DV
DVLT
—
Nasdaq
Banks
Datavault AI Inc.
Last 30 days
1D5D1M3M6MYTD1Y5YMax
Live price chart loads from the market-data widget.
Mcap
205,2M USD
P/E
—
EV / Rev
4,9x
Div yield
—
Op margin
-83,1 %
ROE
-35,9 %
Net margin
-202,1 %
Debt / equity
—
Beta
—
52w range
—
Volume
—
Day range
—
Prev close
$0,35
Open
—
Next earnings
2026-10-28
Ex-dividend
—
TR 1Y
—
About
Datavault AI Inc. is classified under Financials / Banks and appears not currently profitable on the latest normalized snapshot.
Business. Datavault AI Inc. is classified under Financials / Banks and appears not currently profitable on the latest normalized snapshot.
Classification81 %
SectorFinancials
Business sectorBanking & Investment Services
Industry groupBanking Services
IndustryBanks
ActivityCommercial Banks
Generated · rules-based
Sell-side consensus
BUY1 analysts
1 buy0 hold0 sell
Avg 12m price target3,00
Analyst recommendations
1 analysts · consensus BuyBuy1
Hold0
Sell0
12-month price target
3,00
Consensus of sell-side coverage.
At a glance
Score
—
not yet scored
Valuation
—
valuation pending
Analysts→
Buy
1 analysts · indicative
Ownership→
UBS Financial Services, Inc.
largest disclosed fund holder
Profitability→
-35,9 %
return on equity
Quality
—
not yet scored
What drives this business
The watch-list the newsroom runs for this company — derived from its sector path, sharpened layer by layer. Not investment advice.
— missing data
News & coverage
0Sector rotation
Sector1D1Mvs mkt
Materials+2,3 %+6,6 %+1,7 %
Communication Services+2,2 %−5,5 %+1,6 %
Energy+0,6 %+3,3 %+0,0 %
Health Care+0,6 %−0,8 %+0,0 %
Information Technology+0,6 %+6,7 %+0,0 %
Consumer Discretionary+0,4 %+7,6 %−0,2 %
Financials · THIS SECTOR−0,3 %−2,8 %−0,9 %
Consumer Staples−0,4 %+2,5 %−1,0 %
Real Estate−0,7 %+10,9 %−1,3 %
Industrials−1,9 %−3,1 %−2,5 %
Utilities−1,9 %+28,2 %−2,5 %
Developing storylines
No tracked sagas currently linked to DVLT. Browse all sagas →
Analysis
AI analysis
Generated · analysis pipeline · tier hybrid · as of 2026-08-04
↑ At a glance
Opportunity
— missing data
Upcoming catalysts
Scheduled public events. Informational only — not investment advice.
- Company
- EarningsQ3 2026 earnings (expected)2026-10-28 · estimated
- Peers
- DividendDividend USD 1.75/sh2026-09-25 · Bank of America (BAC)
- EarningsQ3 2026 earnings (expected)2026-10-13 · estimated · JPMorgan Chase (JPM)
- EarningsQ3 2026 earnings (expected)2026-10-13 · estimated · Citigroup (C)
- Macro
- Rate decisionBank of England rate decision (press conf.)2026-08-06 · GB
- Rate decisionReserve Bank of Australia rate decision (press conf.)2026-08-12 · AU
- Rate decisionNorges Bank rate decision (press conf.)2026-08-20 · NO
- Rate decisionSveriges Riksbank rate decision (press conf.)2026-09-03 · SE
- Rate decisionBank of Canada rate decision (press conf.)2026-09-09 · CA
- Rate decisionEuropean Central Bank rate decision (press conf.)2026-09-10 · EU
- Macro & political
- ElectionSE Swedish Election2026-09-14 · SE
- ElectionUS U.S. Midterms2026-11-03 · US
- ElectionFR French Legislative2027-06-01 · FR
Pre-earnings brief
— missing data
Signals & dispatch
peak dispatch · —
Composite-score breakdown
Synthesis
Business
Datavault AI Inc. is classified under Financials / Banks and appears not currently profitable on the latest normalized snapshot.
Classification81 %
SectorFinancials
Business sectorBanking & Investment Services
Industry groupBanking Services
IndustryBanks
ActivityCommercial Banks
AI synthesis
GENERATEDDatavault AI Inc. (DVLT) is currently classified as Commercial Banks within Banks (Financials). Classification confidence: 0.81 (rule-based classification). Capital structure on the latest snapshot: total assets 250,113,000 USD, total equity 220,028,000, short-term debt 0, long-term debt 0. Net cash position is approximately 2,205,000 USD. Self-calculated market cap is 195,349,958 USD (market_price × shares_outstanding_diluted). Profitability profile: revenue 3,416,000, gross profit 111,000, operating income -30,950,000, net income -53,131,000. Return on equity ~-35.9%. Return on assets ~-31.6%. Operating-cash-flow to net-income ratio is 0.30. Risk profile from automated assessment: liquidity risk low, dilution risk medium. Flags: Source documents mention dilution or offering risk.. Recent news context: [TRIGGER] 8-K: 8-K (sec_8k_material) on DVLT — filing_type=8-K; max_severity=high; ignored_items=['9.01']; material_items=['1.01', '3.02']; all_items_found=['1.01', '3.02', '9.01']; severity_per_code={'1.01': 'high', '3.02': 'medium'}; contributing_watchers=sec_8k_material (source=sec_8k_material; url=0001104659-26-088661). Additional context: 8-K: filing_type=8-K; max_severity=high; ignored_items=['9.01']; material_items=['1.01', '3.02']; all_items_found=['1.01', '3.02', '9.01']; severity_per_code={'1.01': 'high', '3.02': 'medium'}; contributing_watchers=sec_8k_material. Comparable peers identified within the same class: JPMorgan Chase, Bank of America, Citigroup.
Key takeaways
- Return on equity is about -35.9%.
- Debt to equity is about 0.0x.
- [TRIGGER] 8-K: 8-K (sec_8k_material) on DVLT — filing_type=8-K; max_severity=high; ignored_items=['9.01']; material_items=['1.01', '3.02']; all_items_found=['1.01', '3.02', '9.01']; severity_per_code={'1.01': 'high', '3.02': 'medium'}; contributing_watchers=sec_8k_material (source=sec_8k_material; url=0001104659-26-088661)
- Likely peers from the same classification include JPMorgan Chase, Bank of America, Citigroup.
- dvlt-20260331 0001682149 12/31 FALSE 2026 Q1 http://fasb.org/us-gaap/2025#RelatedPartyMember http://fasb.org/us-gaap/2025#RelatedPartyMember P2Y P2Y http://fasb.org/us-gaap/2025#OtherAssetsNoncurrent http://fasb.org/us-gaap/2025#OtherAssetsNoncurrent http://fasb.org/us-gaap/2025#AccruedLiabilitiesCurrent http://fasb.org/us-gaap/2025#AccruedLiabilitiesCurrent http://fasb.org/us-gaap/2025#OtherLiabilitiesNoncurrent http://fasb.org/us-gaap/2025#OtherLiabilitiesNoncurrent http://fasb.org/us-gaap/2025#OtherLiabilities xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure dvlt:segment dvlt:day dvlt:item dvlt:unit dvlt:bitcoin dvlt:year dvlt:director dvlt:month dvlt:payment iso4217:CAD xbrli:shares iso4217:CAD 0001682149 2026-01-01 2026-03-31 0001682149 2026-05-11 0001682149 2026-03-31 0001682149 2025-12-31 0001682149 us-gaap:RelatedPartyMember 2026-03-31 0001682149 us-gaap:RelatedPartyMember 2025-12-31 0001682149 us-gaap:NonrelatedPartyMember 2026-03-31 0001682149 us-gaap:NonrelatedPartyMember 2025-12-31 0001682149 dvlt:LiveEventsMember 2026-01-01 2026-03-31 0001682149 dvlt:LiveEventsMember 2025-01-01 2025-03-31 0001682149 dvlt:ConsumerAudioProductsComponentsAndOtherRevenueNetMember 2026-01-01 2026-03-31 0001682149 dvlt:ConsumerAudioProductsComponentsAndOtherRevenueNetMember 2025-01-01 2025-03-31 0001682149 2025-01-01 2025-03-31 0001682149 us-gaap:CommonStockMember 2025-12-31 0001682149 us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0001682149 us-gaap:RetainedEarningsMember 2025-12-31 0001682149 us-gaap:CommonStockMember 2026-01-01 2026-03-31 0001682149 us-gaap:AdditionalPaidInCapitalMember 2026-01-01 2026-03-31 0001682149 dvlt:AtMarketOfferingWithMaximMember us-gaap:CommonStockMember 2026-01-01 2026-03-31 0001682149 dvlt:AtMarketOfferingWithMaximMember us-gaap:AdditionalPaidInCapitalMember 2026-01-01 2026-03-31 0001682149 dvlt:AtMarketOfferingWithMaximMember 2026-01-01 2026-03-31 0001682149 us-gaap:RetainedEarningsMember 2026-01-01 2026-03-31 0001682149 us-gaap:CommonStockMember 2026-03-31 0001682149 us-gaap:AdditionalPaidInCapitalMember 2026-03-31 0001682149 us-gaap:RetainedEarningsMember 2026-03-31 0001682149 us-gaap:CommonStockMember 2024-12-31 0001682149 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001682149 us-gaap:RetainedEarningsMember 2024-12-31 0001682149 2024-12-31 0001682149 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001682149 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001682149 dvlt:February2025OfferingMember us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001682149 dvlt:February2025OfferingMember us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001682149 dvlt:February2025OfferingMember 2025-01-01 2025-03-31 0001682149 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001682149 us-gaap:CommonStockMember 2025-03-31 0001682149 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001682149 us-gaap:RetainedEarningsMember 2025-03-31 0001682149 2025-03-31 0001682149 us-gaap:NonrelatedPartyMember 2026-01-01 2026-03-31 0001682149 us-gaap:NonrelatedPartyMember 2025-01-01 2025-03-31 0001682149 us-gaap:RelatedPartyMember 2026-01-01 2026-03-31 0001682149 us-gaap:RelatedPartyMember 2025-01-01 2025-03-31 0001682149 dvlt:MajorCustomerNumberOneMember us-gaap:CustomerConcentrationRiskMember us-gaap:AccountsReceivableMember 2026-01-01 2026-03-31 0001682149 dvlt:MajorCustomerNumberTwoMember us-gaap:CustomerConcentrationRiskMember us-gaap:AccountsReceivableMember 2026-01-01 2026-03-31 0001682149 dvlt:MajorCustomerNumberOneMember us-gaap:CustomerConcentrationRiskMember us-gaap:AccountsReceivableMember 2025-01-01 2025-12-31 0001682149 dvlt:MajorCustomerNumberTwoMember us-gaap:CustomerConcentrationRiskMember us-gaap:AccountsReceivableMember 2025-01-01 2025-12-31 0001682149 dvlt:MajorCustomerNumberOneMember us-gaap:CustomerConcentrationRiskMember us-gaap:RevenueFromContractWithCustomerMember 2026-01-01 2026-03-31 0001682149 dvlt:MajorCustomerNumberTwoMember us-gaap:CustomerConcentrationRiskMember us-gaap:RevenueFromContractWithCustomerMember 2026-01-01 2026-03-31 0001682149 dvlt:MajorCustomerNumberOneMember us-gaap:CustomerConcentrationRiskMember us-gaap:RevenueFromContractWithCustomerMember 2025-01-01 2025-03-31 0001682149 dvlt:MajorCustomerNumberTwoMember us-gaap:CustomerConcentrationRiskMember us-gaap:RevenueFromContractWithCustomerMember 2025-01-01 2025-03-31 0001682149 dvlt:MajorCustomerNumberThreeMember us-gaap:CustomerConcentrationRiskMember us-gaap:RevenueFromContractWithCustomerMember 2025-01-01 2025-03-31 0001682149 srt:MinimumMember 2026-03-31 0001682149 srt:MaximumMember 2026-03-31 0001682149 dvlt:ComponentsMember 2026-01-01 2026-03-31 0001682149 dvlt:ComponentsMember 2025-01-01 2025-03-31 0001682149 dvlt:ConsumerAudioProductsMember 2026-01-01 2026-03-31 0001682149 dvlt:ConsumerAudioProductsMember 2025-01-01 2025-03-31 0001682149 us-gaap:CommonStockMember 2026-01-01 2026-03-31 0001682149 us-gaap:RestrictedStockUnitsRSUMember 2026-01-01 2026-03-31 0001682149 us-gaap:RestrictedStockUnitsRSUMember dvlt:InducementGrantMember 2026-01-01 2026-03-31 0001682149 dvlt:RestrictedStockAwardsMember 2026-01-01 2026-03-31 0001682149 us-gaap:RestrictedStockMember 2026-01-01 2026-03-31 0001682149 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001682149 us-gaap:RestrictedStockMember 2025-01-01 2025-03-31 0001682149 us-gaap:RestrictedStockUnitsRSUMember 2025-01-01 2025-03-31 0001682149 dvlt:RestrictedStockAwardsMember 2025-01-01 2025-03-31 0001682149 us-gaap:RestrictedStockMember dvlt:InducementGrantMember 2025-01-01 2025-03-31 0001682149 2025-01-01 2025-12-31 0001682149 dvlt:CompuSystemsIncMember 2025-05-20 2025-05-20 0001682149 dvlt:CompuSystemsIncMember 2024-10-01 2024-12-31 0001682149 dvlt:CompuSystemsIncMember 2025-01-01 2025-01-31 0001682149 dvlt:InitialConvertibleNoteMember dvlt:CompuSystemsIncMember 2025-05-20 2025-05-20 0001682149 dvlt:FirstConvertibleNoteMember dvlt:CompuSystemsIncMember 2025-05-20 2025-05-20 0001682149 dvlt:SecondConvertibleNoteMember dvlt:CompuSystemsIncMember 2025-05-20 2025-05-20 0001682149 dvlt:CsiConvertibleNotesMember dvlt:CompuSystemsIncMember 2025-05-20 0001682149 dvlt:CompuSystemsIncMember 2024-12-01 2024-12-31 0001682149 dvlt:CompuSystemsIncMember 2025-05-01 2025-05-31 0001682149 dvlt:CompuSystemsIncMember 2025-05-20 0001682149 dvlt:CompuSystemsIncMember us-gaap:TradeNamesMember 2025-05-20 2025-05-20 0001682149 dvlt:CompuSystemsIncMember us-gaap:TradeNamesMember 2025-05-20 0001682149 dvlt:CompuSystemsIncMember us-gaap:CustomerRelationshipsMember 2025-05-20 2025-05-20 0001682149 dvlt:CompuSystemsIncMember us-gaap:CustomerRelationshipsMember 2025-05-20 0001682149 dvlt:CompuSystemsIncMember dvlt:InternalUseTechnologyMember 2025-05-20 2025-05-20 0001682149 dvlt:CompuSystemsIncMember dvlt:InternalUseTechnologyMember 2025-05-20 0001682149 dvlt:APIMediaInnovationsInc.Member 2025-10-28 2026-01-22 0001682149 dvlt:APIMediaInnovationsInc.Member 2025-10-28 2025-10-28 0001682149 dvlt:APIMediaInnovationsInc.Member 2026-01-22 0001682149 dvlt:APIMediaInnovationsInc.Member us-gaap:TradeNamesMember 2026-01-22 2026-01-22 0001682149 dvlt:APIMediaInnovationsInc.Member us-gaap:TradeNamesMember 2026-01-22 0001682149 dvlt:APIMediaInnovationsInc.Member us-gaap:CustomerRelationshipsMember 2026-01-22 2026-01-22 0001682149 dvlt:APIMediaInnovationsInc.Member us-gaap:CustomerRelationshipsMember 2026-01-22 0001682149 dvlt:APIMediaInnovationsInc.Member dvlt:InternalUseTechnologyMember 2026-01-22 2026-01-22 0001682149 dvlt:APIMediaInnovationsInc.Member dvlt:InternalUseTechnologyMember 2026-01-22 0001682149 dvlt:APIMediaInnovationsInc.Member 2026-01-01 2026-03-31 0001682149 dvlt:APIMediaInnovationsInc.Member 2026-01-22 2026-01-22 0001682149 dvlt:APIMediaInnovationsInc.Member 2025-01-01 2025-03-31 0001682149 us-gaap:PatentsMember us-gaap:RelatedPartyMember 2026-01-01 2026-03-31 0001682149 us-gaap:PatentsMember us-gaap:RelatedPartyMember 2025-01-01 2025-03-31 0001682149 us-gaap:MachineryAndEquipmentMember 2026-03-31 0001682149 us-gaap:MachineryAndEquipmentMember 2025-12-31 0001682149 us-gaap:ToolsDiesAndMoldsMember 2026-03-31 0001682149 us-gaap:ToolsDiesAndMoldsMember 2025-12-31 0001682149 us-gaap:ConstructionInProgressMember 2026-03-31 0001682149 us-gaap:ConstructionInProgressMember 2025-12-31 0001682149 us-gaap:FurnitureAndFixturesMember 2026-03-31 0001682149 us-gaap:FurnitureAndFixturesMember 2025-12-31 0001682149 us-gaap:LeaseholdImprovementsMember 2026-03-31 0001682149 us-gaap:LeaseholdImprovementsMember 2025-12-31 0001682149 us-gaap:PatentsMember 2026-03-31 0001682149 us-gaap:TrademarksAndTradeNamesMember 2026-03-31 0001682149 us-gaap:CustomerRelationshipsMember 2026-03-31 0001682149 dvlt:InternalUseTechnologyMember 2026-03-31 0001682149 dvlt:NYIAXIncMember us-gaap:NotesReceivableMember 2026-03-31 0001682149 dvlt:NYIAXIncMember us-gaap:NotesReceivableMember 2026-03-01 2026-03-31 0001682149 dvlt:TritonGeothermalLLCMember us-gaap:NotesReceivableMember 2026-03-31 0001682149 dvlt:DVConvertibleNoteMember 2024-12-31 0001682149 us-gaap:ConvertibleDebtMember 2024-01-01 2024-12-31 0001682149 dvlt:DVConvertibleNoteMember 2024-01-01 2024-12-31 0001682149 dvlt:DVConvertibleNoteMember 2025-02-14 2025-02-14 0001682149 dvlt:DVConvertibleNoteMember 2026-01-01 2026-03-31 0001682149 dvlt:DVConvertibleNoteMember 2025-12-31 0001682149 dvlt:FirstAndSecondConvertibleNotesMember 2025-05-20 0001682149 dvlt:FirstConvertibleNoteMember srt:ScenarioForecastMember 2026-03-18 2026-05-31 0001682149 dvlt:FirstConvertibleNoteMember 2026-03-18 2026-03-31 0001682149 dvlt:FirstConvertibleNoteMember us-gaap:SubsequentEventMember 2026-04-01 2026-04-30 0001682149 dvlt:FirstConvertibleNoteMember srt:ScenarioForecastMember 2026-05-01 2026-05-31 0001682149 dvlt:FirstConvertibleNoteMember 2026-01-01 2026-03-31 0001682149 dvlt:SecondConvertibleNoteMember 2025-05-20 2025-05-20 0001682149 dvlt:FirstAndSecondConvertibleNotesMember 2025-05-20 2025-05-20 0001682149 dvlt:FirstAndSecondConvertibleNotesMember srt:MinimumMember 2025-05-20 0001682149 dvlt:FirstAndSecondConvertibleNotesMember srt:MaximumMember 2025-05-20 0001682149 dvlt:CsiConvertibleNotesMember 2026-03-31 0001682149 dvlt:CsiConvertibleNotesMember 2026-01-01 2026-03-31 0001682149 us-gaap:FairValueInputsLevel1Member 2026-03-31 0001682149 us-gaap:FairValueInputsLevel2Member 2026-03-31 0001682149 us-gaap:FairValueInputsLevel3Member 2026-03-31 0001682149 dvlt:TransactionsWithNyiaxInc.Member 2025-04-09 0001682149 dvlt:TransactionsWithNyiaxInc.Member 2026-01-01 2026-03-31 0001682149 us-gaap:FairValueInputsLevel1Member 2025-12-31 0001682149 us-gaap:FairValueInputsLevel2Member 2025-12-31 0001682149 us-gaap:FairValueInputsLevel3Member 2025-12-31 0001682149 dvlt:DVConvertibleNoteMember us-gaap:ConvertibleNotesPayableMember 2025-12-31 0001682149 dvlt:DVConvertibleNoteMember us-gaap:ConvertibleNotesPayableMember 2024-12-31 0001682149 dvlt:DVConvertibleNoteMember us-gaap:ConvertibleNotesPayableMember 2026-01-01 2026-03-31 0001682149 dvlt:DVConvertibleNoteMember us-gaap:ConvertibleNotesPayableMember 2025-01-01 2025-03-31 0001682149 dvlt:DVConvertibleNoteMember us-gaap:ConvertibleNotesPayableMember 2026-03-31 0001682149 dvlt:DVConvertibleNoteMember us-gaap:ConvertibleNotesPayableMember 2025-03-31 0001682149 dvlt:February2024WarrantsBlackScholesValuePayoutMember 2024-12-31 0001682149 dvlt:February2024WarrantsBlackScholesValuePayoutMember 2024-01-01 2024-12-31 0001682149 dvlt:February2024WarrantsBlackScholesValuePayoutMember 2025-01-01 2025-03-31 0001682149 dvlt:February2024WarrantsBlackScholesValuePayoutMember 2026-01-01 2026-03-31 0001682149 dvlt:February2025OfferingMember 2025-02-14 2025-02-14 0001682149 dvlt:February2025OfferingMember 2025-02-14 0001682149 us-gaap:MeasurementInputSharePriceMember dvlt:February2025OfferingMember 2025-02-14 0001682149 us-gaap:MeasurementInputExpectedDividendRateMember dvlt:February2025OfferingMember 2025-02-14 0001682149 us-gaap:MeasurementInputPriceVolatilityMember dvlt:February2025OfferingMember 2025-02-14 0001682149 us-gaap:MeasurementInputRiskFreeInterestRateMember dvlt:February2025OfferingMember 2025-02-14 0001682149 us-gaap:MeasurementInputExpectedTermMember dvlt:February2025OfferingMember 2025-02-14 0001682149 dvlt:February2025PurchaseAgreementMember 2025-02-01 2025-02-28 0001682149 dvlt:February2025PlacementAgencyAgreementMember 2025-02-13 0001682149 dvlt:February2025PlacementAgencyAgreementMember 2025-02-13 2025-02-13 0001682149 dvlt:SeptemberPurchaseAgreementMember 2025-09-25 0001682149 dvlt:PrefundedWarrantsMember dvlt:SeptemberPurchaseAgreementMember 2025-09-25 0001682149 dvlt:SeptemberPurchaseAgreementMember 2025-09-26 0001682149 dvlt:SeptemberPurchaseAgreementMember 2025-09-26 2025-09-26 0001682149 dvlt:PrefundedWarrantsMember dvlt:SeptemberPurchaseAgreementMember 2025-09-26 0001682149 dvlt:PrefundedWarrantsMember dvlt:SeptemberPurchaseAgreementMember 2025-09-26 2025-09-26 0001682149 dvlt:SeptemberPurchaseAgreementMember 2026-03-31 0001682149 dvlt:SeptemberPurchaseAgreementMember 2026-01-01 2026-03-31 0001682149 dvlt:PrefundedWarrantsMember dvlt:SeptemberPurchaseAgreementMember 2026-03-31 0001682149 dvlt:PrefundedWarrantsMember dvlt:SeptemberPurchaseAgreementMember 2025-01-01 2025-12-31 0001682149 dvlt:BeneficialOwnershipInterestMoreThan10Member srt:MinimumMember dvlt:SeptemberPurchaseAgreementMember 2025-09-26 0001682149 dvlt:BeneficialOwnershipInterestMoreThan10Member dvlt:SeptemberPurchaseAgreementMember 2025-09-26 2025-09-26 0001682149 dvlt:BeneficialOwnershipInterestMoreThan5AndUpTo10Member srt:MinimumMember dvlt:SeptemberPurchaseAgreementMember 2025-09-26 0001682149 dvlt:BeneficialOwnershipInterestMoreThan5AndUpTo10Member srt:MaximumMember dvlt:SeptemberPurchaseAgreementMember 2025-09-26 0001682149 dvlt:BeneficialOwnershipInterestMoreThan5AndUpTo10Member dvlt:SeptemberPurchaseAgreementMember 2025-09-26 2025-09-26 0001682149 dvlt:AtMarketOfferingWithMaximMember 2026-03-31 0001682149 dvlt:CommonStockGrantsMember us-gaap:ShareBasedPaymentArrangementNonemployeeMember 2026-01-01 2026-03-31 0001682149 2025-12-29 0001682149 dvlt:WarrantDividendMember 2026-02-27 2026-02-27 0001682149 dvlt:WarrantDividendMember 2025-12-29 0001682149 dvlt:WarrantDividendMember 2026-01-07 2026-01-07 0001682149 us-gaap:MeasurementInputSharePriceMember 2026-01-07 0001682149 dvlt:WarrantDividendMember 2026-01-07 0001682149 us-gaap:MeasurementInputExpectedTermMember 2026-01-07 0001682149 us-gaap:MeasurementInputPriceVolatilityMember 2026-01-07 0001682149 us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-01-07 0001682149 us-gaap:MeasurementInputSharePriceMember 2026-02-27 0001682149 dvlt:WarrantDividendMember 2026-02-27 0001682149 us-gaap:MeasurementInputExpectedTermMember 2026-02-27 0001682149 us-gaap:MeasurementInputPriceVolatilityMember 2026-02-27 0001682149 us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-02-27 0001682149 dvlt:CommonStockWarrantsMember dvlt:PublicOfferingFebruary2024Member 2026-03-31 0001682149 us-gaap:WarrantMember srt:MinimumMember dvlt:ExercisePriceRangeOneMember 2026-03-31 0001682149 us-gaap:WarrantMember srt:MaximumMember dvlt:ExercisePriceRangeOneMember 2026-03-31 0001682149 us-gaap:WarrantMember dvlt:ExercisePriceRangeOneMember 2026-03-31 0001682149 us-gaap:WarrantMember dvlt:ExercisePriceRangeOneMember 2026-01-01 2026-03-31 0001682149 us-gaap:WarrantMember srt:MinimumMember dvlt:ExercisePriceRangeTwoMember 2026-03-31 0001682149 us-gaap:WarrantMember srt:MaximumMember dvlt:ExercisePriceRangeTwoMember 2026-03-31 0001682149 us-gaap:WarrantMember dvlt:ExercisePriceRangeTwoMember 2026-03-31 0001682149 us-gaap:WarrantMember dvlt:ExercisePriceRangeTwoMember 2026-01-01 2026-03-31 0001682149 us-gaap:WarrantMember dvlt:ExercisePriceRangeThreeMember 2026-03-31 0001682149 us-gaap:WarrantMember dvlt:ExercisePriceRangeThreeMember 2026-01-01 2026-03-31 0001682149 us-gaap:WarrantMember 2026-03-31 0001682149 us-gaap:WarrantMember 2026-01-01 2026-03-31 0001682149 us-gaap:WarrantMember srt:MinimumMember dvlt:ExercisePriceRangeOneMember 2025-12-31 0001682149 us-gaap:WarrantMember srt:MaximumMember dvlt:ExercisePriceRangeOneMember 2025-12-31 0001682149 us-gaap:WarrantMember dvlt:ExercisePriceRangeOneMember 2025-12-31 0001682149 us-gaap:WarrantMember dvlt:ExercisePriceRangeOneMember 2025-01-01 2025-12-31 0001682149 us-gaap:WarrantMember srt:MinimumMember dvlt:ExercisePriceRangeTwoMember 2025-12-31 0001682149 us-gaap:WarrantMember srt:MaximumMember dvlt:ExercisePriceRangeTwoMember 2025-12-31 0001682149 us-gaap:WarrantMember dvlt:ExercisePriceRangeTwoMember 2025-12-31 0001682149 us-gaap:WarrantMember dvlt:ExercisePriceRangeTwoMember 2025-01-01 2025-12-31 0001682149 us-gaap:WarrantMember srt:MinimumMember dvlt:ExercisePriceRangeThreeMember 2025-12-31 0001682149 us-gaap:WarrantMember srt:MaximumMember dvlt:ExercisePriceRangeThreeMember 2025-12-31 0001682149 us-gaap:WarrantMember dvlt:ExercisePriceRangeThreeMember 2025-12-31 0001682149 us-gaap:WarrantMember dvlt:ExercisePriceRangeThreeMember 2025-01-01 2025-12-31 0001682149 us-gaap:WarrantMember 2025-12-31 0001682149 us-gaap:WarrantMember 2025-01-01 2025-12-31 0001682149 dvlt:LongTermStockIncentivePlanMember 2018-01-30 0001682149 dvlt:LongTermStockIncentivePlanMember 2026-03-31 0001682149 dvlt:RestrictedStockWithServiceBasedVestingConditionsMember 2025-12-31 0001682149 dvlt:RestrictedStockWithServiceBasedVestingConditionsMember 2026-01-01 2026-03-31 0001682149 dvlt:RestrictedStockWithServiceBasedVestingConditionsMember 2026-03-31 0001682149 dvlt:RestrictedStockWithPerformanceBasedVestingConditionsMember 2025-12-31 0001682149 dvlt:RestrictedStockWithPerformanceBasedVestingConditionsMember 2026-01-01 2026-03-31 0001682149 dvlt:RestrictedStockWithPerformanceBasedVestingConditionsMember 2026-03-31 0001682149 us-gaap:PerformanceSharesMember 2026-01-01 2026-03-31 0001682149 dvlt:LongTermStockIncentivePlanMember dvlt:RestrictedStockWithPerformanceBasedVestingConditionsMember 2026-01-01 2026-03-31 0001682149 dvlt:LongTermStockIncentivePlanMember us-gaap:RestrictedStockMember 2026-01-01 2026-03-31 0001682149 dvlt:BradleyInducementGrantMember us-gaap:RestrictedStockUnitsRSUMember 2025-01-02 2025-01-02 0001682149 dvlt:BradleyInducementGrantMember dvlt:RestrictedStockWithServiceBasedVestingConditionsMember 2025-01-02 2025-01-02 0001682149 dvlt:BradleyInducementGrantMember dvlt:RestrictedStockWithPerformanceBasedVestingConditionsMember 2025-01-02 2025-01-02 0001682149 dvlt:BradleyInducementGrantMember 2026-01-01 2026-03-31 0001682149 dvlt:BradleyInducementGrantMember 2026-03-31 0001682149 dvlt:LoguiratoInducementGrantMember us-gaap:RestrictedStockUnitsRSUMember 2025-05-20 2025-05-20 0001682149 dvlt:LoguiratoInducementGrantMember dvlt:RestrictedStockWithServiceBasedVestingConditionsMember 2025-05-20 2025-05-20 0001682149 dvlt:LoguiratoInducementGrantMember dvlt:RestrictedStockWithPerformanceBasedVestingConditionsMember 2025-05-20 2025-05-20 0001682149 dvlt:LoguiratoInducementGrantMember 2026-03-31 0001682149 dvlt:LoguiratoInducementGrantMember 2026-01-01 2026-03-31 0001682149 dvlt:ExchangeAgreementMember 2025-03-16 2025-03-16 0001682149 dvlt:ExchangeAgreementMember 2025-03-16 0001682149 dvlt:NyiaxConvertibleNoteMember dvlt:IntellectualPropertyCrossLicenseAgreementMember 2025-03-16 2025-03-16 0001682149 dvlt:NyiaxConvertibleNoteMember dvlt:IntellectualPropertyCrossLicenseAgreementMember 2025-03-16 0001682149 dvlt:IntellectualPropertyCrossLicenseAgreementMember 2025-03-16 2025-03-16 0001682149 2025-04-09 2025-04-09 0001682149 dvlt:TransactionsWithNyiaxInc.Member 2025-04-09 2025-04-09 0001682149 dvlt:NyiaxAcquisitionMember 2026-03-18 2026-03-18 0001682149 dvlt:NyiaxAcquisitionMember 2026-03-18 0001682149 dvlt:LicenseProgramsMember 2025-12-31 0001682149 dvlt:LicenseProgramsMember 2026-03-31 0001682149 2025-07-07 2025-07-07 0001682149 dvlt:PaymentAtTimeOfAgreementMember dvlt:LicenseProgramsMember 2025-09-23 0001682149 dvlt:PaymentOnDecember232025Member dvlt:LicenseProgramsMember 2025-09-23 0001682149 dvlt:PaymentOnDecember232025Member dvlt:LicenseProgramsMember 2025-09-23 2025-09-23 0001682149 dvlt:PaymentAfterFiscal2025TillFinalPaymentOnDecember232027Member dvlt:LicenseProgramsMember 2025-09-23 0001682149 dvlt:LicenseProgramsMember 2025-08-08 2025-08-08 0001682149 dvlt:LicenseProgramsMember 2025-08-08 0001682149 dvlt:CloudServicesMember 2025-07-07 0001682149 dvlt:AgreementWithIBMForTheSanQtumAIEnterpriseUnitInstallationMember 2026-01-01 2026-03-31 0001682149 dvlt:AgreementWithIBMForTheSanQtumAIEnterpriseUnitInstallationMember 2026-03-31 0001682149 dvlt:MasterPurchaseOrderAgreementMember 2026-01-04 2026-01-04 0001682149 dvlt:EosTechnologyHoldingsInc.Member 2025-01-01 2025-06-30 0001682149 dvlt:EosTechnologyHoldingsInc.Member us-gaap:RelatedPartyMember 2026-01-01 2026-03-31 0001682149 us-gaap:RelatedPartyMember dvlt:EosTechnologyHoldingsInc.Member dvlt:DVConvertibleNoteMember 2026-01-01 2026-03-31 0001682149 dvlt:EosTechnologyHoldingsInc.Member us-gaap:RelatedPartyMember 2026-03-31 0001682149 dvlt:EosTechnologyHoldingsInc.Member us-gaap:RelatedPartyMember 2025-03-31 0001682149 dvlt:EosTechnologyHoldingsInc.Member 2026-01-01 2026-03-31 0001682149 dvlt:EosTechnologyHoldingsInc.Member 2025-10-01 2025-12-31 0001682149 dvlt:EosTechnologyHoldingsInc.Member 2025-01-01 2025-12-31 0001682149 us-gaap:RelatedPartyMember dvlt:HansongTechnologyMember dvlt:PurchaseFromRelatedPartyMember 2026-01-01 2026-03-31 0001682149 us-gaap:RelatedPartyMember dvlt:HansongTechnologyMember dvlt:PurchaseFromRelatedPartyMember 2025-01-01 2025-03-31 0001682149 us-gaap:RelatedPartyMember dvlt:HansongTechnologyMember dvlt:PurchaseFromRelatedPartyMember 2026-03-31 0001682149 us-gaap:RelatedPartyMember dvlt:HansongTechnologyMember dvlt:PurchaseFromRelatedPartyMember 2025-03-31 0001682149 us-gaap:RelatedPartyMember dvlt:HansongTechnologyMember dvlt:SalesToRelatedPartyMember 2026-01-01 2026-03-31 0001682149 us-gaap:RelatedPartyMember dvlt:HansongTechnologyMember dvlt:SalesToRelatedPartyMember 2025-01-01 2025-03-31 0001682149 dvlt:HansongTechnologyMember dvlt:HansongTechnologyMember 2026-03-31 0001682149 dvlt:HansongTechnologyMember dvlt:HansongTechnologyMember 2025-03-31 0001682149 dvlt:DataVaultAiInc.Member us-gaap:RelatedPartyMember dvlt:HansongTechnologyMember dvlt:HelgeKristensenMember 2025-12-31 0001682149 dvlt:DataVaultAiInc.Member us-gaap:RelatedPartyMember dvlt:HansongTechnologyMember dvlt:HelgeKristensenMember 2026-03-31 0001682149 dvlt:ScilexHoldingCo.Inc.Member us-gaap:RelatedPartyMember 2026-03-31 0001682149 dvlt:ScilexHoldingCo.Inc.Member us-gaap:RelatedPartyMember 2026-01-01 2026-03-31 0001682149 dvlt:ScilexHoldingCo.Inc.Member us-gaap:RelatedPartyMember 2025-01-01 2025-03-31 0001682149 dvlt:SingleReportableSegmentMember 2026-01-01 2026-03-31 0001682149 dvlt:SingleReportableSegmentMember 2025-01-01 2025-03-31 0001682149 srt:AsiaPacificMember 2026-01-01 2026-03-31 0001682149 srt:AsiaPacificMember 2025-01-01 2025-03-31 0001682149 srt:NorthAmericaMember 2026-01-01 2026-03-31 0001682149 srt:NorthAmericaMember 2025-01-01 2025-03-31 0001682149 srt:EuropeMember 2026-01-01 2026-03-31 0001682149 srt:EuropeMember 2025-01-01 2025-03-31 0001682149 dvlt:StockPurchaseAgreementMember us-gaap:RelatedPartyMember us-gaap:SubsequentEventMember 2026-04-23 2026-04-23 0001682149 dvlt:StockPurchaseAgreementMember us-gaap:RelatedPartyMember dvlt:EquityInvestmentInVivasorMember us-gaap:SubsequentEventMember 2026-04-23 2026-04-23 0001682149 dvlt:ScilexHoldingCompanyMember us-gaap:SubsequentEventMember 2026-04-26 0001682149 dvlt:RevenueParticipationTierOneMember dvlt:ScilexHoldingCompanyMember us-gaap:SubsequentEventMember 2026-04-26 0001682149 dvlt:RevenueParticipationTierTwoMember dvlt:ScilexHoldingCompanyMember us-gaap:SubsequentEventMember 2026-04-26 0001682149 dvlt:RevenueParticipationTierThreeMember dvlt:ScilexHoldingCompanyMember us-gaap:SubsequentEventMember 2026-04-26 0001682149 dvlt:CyberCatchHoldingsInc.Member us-gaap:SubsequentEventMember 2026-04-26 0001682149 dvlt:CyberCatchHoldingsInc.Member us-gaap:SubsequentEventMember 2026-04-26 2026-04-26 0001682149 dvlt:DataVaultAiInc.Member dvlt:CyberCatchHoldingsInc.Member us-gaap:SubsequentEventMember 2026-04-26 0001682149 dvlt:DataVaultAiInc.Member dvlt:CyberCatchHoldingsInc.Member dvlt:CyberCatchHoldingsInc.Member us-gaap:SubsequentEventMember 2026-04-26 0001682149 us-gaap:SubsequentEventMember 2026-05-03 2026-05-03 0001682149 us-gaap:SubsequentEventMember 2026-05-03 0001682149 us-gaap:CommonStockMember us-gaap:SubsequentEventMember 2026-05-03 0001682149 us-gaap:WarrantMember us-gaap:SubsequentEventMember 2026-05-03 Table of Contents UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C.
- CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except share and per share data) March 31, 2026 December 31, 2025 (unaudited) (1) Assets Current Assets: Cash and cash equivalents $ 2,205 $ 2,004 Accounts receivable 1,066 888 Related party receivable 29,500 30,000 Unbilled accounts receivable 1,304 1,705 Inventories 717 636 Note receivable 500 — Crypto assets 57,111 92,222 Deferred offering costs 745 5,500 Prepaid software license, current 8,368 7,759 Prepaid expenses and other current assets 4,752 2,159 Total current assets 106,268 142,873 Property and equipment, net 1,199 606 Intangible assets 102,618 94,816 Goodwill 27,285 19,135 Prepaid software license, noncurrent 6,058 6,956 Investments in non-marketable securities 1,766 4,300 Deposit for business combination — 1,000 Other assets 4,919 5,018 Total assets $ 250,113 $ 274,704 Liabilities, Convertible Redeemable Preferred Stock and Stockholders’ Equity Current Liabilities: Accounts payable $ 7,051 $ 10,832 Accrued liabilities 12,053 11,002 Due to related party 760 98 Short-term convertible note payable, related party — 3,936 Short-term promissory notes 3,160 1,013 Total current liabilities 23,024 26,881 Convertible notes 3,380 5,917 Warrant liabilities 9 9 Other liabilities 3,672 3,923 Total liabilities 30,085 36,730 Common stock, par value $ 0.0001 ; 2,000,000,000 shares authorized; 617,813,176 and 573,438,153 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively 63 59 Additional paid-in capital 650,541 615,360 Accumulated deficit ( 430,576 ) ( 377,445 ) Total stockholders’ equity 220,028 237,974 Total liabilities and stockholders’ equity $ 250,113 $ 274,704 ________________________________________________ (1) The condensed consolidated balance sheet as of December 31, 2025 was derived from the audited consolidated balance sheet as of that date.
Bull / Bear case
Generated · model-assisted— missing data
In focus — financials by report
Quarterly
Annual
QUARTERLYFiled 2026-03-31
Q4 2025 · Quarter highlights
Revenue $3.4M; Operating income -$30.9M.
Revenue$3.4M
Operating income-$30.9M
Net income-$53.1M
Free cash flow-$9.0M
EPS—
Operating cash flow-$8.7M
Financials
Income statement
Revenue$3.4M
Gross profit$111.0k
Operating income-$30.9M
Net income-$53.1M
Margins
Gross margin3.2%
Operating margin-906.0%
Net margin-1555.4%
FCF margin-263.2%
Balance sheet
Total assets$250.1M
Total liabilities$30.1M
Total equity$220.0M
Cash & equivalents$2.2M
Long-term debt—
Cash flow
Operating cash flow-$8.7M
CapEx$264.0k
Free cash flow-$9.0M
SBC$5.2M
P&L flow · revenue → net income
Highlights
- ▍Revenue $3.4M
- ▍Operating income -$30.9M
- ▍Net margin -1555.4%
QUARTERLYFiled 2025-09-30
Q2 2025 · Quarter highlights
Revenue $5.3M; Operating income -$36.6M.
Revenue$5.3M
Operating income-$36.6M
Net income-$79.7M
Free cash flow-$23.3M
EPS—
Operating cash flow-$23.2M
Financials
Income statement
Revenue$5.3M
Gross profit$199.0k
Operating income-$36.6M
Net income-$79.7M
Margins
Gross margin3.8%
Operating margin-695.6%
Net margin-1512.1%
FCF margin-441.5%
Balance sheet
Total assets$138.7M
Total liabilities$39.1M
Total equity$99.5M
Cash & equivalents$1.7M
Long-term debt—
Cash flow
Operating cash flow-$23.2M
CapEx$52.0k
Free cash flow-$23.3M
SBC$4.4M
P&L flow · revenue → net income
Highlights
- ▍Revenue $5.3M
- ▍Operating income -$36.6M
- ▍Net margin -1512.1%
QUARTERLYFiled 2025-06-30
Q1 2025 · Quarter highlights
Revenue $2.4M; Operating income -$21.9M.
Revenue$2.4M
Operating income-$21.9M
Net income-$46.7M
Free cash flow-$12.9M
EPS—
Operating cash flow-$12.8M
Financials
Income statement
Revenue$2.4M
Gross profit$104.0k
Operating income-$21.9M
Net income-$46.7M
Margins
Gross margin4.4%
Operating margin-926.0%
Net margin-1974.6%
FCF margin-545.0%
Balance sheet
Total assets$120.7M
Total liabilities$46.6M
Total equity$74.1M
Cash & equivalents$662.0k
Long-term debt—
Cash flow
Operating cash flow-$12.8M
CapEx$52.0k
Free cash flow-$12.9M
SBC$1.8M
P&L flow · revenue → net income
Highlights
- ▍Revenue $2.4M
- ▍Operating income -$21.9M
- ▍Net margin -1974.6%
ANNUALFiled 2025-12-31
FY 2025 · Full-year highlights
Revenue $39.1M; Operating income -$32.5M.
Revenue$39.1M
Operating income-$32.5M
Net income-$79.0M
Free cash flow-$24.0M
EPS—
Operating cash flow-$23.6M
Financials
Income statement
Revenue$39.1M
Gross profit$30.4M
Operating income-$32.5M
Net income-$79.0M
Margins
Gross margin77.8%
Operating margin-83.1%
Net margin-202.1%
FCF margin-61.4%
Balance sheet
Total assets$274.7M
Total liabilities$36.7M
Total equity$238.0M
Cash & equivalents$2.0M
Long-term debt—
Cash flow
Operating cash flow-$23.6M
CapEx$380.0k
Free cash flow-$24.0M
SBC$6.3M
P&L flow · revenue → net income
Highlights
- ▍Revenue $39.1M
- ▍Operating income -$32.5M
- ▍Net margin -202.1%
ANNUALFiled 2024-12-31
FY 2025 · Full-year highlights
Revenue $2.7M; Operating income -$21.1M.
Revenue$2.7M
Operating income-$21.1M
Net income-$51.4M
Free cash flow-$17.6M
EPS—
Operating cash flow-$17.5M
Financials
Income statement
Revenue$2.7M
Gross profit$376.0k
Operating income-$21.1M
Net income-$51.4M
Margins
Gross margin14.1%
Operating margin-790.5%
Net margin-1922.6%
FCF margin-656.7%
Balance sheet
Total assets$100.6M
Total liabilities$14.9M
Total equity$85.7M
Cash & equivalents$3.3M
Long-term debt—
Cash flow
Operating cash flow-$17.5M
CapEx$35.0k
Free cash flow-$17.6M
SBC$3.0M
P&L flow · revenue → net income
Highlights
- ▍Revenue $2.7M
- ▍Operating income -$21.1M
- ▍Net margin -1922.6%
ANNUALFiled 2024-12-31
FY 2024 · Full-year highlights
Revenue $2.7M; Operating income -$21.1M.
Revenue$2.7M
Operating income-$21.1M
Net income-$51.4M
Free cash flow-$17.6M
EPS—
Operating cash flow-$17.5M
Financials
Income statement
Revenue$2.7M
Gross profit$376.0k
Operating income-$21.1M
Net income-$51.4M
Margins
Gross margin14.1%
Operating margin-790.5%
Net margin-1922.6%
FCF margin-656.7%
Balance sheet
Total assets$100.6M
Total liabilities$14.9M
Total equity$85.7M
Cash & equivalents$3.3M
Long-term debt—
Cash flow
Operating cash flow-$17.5M
CapEx$35.0k
Free cash flow-$17.6M
SBC$3.0M
P&L flow · revenue → net income
Highlights
- ▍Revenue $2.7M
- ▍Operating income -$21.1M
- ▍Net margin -1922.6%
ANNUALFiled 2023-12-31
FY 2023 · Full-year highlights
Revenue $2.1M; Operating income -$21.5M.
Revenue$2.1M
Operating income-$21.5M
Net income-$18.7M
Free cash flow-$14.9M
EPS—
Operating cash flow-$14.8M
Financials
Income statement
Revenue$2.1M
Gross profit-$3.5M
Operating income-$21.5M
Net income-$18.7M
Margins
Gross margin-166.0%
Operating margin-1030.1%
Net margin-898.8%
FCF margin-714.2%
Balance sheet
Total assets$4.8M
Total liabilities$9.7M
Total equity-$5.2M
Cash & equivalents$411.0k
Long-term debt—
Cash flow
Operating cash flow-$14.8M
CapEx$50.0k
Free cash flow-$14.9M
SBC$2.1M
P&L flow · revenue → net income
Highlights
- ▍Revenue $2.1M
- ▍Operating income -$21.5M
- ▍Net margin -898.8%
ANNUALFiled 2023-12-31
FY 2024 · Full-year highlights
Revenue $2.1M; Operating income -$21.5M.
Revenue$2.1M
Operating income-$21.5M
Net income-$18.7M
Free cash flow-$14.9M
EPS—
Operating cash flow-$14.8M
Financials
Income statement
Revenue$2.1M
Gross profit-$3.5M
Operating income-$21.5M
Net income-$18.7M
Margins
Gross margin-166.0%
Operating margin-1030.1%
Net margin-898.8%
FCF margin-714.2%
Balance sheet
Total assets$4.8M
Total liabilities$9.7M
Total equity-$5.2M
Cash & equivalents$411.0k
Long-term debt—
Cash flow
Operating cash flow-$14.8M
CapEx$50.0k
Free cash flow-$14.9M
SBC$2.1M
P&L flow · revenue → net income
Highlights
- ▍Revenue $2.1M
- ▍Operating income -$21.5M
- ▍Net margin -898.8%
Valuation FY
Market price
$0,36
Market cap
$195.3M
Enterprise valueⓘ
$193.1M
P/Eⓘ
—
Non-GAAP P/Eⓘ
—
EV / Revenueⓘ
4.9x
EV / Op incomeⓘ
—
EV / OCFⓘ
—
P / Bⓘ
2.2x
P / Tangible bookⓘ
2.2x
Tangible book
$90.1M
Net cashⓘ
$2.2M
Current ratioⓘ
4.6
Debt / equityⓘ
—
ROAⓘ
-31.6%
ROEⓘ
-35.9%
Cash conversionⓘ
30.0%
CapEx / revenueⓘ
1.0%
SBC / revenueⓘ
16.0%
Dilution ratioⓘ
-7.1%
Revenue by segment
Business relationships
Business relationships5 disclosed relationships · 1 type · extracted from filings & disclosures
Customers5
ANON:CUST:DVLT.O:AmazonANON:CUST:DVLT.O:AmazonCustomer88%Source ↗
ANON:CUST:DVLT.O:dbandSASANON:CUST:DVLT.O:dbandSASCustomer88%Source ↗
ANON:CUST:DVLT.O:VivasorIncANON:CUST:DVLT.O:VivasorIncCustomer88%Source ↗
Edom Technology Co Ltd3048.TWCustomer88%Source ↗
SCILEX HOLDING COMPANYSCLX.OCustomer88%Source ↗
Supply chain
Vendors → DVLT ↔ Partners → Customers · click any node to drill
5 mentions in 10-K0 from corporate websites0 from news dispatches
Updated 2026-07-04Peer comparison
— missing data
Market position
Stress test
— missing data
Predictor forecast
Next quarternear-term
Earnings · next quarterconf 45 %
EPS
Consensus EPS
-0,09
Predicted surprise
+0,00
Beat probability
45 %
Analysts
1
Other metrics
Revenue
—
no estimate
Segment revenue
—
no estimate
Margin
—
no estimate
Segment margin
—
no estimate
as of 2026-08-01 · Earnings Surprise V1
Period note: consensus is not fiscal-period-aligned at source — read as consensus vs the last reported actual, not a calibrated same-quarter surprise.
Full fiscal year~1 year ahead
Full fiscal year · our forecast vs guidance vs consensus
| Metric | Our forecast | Guidance | Consensus |
|---|---|---|---|
| EPS | —no estimate | —no estimate | -0,09 |
| Revenue | —no estimate | —no estimate | 200,0M USD |
| Operating income | —no estimate | —no estimate | -16,0M USD |
Full-year consensus mean (period as reported by source) · consensus in USD. Company-level full-year forecast and management guidance are not yet modelled at scale — shown as "no estimate", never inferred.
Probabilistic model output — not investment advice. · generated 2026-08-04
Options
— missing data
Short squeeze
— missing data
Earnings-call key lines
— missing data
Consensus distribution
sell-side coverageRecommendation distribution1 analysts
Strong buy0
Buy1
Hold0
Sell0
Strong sell0
12-month price target$3,00 · Median $3,00
Low $3,00High $3,00
Operating income · consensus-16,0M USD
EPS surprise
−288,9 %
reported vs consensus · miss
Revenue surprise
−80,5 %
reported vs consensus · miss
Estimate revisions
consensus EPS · 26-week trend— missing data
Sell-side observations
Low$3,00
Mean$3,00
Median$3,00
High$3,00
Spot$0,36
+739.6 %implied to mean12-month sell-side price targets · ▲ spot
Themes
— missing data
ESG
— missing data
Risk factors
Dilution riskMedium
Liquidity riskLow
Filing-based flags
- Source documents mention dilution or offering risk.
Benchmarks vs cohort
Op Margin-83,1 %Bottom quartile
Net Margin-202,1 %Bottom quartile
ROE-35,9 %Bottom quartile
Capex / Rev1,0 %Above P75
D/E0,00Above median
Cash Conv0,30Below median
Corporate actions / M&A
— missing data
FX exposure
— missing data
Comparable transactions
— missing data
Derivatives & instruments
Derivative transactions
Net acquired 263 914 094 sh1 exercises1 insiders
- 10% owner · Warrant to Purchase Common Stock → Common StockAcquired 263 914 094 @ $0,00exercise · 2025-11-25
Actions
Ask Handelsavisen
— missing data
Data sources
- Market data
- Regulatory filings
- Issuer disclosures
- Public news
- Earnings transcripts
- Consensus estimates
- ESG data
- Reference data
How metrics are computed
- Cash Conversion Ratiooperating_cash_flow / net_income
- Market Priceinput from market-data provider (delayed close or quote-shim mid)
- Ev To Revenueenterprise_value / revenue
- Net Cashcash_and_equivalents + short_term_investments - short_term_debt - long_term_debt
- Return On Equitynet_income / total_equity
- Market Capmarket_price * shares_outstanding_diluted
Source documents
- Datavault AI Inc. company facts · 2026-08-01
- Datavault AI Inc. 10-Q 2026-05-15 · 2026-08-01
- Datavault AI Inc. 10-K 2026-03-18 · 2026-08-01
- Datavault AI Inc. 10-Q 2025-11-14 · 2026-08-01
- Datavault AI Inc. 10-Q 2025-08-19 · 2026-08-01
- 8-K (sec_8k_material) on DVLT · 2026-08-01
- Datavault AI Inc Market data — analyst estimates · 2026-08-01
- Datavault AI Inc. HA canonical relationships · 2026-08-01
Ownership & reference
Top holders
- Investment Managers · as of 2026-03-310,00 %$1M
- Investment Managers · as of 2025-12-310,00 %$8M
- Investment Managers · as of 2026-03-310,00 %$1M
- Investment Managers · as of 2026-03-310,00 %$0M
- Investment Managers · as of 2026-03-310,00 %$1M
- Investment Managers · as of 2026-03-310,00 %$0M
- Investment Managers · as of 2026-03-310,00 %$1M
- Institutional Investor · as of 2026-03-310,00 %$0M
- Investment Managers · as of 2026-03-310,00 %$0M
- Investment Managers · as of 2026-03-310,00 %$0M
- Investment Managers · as of 2026-03-310,00 %$0M
- Investment Managers · as of 2026-03-310,00 %$0M
- Brokerage Firms · as of 2026-03-310,00 %$0M
- Brokerage Firms · as of 2026-03-310,00 %$0M
- Institutional Investor · as of 2026-03-310,00 %$0M
- Institutional Investor · as of 2026-03-310,00 %$0M
Insider activity
Net selling0 buys · 22 sellsnet -$43,9M12 insiders · last 365d
- Director · Common StockSold 25 856 @ $0,39$10K · 2026-06-11
- See Remarks · Common StockSold 62 982 @ $0,41$26K · 2026-06-10
- 10% owner · Common Stock, par value $0.0001 per shareSold 2 535 083 @ $0,50$1,3M · 2026-05-07
- 10% owner · Common Stock, par value $0.0001 per shareSold 2 267 338 @ $0,55$1,3M · 2026-05-06
- 10% owner · Common Stock, par value $0.0001 per shareSold 5 071 311 @ $0,57$2,9M · 2026-05-05
- 10% owner · Common Stock, par value $0.0001 per shareSold 10 126 268 @ $0,58$5,8M · 2026-05-04
- Director, See Remark · Common StockOther 1 100 000 · 2026-04-20
- Director · Common StockOther 250 000 · 2026-04-20
- Director · Common StockOther 250 000 · 2026-04-20
- Director, Chief Executive Officer, 10% owner · Common StockOther 2 588 235 · 2026-04-20
- Director · Common StockOther 250 000 · 2026-04-20
- Director, Chief Executive Officer, 10% owner · Common StockOther 1 213 236 · 2026-04-20
- Director · Common StockOther 250 000 · 2026-04-20
- Director · Common StockOther 250 000 · 2026-04-20
- Director · Common StockOther 250 000 · 2026-04-20
- Director, Chief Financial Officer · Common StockOther 1 955 882 · 2026-04-20
- Director · Common StockOther 250 000 · 2026-04-20
- Director, Chief Executive Officer, 10% owner · Common StockSold 190 291 @ $0,63$119K · 2026-03-24
- Director, Chief Executive Officer, 10% owner · Common StockSold 51 710 @ $0,63$32K · 2026-03-24
- Director, Chief Financial Officer · Common StockSold 159 968 @ $0,63$100K · 2026-03-24
- Director, See Remark · Common StockSold 50 463 @ $0,06$3K · 2026-03-24
- 10% owner · Common StockSold 5 115 586 @ $0,72$3,7M · 2026-01-14
- 10% owner · Common StockSold 175 139 @ $0,91$160K · 2026-01-13
- 10% owner · Common StockSold 10 674 816 @ $0,88$9,4M · 2026-01-12
- 10% owner · Common StockSold 3 824 201 @ $1,07$4,1M · 2026-01-08
Short positioning
96.4Mshares short-0.2% vs prior
3.93days to cover
56.5%short of daily vol
301.7Kfails-to-deliver
as of 2026-07-15 · short-interest report (free)
Geographic breakdown
— missing data
Listings · one canonical issuer
all listings resolve to the canonical
DVLTCanonical
Nasdaq · USD
Intel & risk
peak dispatch · —
OSINT findings
Dilution riskMedium
Liquidity riskLow
Source documents mention dilution or offering risk.
Relationship graph
This companyPeerSectorCustomers
Evidence & claims
From filings & derived data- Total assets (annual): USD 274.7MUnknown
- Operating cash flow (annual): USD -23.61MUnknown
- Capex (annual): USD 380KUnknown
- Interest expense (annual): USD 19.98MUnknown
- Operating income (annual): USD -32.48MUnknown
- EPS (basic) (annual): USD-PER-SHARES -1Unknown
- EPS (diluted) (annual): USD-PER-SHARES -1Unknown
- Pre-tax income (annual): USD -78.99MUnknown
- Cost of revenue (annual): USD 8.69MUnknown
- Net income (annual): USD -78.99MUnknown
- Shares outstanding (annual): 573.44MUnknown
- Shareholders' equity (annual): USD 237.97MUnknown
- Gross profit (annual): USD 30.4MUnknown
- Revenue (annual): USD 39.09MUnknown
- Total operating expenses (annual): USD 62.88MUnknown
- Cash & equivalents (annual): USD 2MUnknown
- Current assets (annual): USD 142.87MUnknown
- R&D expense (annual): USD 16.5MUnknown
- Current liabilities (annual): USD 26.88MUnknown
- Total liabilities (annual): USD 36.73MUnknown
- Cost of revenue (annual): USD 2.3MUnknown
- Interest expense (annual): USD 1.27MUnknown
- Pre-tax income (annual): USD -51.41MUnknown
- Gross profit (annual): USD 376KUnknown
Showing 24 of 40 surfaced claims.
Atomic claims from regulatory filings and derived calculations. Provenance shown as source kind only.
The Thread
Everything we know, in order2026-10-28EVENTUpcomingQ3 2026 earnings (expected) estimated date
2026-07-31 04:36 UTCFILINGMaterial 8-K
2026-07-29 22:34 UTCEVENTHa Price Listing DVLT remains DEFICIENT (NASDAQ) — cure period. closed below $1.00 for 130 consecutive trading days (last close $0.3667). cure deadline 2027-01-17 (172 days remaining).
2026-06-11 00:00 UTCINSIDER2 insider transactions — 2026-06
2026-06-11INSIDERWilson Wendy sold 25.9k sh — Director ~$10k
2026-06-10INSIDERMbugua Stanley sold 63.0k sh — See Remarks ~$26k
2026-05-07 00:00 UTCINSIDER4 insider transactions — 2026-05 · net sell $11.3M
2026-05-07INSIDERVivasor, Inc. sold 2.54M sh Common Stock, par value $0.0001 per share — 10% owner ~$1.27M
2026-05-06INSIDERVivasor, Inc. sold 2.27M sh Common Stock, par value $0.0001 per share — 10% owner ~$1.25M
2026-05-05INSIDERVivasor, Inc. sold 5.07M sh Common Stock, par value $0.0001 per share — 10% owner ~$2.88M
2026-05-04INSIDERVivasor, Inc. sold 10.13M sh Common Stock, par value $0.0001 per share — 10% owner ~$5.85M
2026-04-20 00:00 UTCINSIDER11 insider transactions — 2026-04
2026-04-20INSIDERMbugua Stanley transacted 1.10M sh — Director, See Remark
2026-04-20INSIDERBriskey Kimberly transacted 250.0k sh — Director
2026-04-20INSIDERPeruvemba Sriram Krishnamurthy transacted 250.0k sh — Director
2026-04-20INSIDERBRADLEY NATHANIEL T transacted 2.59M sh — Director, Chief Executive Officer, 10% owner
2026-04-20INSIDERTobias Robert transacted 250.0k sh — Director
2026-04-20INSIDERBRADLEY NATHANIEL T transacted 1.21M sh — Director, Chief Executive Officer, 10% owner
2026-04-20INSIDERKristensen Helge transacted 250.0k sh — Director
2026-04-20INSIDERGilbert Jeffrey M transacted 250.0k sh — Director
2026-04-20INSIDERHowitt David Marc transacted 250.0k sh — Director
2026-04-20INSIDERMOYER BRETT transacted 1.96M sh — Director, Chief Financial Officer
2026-04-20INSIDERWilson Wendy transacted 250.0k sh — Director
2026-03-31EARNINGSQuarterly results — Q4 2025 Revenue USD 3.4M · Net USD -53.1M
2026-03-24 00:00 UTCINSIDER4 insider transactions — 2026-03 · net sell $255k
2026-03-24INSIDERBRADLEY NATHANIEL T sold 190.3k sh — Director, Chief Executive Officer, 10% owner ~$119k
2026-03-24INSIDERBRADLEY NATHANIEL T sold 51.7k sh — Director, Chief Executive Officer, 10% owner ~$32k
2026-03-24INSIDERMOYER BRETT sold 160.0k sh — Director, Chief Financial Officer ~$100k
2026-03-24INSIDERMbugua Stanley sold 50.5k sh — Director, See Remark ~$3k
Showing the 40 most recent of 55 entries.
The entity's full life in the product — typed, chronological, joined across Newspaper, Platform and Data. Our memory, made visible.
Sources filings · IR · transcripts · market data · tier hybrid · as of 2026-08-04
Market data · Issuer disclosures · Public news · Earnings transcripts · Consensus estimates · ESG data · Reference data
Premium coverage