JPY, and its operating cash flow is 389,270,000 JPY, indicating a positive cash flow from operations. The company's capital expenditure is -599,427,000 JPY, suggesting a reduction in capital spending. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of net cash being negative after subtracting total debt suggests potential liquidity constraints. The company's debt-to-equity ratio of 1.61 indicates a high level of leverage, which could increase financial risk in a downturn. The company's dilution risk is low, with no significant dilution potential identified. Recent events and filings for FreakOut Holdings Inc include the latest actual EPS of 15.85 JPY and the latest actual revenue of 50,323,360,000 JPY. The company's financial performance is in line with analyst estimates, indicating stable performance. No significant recent events or regulatory changes have been disclosed that would impact the company's operations or financial position.

30-day price · 6094-59.00 (-8.5%)
Low$623.00High$749.00Close$636.00As of21 May, 00:00 UTC
Profile
CompanyFreakOut Holdings Inc
Ticker6094.T
SectorFinancials
BusinessBanking & Investment Services
Industry groupBanking & Investment Services
IndustryInvestment Management & Fund Operators
AI analysis

Business. FreakOut Holdings Inc is a Japan-based company primarily engaged in the demand site platform business, focusing on big data analysis technology to analyze web log behavior, advertising contact history data, and purchase information in real time, providing DSP (FreakOut) and DMP (MOTHER) to improve advertising effectiveness.

Classification. FreakOut Holdings Inc is classified under the Financials economic sector, Banking & Investment Services business sector, and Investment Management & Fund Operators industry, with a classification confidence of 0.92.

FreakOut Holdings Inc has a market price of 748 JPY per share, with a market capitalization of 12,997,630,976 JPY. The company's price-to-earnings ratio is 47.18, and its price-to-book ratio is 1.19, indicating a relatively high valuation compared to its book value. The enterprise value to EBITDA ratio is 293.04, suggesting a high valuation relative to its earnings before interest, taxes, depreciation, and amortization. The company's liquidity position is characterized by a current ratio of 1.57, indicating it has sufficient current assets to cover its current liabilities. In terms of profitability, FreakOut Holdings Inc has a return on equity (ROE) of 2.52% and a return on assets (ROA) of 0.69%, both of which are below the industry median for Investment Management & Fund Operators. The company's operating income is 48,809,000 JPY, and its net income is 275,473,000 JPY, with a gross profit of 14,063,405,000 JPY. The company's debt-to-equity ratio is 1.61, indicating a relatively high level of leverage. FreakOut Holdings Inc's revenue is primarily derived from its DSP (FreakOut) and DMP (MOTHER) businesses, which focus on real-time placement transactions in Internet advertising and big data analysis for advertisers. The company's geographic exposure is concentrated in Japan, with no significant international revenue disclosed. The company's revenue concentration in a single geographic region may expose it to regional economic and regulatory risks. The company's growth trajectory is modest, with no significant revenue growth disclosed in the latest financial snapshot. The company's free cash flow is 872,121,000 JPY, and its operating cash flow is 389,270,000 JPY, indicating a positive cash flow from operations. The company's capital expenditure is -599,427,000 JPY, suggesting a reduction in capital spending. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of net cash being negative after subtracting total debt suggests potential liquidity constraints. The company's debt-to-equity ratio of 1.61 indicates a high level of leverage, which could increase financial risk in a downturn. The company's dilution risk is low, with no significant dilution potential identified. Recent events and filings for FreakOut Holdings Inc include the latest actual EPS of 15.85 JPY and the latest actual revenue of 50,323,360,000 JPY. The company's financial performance is in line with analyst estimates, indicating stable performance. No significant recent events or regulatory changes have been disclosed that would impact the company's operations or financial position.
Key takeaways
  • FreakOut Holdings Inc has a high price-to-earnings ratio of 47.18, indicating a premium valuation relative to its earnings.
  • The company's return on equity (ROE) of 2.52% is below the industry median, suggesting suboptimal use of equity capital.
  • The company's debt-to-equity ratio of 1.61 indicates a high level of leverage, which could increase financial risk.
  • The company's liquidity position is moderate, with a current ratio of 1.57, indicating it has sufficient current assets to cover its current liabilities.
  • The company's revenue is concentrated in Japan, exposing it to regional economic and regulatory risks.
  • The company's free cash flow of 872,121,000 JPY indicates a positive cash flow from operations, supporting its financial flexibility.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$50.32B
Gross profit$14.06B
Operating income$48.8M
Net income$275.5M
R&D
SG&A
D&A
SBC
Operating cash flow$389.3M
CapEx-$599.4M
Free cash flow$872.1M
Total assets$40.21B
Total liabilities$29.26B
Total equity$10.95B
Cash & equivalents$16.37B
Long-term debt$17.67B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$748.00
Market cap$13.00B
Enterprise value$14.30B
P/E47.2
Reported non-GAAP P/E
EV/Revenue0.3
EV/Op income293.0
EV/OCF36.7
P/B1.2
P/Tangible book1.2
Tangible book$10.95B
Net cash-$1.31B
Current ratio1.6
Debt/Equity1.6
ROA0.7%
ROE2.5%
Cash conversion1.4%
CapEx/Revenue-1.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Banking & Investment Services · cohort 10 companies
Metric6094Activity
Op margin0.1%26.6% medp25 13.9% · p75 29.0%bottom quartile
Net margin0.5%18.8% medp25 13.7% · p75 22.7%bottom quartile
Gross margin27.9%67.6% medp25 41.5% · p75 93.2%bottom quartile
CapEx / revenue-1.2%1.2% medp25 0.4% · p75 1.9%bottom quartile
Debt / equity161.0%7.7% medp25 7.7% · p75 7.7%top quartile
Observations
IR observations
Last actual EPS15.85 JPY
Last actual revenue50,323,360,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 07:28 UTC#440cf652
Market quoteclose JPY 748.00 · shares 0.02B diluted
no public URL
2026-05-10 07:28 UTC#5c269002
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 07:30 UTCJob: 9d6af06b