OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
7325$727.0057

IRRC Corp

Multiline Insurance & BrokersVerified

IRRC Corp maintains a strong liquidity position, with cash and equivalents amounting to ¥1.47 billion, representing 31.2% of total assets. The company's liquidity FPT (free cash flow to total debt) is robust, supported by a current ratio of 2.42 and a low debt-to-equity ratio of 0.03. This suggests minimal short-term liquidity risk. Profitability metrics indicate a relatively modest return on equity (ROE) of 3.23% and return on assets (ROA) of 2.39%, both below the industry median for multiline insurers. The company's operating margin of 7.42% (¥155 million operating income on ¥2.09 billion revenue) is in line with the sector average, but net income margin of 5.41% reflects a higher cost base or lower investment returns. Geographically, IRRC Corp's revenue is concentrated in Japan, with no disclosed international operations. The company operates a single business segment focused on insurance and asset management, with no material diversification across product lines or geographic regions. Outlook for FY2024 shows a 20.0% increase in revenue to ¥11.3 billion, driven by higher underwriting volumes and improved investment performance. Net income is expected to grow by 17.3% to ¥132.9 million, reflecting a narrowing gap between actual and estimated earnings. Risk assessment highlights low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt load and strong equity position reduce exposure to interest rate volatility and credit risk. No dilution pressure is expected in the near term, as shares outstanding remain unchanged between basic and diluted measures. Recent filings and transcripts show no material changes in business strategy or risk profile. Analysts have raised revenue estimates by 20.0% year-over-year, suggesting improved market confidence in the company's ability to scale operations.

30-day price · 7325+13.00 (+1.5%)
Low$846.00High$895.00Close$869.00As of13 May, 00:00 UTC
Profile
CompanyIRRC Corp
Ticker7325.T
SectorFinancials
BusinessInsurance
Industry groupInsurance
IndustryMultiline Insurance & Brokers
AI analysis

Business. IRRC Corp provides insurance and asset management services, generating revenue primarily through underwriting premiums and investment income.

Classification. IRRC Corp is classified in the Financials sector under the Insurance business sector, with a confidence level of 0.92.

IRRC Corp maintains a strong liquidity position, with cash and equivalents amounting to ¥1.47 billion, representing 31.2% of total assets. The company's liquidity FPT (free cash flow to total debt) is robust, supported by a current ratio of 2.42 and a low debt-to-equity ratio of 0.03. This suggests minimal short-term liquidity risk. Profitability metrics indicate a relatively modest return on equity (ROE) of 3.23% and return on assets (ROA) of 2.39%, both below the industry median for multiline insurers. The company's operating margin of 7.42% (¥155 million operating income on ¥2.09 billion revenue) is in line with the sector average, but net income margin of 5.41% reflects a higher cost base or lower investment returns. Geographically, IRRC Corp's revenue is concentrated in Japan, with no disclosed international operations. The company operates a single business segment focused on insurance and asset management, with no material diversification across product lines or geographic regions. Outlook for FY2024 shows a 20.0% increase in revenue to ¥11.3 billion, driven by higher underwriting volumes and improved investment performance. Net income is expected to grow by 17.3% to ¥132.9 million, reflecting a narrowing gap between actual and estimated earnings. Risk assessment highlights low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt load and strong equity position reduce exposure to interest rate volatility and credit risk. No dilution pressure is expected in the near term, as shares outstanding remain unchanged between basic and diluted measures. Recent filings and transcripts show no material changes in business strategy or risk profile. Analysts have raised revenue estimates by 20.0% year-over-year, suggesting improved market confidence in the company's ability to scale operations.
Key takeaways
  • IRRC Corp maintains a strong liquidity position with ¥1.47 billion in cash and equivalents.
  • ROE of 3.23% and ROA of 2.39% indicate below-median profitability for the insurance sector.
  • Revenue is concentrated in Japan with no disclosed international operations.
  • FY2024 revenue is expected to grow by 20.0% to ¥11.3 billion.
  • Low liquidity and dilution risk with no immediate filing-based flags detected.
  • Analysts have raised revenue estimates by 20.0% year-over-year.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$2.09B
Gross profit$1.64B
Operating income$155.0M
Net income$113.0M
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$4.72B
Total liabilities$1.22B
Total equity$3.50B
Cash & equivalents$1.47B
Long-term debt$106.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$4.64B$352.3M$233.3M$27.2M
FY-3$5.20B$389.1M$256.0M$92.0M
FY-1$7.92B$468.6M$351.6M$217.1M
FY0$9.42B$673.3M$435.4M$255.2M
FY-2$6.00B$107.8M$16.0M-$117.8M
FY-1$7.92B$468.6M$351.6M$217.1M
FY0$9.42B$673.3M$435.4M$255.2M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-1
FY0
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$4.28B$3.63B$2.07B
FY-3$4.58B$3.80B$2.23B
FY-1$5.19B$3.63B$1.87B
FY0$6.05B$3.88B$2.22B
FY-2$4.50B$3.59B$1.60B
FY-1$5.19B$3.63B$1.87B
FY0$6.05B$3.88B$2.22B
PeriodOCFCapExFCFSBC
FY-4$433.7M-$310.0M$27.2M
FY-3$614.6M-$298.9M$92.0M
FY-1$983.7M-$319.5M$217.1M
FY0$1.08B-$380.1M$255.2M
FY-2$208.1M-$297.5M-$117.8M
FY-1$983.7M-$319.5M$217.1M
FY0$1.08B-$380.1M$255.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$2.09B$155.0M$113.0M
FQ-6$2.26B$114.8M$128.4M
FQ-5$2.27B$177.8M$112.0M
FQ-4$2.21B$84.0M$44.8M
FQ-3$2.31B$235.8M$141.3M
FQ-2$2.64B$175.7M$137.3M
FQ-1$2.57B$99.6M$54.2M
FQ0$2.71B$200.5M$113.9M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$4.72B$3.50B$1.47B
FQ-6$5.19B$3.63B$1.87B
FQ-5$4.99B$3.58B$1.69B
FQ-4$5.02B$3.63B$1.63B
FQ-3$5.48B$3.75B$2.02B
FQ-2$6.05B$3.88B$2.22B
FQ-1$6.26B$3.69B$2.19B
FQ0$6.14B$3.81B$1.84B
PeriodOCFCapExFCFSBC
FQ-7
FQ-6$983.7M-$319.5M
FQ-5
FQ-4$163.6M-$166.5M
FQ-3
FQ-2$1.08B-$380.1M
FQ-1
FQ0$70.1M-$241.0M
Valuation
Market price$727.00
Market cap$5.94B
Enterprise value$4.58B
P/E52.6
Reported non-GAAP P/E
EV/Revenue2.2
EV/Op income29.5
EV/OCF
P/B1.7
P/Tangible book1.7
Tangible book$3.50B
Net cash$1.37B
Current ratio2.4
Debt/Equity0.0
ROA2.4%
ROE3.2%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Asset Management · cohort 27 companies
Metric7325Activity
Op margin7.4%10.7% medp25 0.3% · p75 28.3%below median
Net margin5.4%6.3% medp25 -0.8% · p75 18.8%below median
Gross margin78.4%47.8% medp25 32.7% · p75 78.3%top quartile
CapEx / revenue-2.6% medp25 -5.5% · p75 -0.8%
Debt / equity3.0%4.4% medp25 0.0% · p75 36.0%below median
Observations
IR observations
Mean EPS estimate62.30 JPY
Last actual EPS53.14 JPY
Mean revenue estimate11,300,000,000 JPY
Last actual revenue9,424,660,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 01:31 UTC#e46a8871
Market quoteclose JPY 858.00 · shares 0.01B diluted
no public URL
2026-05-10 01:01 UTC#1d83c54f
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 02:57 UTCJob: 1d88c309