OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
CLCCA56

Calculus VCT PLC

Investment Management & Fund OperatorsVerified

Calculus VCT PLC has a capital structure characterized by a total equity of £45.71 million and total liabilities of £495,000, resulting in a debt-to-equity ratio of 0.0, indicating no long-term debt obligations. The company's liquidity position is reflected in a current ratio of 2.73, suggesting a strong ability to meet short-term obligations. However, the company reported an operating cash flow of -£549,000, indicating a cash outflow from operations. In terms of profitability, the company has a return on equity (ROE) of 2.83% and a return on assets (ROA) of 2.8%, which are metrics that reflect the efficiency of the company in generating profits from its equity and total assets, respectively. These figures should be compared against the industry's preferred metrics and cohort medians to assess relative performance. The company's revenue is derived from its investments in various sectors, including technology, healthcare, and entertainment. The financial snapshot does not provide specific segment or geographic revenue breakdowns, so the concentration of revenue within particular segments or regions is not disclosed. The company's growth trajectory is not explicitly detailed in the provided data, but the venture capital trust model typically involves long-term investment strategies. The company's objective is to generate attractive long-term returns within a tax-efficient vehicle, which implies a focus on capital appreciation over time. The risk assessment indicates a low level of liquidity and dilution risk, with no immediate filing-based liquidity or dilution flags detected. The company's capital structure, with no long-term debt and a high current ratio, supports a low liquidity risk profile. The absence of dilution risk suggests that the company is not currently issuing additional shares that could dilute existing shareholders' equity. Recent events related to the company are not detailed in the provided data. The company's operations and financial performance are primarily disclosed in the financial snapshot and valuation snapshot, with no specific recent filings or transcripts mentioned.

30-day price · CLCCA-3.00 (-6.5%)
Low$43.00High$52.04Close$43.00As of14 May, 00:00 UTC
Profile
CompanyCalculus VCT PLC
TickerCLCCA.L
SectorFinancials
BusinessBanking & Investment Services
Industry groupBanking & Investment Services
IndustryInvestment Management & Fund Operators
AI analysis

Business. Calculus VCT PLC is a United Kingdom-based venture capital trust (VCT) that invests in a portfolio of venture capital investments to provide investment returns sufficient to allow the Company to maximize annual dividends and with the goal of capital growth over the medium to long term.

Classification. Calculus VCT PLC is classified under the Financials economic sector, Banking & Investment Services business sector, and Investment Management & Fund Operators industry, with a classification confidence of 0.92.

Calculus VCT PLC has a capital structure characterized by a total equity of £45.71 million and total liabilities of £495,000, resulting in a debt-to-equity ratio of 0.0, indicating no long-term debt obligations. The company's liquidity position is reflected in a current ratio of 2.73, suggesting a strong ability to meet short-term obligations. However, the company reported an operating cash flow of -£549,000, indicating a cash outflow from operations. In terms of profitability, the company has a return on equity (ROE) of 2.83% and a return on assets (ROA) of 2.8%, which are metrics that reflect the efficiency of the company in generating profits from its equity and total assets, respectively. These figures should be compared against the industry's preferred metrics and cohort medians to assess relative performance. The company's revenue is derived from its investments in various sectors, including technology, healthcare, and entertainment. The financial snapshot does not provide specific segment or geographic revenue breakdowns, so the concentration of revenue within particular segments or regions is not disclosed. The company's growth trajectory is not explicitly detailed in the provided data, but the venture capital trust model typically involves long-term investment strategies. The company's objective is to generate attractive long-term returns within a tax-efficient vehicle, which implies a focus on capital appreciation over time. The risk assessment indicates a low level of liquidity and dilution risk, with no immediate filing-based liquidity or dilution flags detected. The company's capital structure, with no long-term debt and a high current ratio, supports a low liquidity risk profile. The absence of dilution risk suggests that the company is not currently issuing additional shares that could dilute existing shareholders' equity. Recent events related to the company are not detailed in the provided data. The company's operations and financial performance are primarily disclosed in the financial snapshot and valuation snapshot, with no specific recent filings or transcripts mentioned.
Key takeaways
  • Calculus VCT PLC operates as a venture capital trust with a focus on maximizing annual dividends and capital growth over the medium to long term.
  • The company's capital structure is characterized by a strong equity base and no long-term debt, resulting in a low debt-to-equity ratio.
  • The company's profitability metrics, including ROE and ROA, are moderate and should be compared against industry benchmarks for a comprehensive assessment.
  • The company's liquidity position is strong, as indicated by a current ratio of 2.73, but it reported a negative operating cash flow.
  • The risk assessment indicates a low level of liquidity and dilution risk, with no immediate filing-based flags detected.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "The company's margin outlook is not explicitly detailed in the provided data, but the venture capital trust model typically involves long-term investment strategies.",
Financial snapshot
PeriodHA-latest
CurrencyGBP
Revenue$2.3M
Gross profit$1.6M
Operating income$1.3M
Net income$1.3M
R&D
SG&A
D&A
SBC
Operating cash flow-$549.0k
CapEx
Free cash flow
Total assets$46.2M
Total liabilities$495.0k
Total equity$45.7M
Cash & equivalents
Long-term debt$0.00
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$45.7M
Net cash
Current ratio2.7
Debt/Equity0.0
ROA2.8%
ROE2.8%
Cash conversion-42.0%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Banking & Investment Services · cohort 10 companies
MetricCLCCAActivity
Op margin55.5%26.6% medp25 13.9% · p75 29.0%top quartile
Net margin55.5%18.8% medp25 13.7% · p75 22.7%top quartile
Gross margin69.0%67.6% medp25 41.5% · p75 93.2%above median
CapEx / revenue1.2% medp25 0.4% · p75 1.9%
Debt / equity0.0%7.7% medp25 7.7% · p75 7.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 06:07 UTC#1533bc8a
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 06:09 UTCJob: 9f7ade97