OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
GSMF58

Equity Development Investment Tbk PT

Multiline Insurance & BrokersVerified

The company maintains a strong liquidity position with cash and equivalents of IDR 184.7 billion, representing 3.3% of total assets. Its debt-to-equity ratio is 0.01, significantly below the median for the insurance industry, indicating a conservative capital structure. Free cash flow of IDR 84.06 billion suggests robust operating efficiency, although operating cash flow is negative at IDR -78.58 billion, likely due to timing of insurance liabilities and claims. Profitability metrics show a return on equity (ROE) of 2.77% and return on assets (ROA) of 1.22%, both below the industry median for multiline insurers. This suggests underperformance in asset utilization and capital efficiency relative to peers. Net income of IDR 67.89 billion is supported by operating income of IDR 61.44 billion, but the company must improve asset returns to align with industry benchmarks. The company operates through five segments: Holding company, travel services and venture capital, Banking and financing, Insurance, and Stock administration and securities. The Insurance segment is the largest contributor, with subsidiaries in life insurance, health insurance, and pension funds. Revenue concentration in insurance-related activities is high, with no disclosed geographic diversification beyond Indonesia. Outlook for the current fiscal year shows stable revenue, with no significant growth expected in the next fiscal year. Capital expenditure is minimal at IDR -7.29 billion, indicating a focus on maintaining existing operations rather than expansion. The company’s conservative capital structure and low dilution risk support a stable outlook, but growth is constrained by limited new market entry or product innovation. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company’s low leverage and strong cash reserves mitigate short-term financial stress. However, the insurance segment is exposed to long-term liabilities and claims volatility, which could impact future profitability. No dilution pressure is expected in the near term, with shares outstanding unchanged between basic and diluted measures. Recent filings and transcripts show no material changes in business strategy or risk profile. The company continues to focus on its core insurance and financial services segments, with no disclosed plans for major acquisitions or divestitures.

30-day price · GSMF+35.00 (+34.0%)
Low$96.00High$165.00Close$138.00As of17 May, 00:00 UTC
Profile
CompanyEquity Development Investment Tbk PT
TickerGSMF.JK
SectorFinancials
BusinessInsurance
Industry groupInsurance
IndustryMultiline Insurance & Brokers
AI analysis

Business. PT Equity Development Investment Tbk is an Indonesia-based financial services company engaged in equity investment, insurance, banking, and securities administration, generating revenue through insurance premiums, financial services, and investment returns.

Classification. The company is classified under the Financials sector, Insurance business sector, and Multiline Insurance & Brokers industry with a confidence level of 0.92.

The company maintains a strong liquidity position with cash and equivalents of IDR 184.7 billion, representing 3.3% of total assets. Its debt-to-equity ratio is 0.01, significantly below the median for the insurance industry, indicating a conservative capital structure. Free cash flow of IDR 84.06 billion suggests robust operating efficiency, although operating cash flow is negative at IDR -78.58 billion, likely due to timing of insurance liabilities and claims. Profitability metrics show a return on equity (ROE) of 2.77% and return on assets (ROA) of 1.22%, both below the industry median for multiline insurers. This suggests underperformance in asset utilization and capital efficiency relative to peers. Net income of IDR 67.89 billion is supported by operating income of IDR 61.44 billion, but the company must improve asset returns to align with industry benchmarks. The company operates through five segments: Holding company, travel services and venture capital, Banking and financing, Insurance, and Stock administration and securities. The Insurance segment is the largest contributor, with subsidiaries in life insurance, health insurance, and pension funds. Revenue concentration in insurance-related activities is high, with no disclosed geographic diversification beyond Indonesia. Outlook for the current fiscal year shows stable revenue, with no significant growth expected in the next fiscal year. Capital expenditure is minimal at IDR -7.29 billion, indicating a focus on maintaining existing operations rather than expansion. The company’s conservative capital structure and low dilution risk support a stable outlook, but growth is constrained by limited new market entry or product innovation. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company’s low leverage and strong cash reserves mitigate short-term financial stress. However, the insurance segment is exposed to long-term liabilities and claims volatility, which could impact future profitability. No dilution pressure is expected in the near term, with shares outstanding unchanged between basic and diluted measures. Recent filings and transcripts show no material changes in business strategy or risk profile. The company continues to focus on its core insurance and financial services segments, with no disclosed plans for major acquisitions or divestitures.
Key takeaways
  • The company maintains a conservative capital structure with low debt and strong liquidity.
  • ROE and ROA are below industry medians, indicating underperformance in asset returns.
  • Revenue is heavily concentrated in the insurance segment, with limited geographic diversification.
  • Growth is constrained by minimal capital expenditure and no near-term expansion plans.
  • Low dilution and liquidity risk support a stable outlook, but long-term insurance liabilities pose potential volatility.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue
Gross profit
Operating income$61.44B
Net income$67.89B
R&D
SG&A
D&A
SBC
Operating cash flow-$78.58B
CapEx-$7.29B
Free cash flow$84.06B
Total assets$5.57T
Total liabilities$3.11T
Total equity$2.45T
Cash & equivalents$184.69B
Long-term debt$33.94B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$2.45T
Net cash$150.76B
Current ratio
Debt/Equity0.0
ROA1.2%
ROE2.8%
Cash conversion-1.2%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Asset Management · cohort 1 companies
MetricGSMFActivity
Op margin12.9% medp25 6.7% · p75 19.1%
Net margin6.9% medp25 2.4% · p75 13.4%
Gross margin46.2% medp25 28.1% · p75 79.0%
CapEx / revenue1.5% medp25 1.5% · p75 1.5%
Debt / equity1.0%104.3% medp25 78.1% · p75 130.5%bottom quartile
Observations
IR observations
Last actual EPS1.95 IDR
Last actual revenue749,606,900,000 IDR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 08:51 UTC#2ffcf477
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 08:52 UTCJob: c2f8e587