OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
MANGS55

Mangold AB

Diversified Investment ServicesVerified

Mangold AB's capital structure is highly leveraged, with a debt-to-equity ratio of 4.88, indicating a significant reliance on debt financing. The company's liquidity position is assessed as medium, with negative net cash after subtracting total debt, suggesting potential short-term liquidity constraints. Free cash flow is negative at -4.1 million SEK, while operating cash flow is positive at 104.8 million SEK, indicating that the company generates cash from operations but is unable to cover capital expenditures. Profitability metrics are weak, with a return on equity of -0.46% and a return on assets of -0.07%, both significantly below the industry median for Diversified Investment Services. The company reported a net loss of 900,000 SEK and an operating loss of the same amount, reflecting poor operational performance. Geographic and segment exposure is not explicitly detailed in the available data, but the company's revenue is concentrated in a single business line, as disclosed in its financials. This lack of diversification increases vulnerability to sector-specific downturns. Growth trajectory is uncertain, with no clear revenue growth or decline indicated in the latest financials. The company's operating income and net income are both negative, and there is no indication of a turnaround in the near term. Capital expenditures of 15.1 million SEK were made, but these were not offset by positive free cash flow. Risk factors include a high debt load and negative net cash position, which could limit the company's ability to respond to market changes. Dilution risk is assessed as low, with no significant changes in shares outstanding between basic and diluted shares. However, the company's negative net income and weak liquidity position suggest a need for close monitoring of capital structure adjustments. Recent events and filings do not indicate any major strategic shifts or regulatory actions. The company's financial performance remains a concern, with no clear path to profitability in the near term.

30-day price · MANGS-200.00 (-9.9%)
Low$1670.00High$2020.00Close$1820.00As of15 May, 00:00 UTC
Profile
CompanyMangold AB
TickerMANGS.ST
SectorFinancials
BusinessBanking & Investment Services
Industry groupBanking & Investment Services
IndustryDiversified Investment Services
AI analysis

Business. Mangold AB provides investment services and operates in the financial sector, primarily generating revenue through investment management and advisory services.

Classification. Mangold AB is classified under the Financials sector, specifically in the Diversified Investment Services industry, with a high confidence level of 0.92 based on verified market data.

Mangold AB's capital structure is highly leveraged, with a debt-to-equity ratio of 4.88, indicating a significant reliance on debt financing. The company's liquidity position is assessed as medium, with negative net cash after subtracting total debt, suggesting potential short-term liquidity constraints. Free cash flow is negative at -4.1 million SEK, while operating cash flow is positive at 104.8 million SEK, indicating that the company generates cash from operations but is unable to cover capital expenditures. Profitability metrics are weak, with a return on equity of -0.46% and a return on assets of -0.07%, both significantly below the industry median for Diversified Investment Services. The company reported a net loss of 900,000 SEK and an operating loss of the same amount, reflecting poor operational performance. Geographic and segment exposure is not explicitly detailed in the available data, but the company's revenue is concentrated in a single business line, as disclosed in its financials. This lack of diversification increases vulnerability to sector-specific downturns. Growth trajectory is uncertain, with no clear revenue growth or decline indicated in the latest financials. The company's operating income and net income are both negative, and there is no indication of a turnaround in the near term. Capital expenditures of 15.1 million SEK were made, but these were not offset by positive free cash flow. Risk factors include a high debt load and negative net cash position, which could limit the company's ability to respond to market changes. Dilution risk is assessed as low, with no significant changes in shares outstanding between basic and diluted shares. However, the company's negative net income and weak liquidity position suggest a need for close monitoring of capital structure adjustments. Recent events and filings do not indicate any major strategic shifts or regulatory actions. The company's financial performance remains a concern, with no clear path to profitability in the near term.
Key takeaways
  • Mangold AB is highly leveraged, with a debt-to-equity ratio of 4.88, indicating a significant reliance on debt financing.
  • The company reported a net loss of 900,000 SEK and an operating loss of the same amount, reflecting poor operational performance.
  • Free cash flow is negative at -4.1 million SEK, while operating cash flow is positive at 104.8 million SEK, indicating that the company generates cash from operations but is unable to cover capital expenditures.
  • The company's liquidity position is assessed as medium, with negative net cash after subtracting total debt, suggesting potential short-term liquidity constraints.
  • Growth trajectory is uncertain, with no clear revenue growth or decline indicated in the latest financials.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencySEK
Revenue$54.1M
Gross profit$42.4M
Operating income-$900.0k
Net income-$900.0k
R&D
SG&A
D&A
SBC
Operating cash flow$104.8M
CapEx-$15.1M
Free cash flow-$4.1M
Total assets$1.28B
Total liabilities$1.09B
Total equity$197.4M
Cash & equivalents
Long-term debt$964.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$386.9M$131.8M$113.2M$108.5M
FY-3$146.7M-$20.5M-$20.5M-$30.3M
FY-2$206.1M-$2.0M-$2.6M$6.1M
FY-1$229.1M$32.0k$1.8M-$17.5M
FY0$244.6M$26.1M$22.8M$37.8M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$1.02B$230.7M
FY-3$872.5M$217.7M
FY-2$998.1M$210.6M
FY-1$1.06B$201.8M
FY0$1.33B$234.3M
PeriodOCFCapExFCFSBC
FY-4$207.8M-$8.6M$108.5M
FY-3-$121.9M-$5.1M-$30.3M
FY-2$89.3M-$19.5M$6.1M
FY-1-$61.0M-$33.5M-$17.5M
FY0$77.9M-$11.6M$37.8M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$54.1M-$900.0k-$900.0k-$4.1M
FQ-6$60.1M-$2.1M-$2.3M-$8.8M
FQ-5$53.2M$2.1M$4.2M$5.4M
FQ-4$65.1M-$600.0k-$800.0k$2.0M
FQ-3$74.0M$6.4M$1.5M$5.4M
FQ-2$60.2M$25.1M$23.9M$28.9M
FQ-1$57.6M-$2.3M-$1.8M$1.5M
FQ0$62.8M$3.5M$3.8M$8.6M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$1.28B$197.4M
FQ-6$1.12B$197.4M
FQ-5$1.06B$201.8M
FQ-4$1.24B$200.3M
FQ-3$1.08B$207.5M
FQ-2$1.35B$232.5M
FQ-1$1.33B$234.3M
FQ0$1.45B$232.8M
PeriodOCFCapExFCFSBC
FQ-7$104.8M-$15.1M-$4.1M
FQ-6-$114.1M-$28.1M-$8.8M
FQ-5-$61.0M-$33.5M$5.4M
FQ-4$184.8M-$3.9M$2.0M
FQ-3$42.7M-$6.7M$5.4M
FQ-2$60.9M-$8.3M$28.9M
FQ-1$77.9M-$11.6M$1.5M
FQ0$91.2M-$2.1M$8.6M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$197.4M
Net cash-$964.0M
Current ratio
Debt/Equity4.9
ROA-0.1%
ROE-0.5%
Cash conversion-116.4%
CapEx/Revenue-27.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Diversified Investment Services · cohort 39 companies
MetricMANGSActivity
Op margin-1.7%7.3% medp25 -10.6% · p75 56.3%below median
Net margin-1.7%25.9% medp25 1.4% · p75 65.4%bottom quartile
Gross margin78.4%72.4% medp25 27.6% · p75 91.7%above median
CapEx / revenue-27.9%-1.2% medp25 -2.6% · p75 -0.4%bottom quartile
Debt / equity488.0%15.0% medp25 0.1% · p75 76.9%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 20:06 UTC#f2352f89
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 12:10 UTCJob: c6578a1f