OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
MST$6.9059

Maybank Securities Thailand PCL

Investment Banking & Brokerage ServicesVerified

The company's capital structure shows a debt-to-equity ratio of 1.3, indicating a moderate reliance on debt financing. Despite a negative operating income of THB -536.22 million, the firm generated a net income of THB 220.51 million, supported by a strong operating cash flow of THB 6,527.47 million. The liquidity position is mixed, with THB 362.99 million in cash and equivalents but THB 6,584.74 million in long-term debt, resulting in a net cash position that is negative after subtracting total debt. Profitability metrics show a return on equity (ROE) of 4.34% and a return on assets (ROA) of 1.49%, both below the typical thresholds for investment banking firms. The price-to-book (P/B) ratio of 0.78 suggests the market values the company at a discount to its book value, while the price-to-earnings (P/E) ratio of 17.86 indicates a moderate valuation relative to earnings. The company operates through two segments: Securities business and Investment banking. The Securities business segment includes brokering, trading, and lending activities, while the Investment banking segment focuses on underwriting and advisory services. The geographic exposure is primarily concentrated in Thailand, with subsidiaries in Singapore, Hong Kong, and Malaysia. The company's revenue for the latest period was THB 1,406.20 million, with a gross profit of THB 926.01 million. The outlook for the current fiscal year shows a revenue growth trajectory, though the negative operating income suggests operational challenges. The free cash flow of THB 114.73 million indicates some capacity for reinvestment or debt reduction. The risk assessment highlights a medium liquidity risk and a low dilution risk. The negative net cash position after subtracting total debt is a key flag, suggesting potential liquidity constraints. The dilution risk is low, with no significant dilution potential in the basic shares outstanding. Recent events include the latest financial filing, which shows a net income despite a negative operating income. Analysts have provided a mean price target of THB 6.50, with all recommendations categorized as "Hold," indicating a neutral outlook.

30-day price · MST+0.20 (+3.0%)
Low$6.50High$7.00Close$6.95As of12 May, 00:00 UTC
Profile
CompanyMaybank Securities Thailand PCL
TickerMST.BK
SectorFinancials
BusinessBanking & Investment Services
Industry groupBanking & Investment Services
IndustryInvestment Banking & Brokerage Services
AI analysis

Business. Maybank Securities Thailand PCL provides securities brokerage, underwriting, investment advisory, and corporate finance advisory services through its Securities business and Investment banking segments.

Classification. The company is classified under industry "Investment Banking & Brokerage Services" with 0.92 confidence, operating in the Financials economic sector.

The company's capital structure shows a debt-to-equity ratio of 1.3, indicating a moderate reliance on debt financing. Despite a negative operating income of THB -536.22 million, the firm generated a net income of THB 220.51 million, supported by a strong operating cash flow of THB 6,527.47 million. The liquidity position is mixed, with THB 362.99 million in cash and equivalents but THB 6,584.74 million in long-term debt, resulting in a net cash position that is negative after subtracting total debt. Profitability metrics show a return on equity (ROE) of 4.34% and a return on assets (ROA) of 1.49%, both below the typical thresholds for investment banking firms. The price-to-book (P/B) ratio of 0.78 suggests the market values the company at a discount to its book value, while the price-to-earnings (P/E) ratio of 17.86 indicates a moderate valuation relative to earnings. The company operates through two segments: Securities business and Investment banking. The Securities business segment includes brokering, trading, and lending activities, while the Investment banking segment focuses on underwriting and advisory services. The geographic exposure is primarily concentrated in Thailand, with subsidiaries in Singapore, Hong Kong, and Malaysia. The company's revenue for the latest period was THB 1,406.20 million, with a gross profit of THB 926.01 million. The outlook for the current fiscal year shows a revenue growth trajectory, though the negative operating income suggests operational challenges. The free cash flow of THB 114.73 million indicates some capacity for reinvestment or debt reduction. The risk assessment highlights a medium liquidity risk and a low dilution risk. The negative net cash position after subtracting total debt is a key flag, suggesting potential liquidity constraints. The dilution risk is low, with no significant dilution potential in the basic shares outstanding. Recent events include the latest financial filing, which shows a net income despite a negative operating income. Analysts have provided a mean price target of THB 6.50, with all recommendations categorized as "Hold," indicating a neutral outlook.
Key takeaways
  • The company's debt-to-equity ratio of 1.3 indicates a moderate reliance on debt financing.
  • Despite a negative operating income, the firm generated a net income of THB 220.51 million, supported by strong operating cash flow.
  • The ROE of 4.34% and ROA of 1.49% are below typical thresholds for investment banking firms.
  • The P/B ratio of 0.78 suggests the market values the company at a discount to its book value.
  • The risk assessment highlights a medium liquidity risk and a low dilution risk.
  • Analysts have provided a mean price target of THB 6.50, with all recommendations categorized as "Hold."
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$1.41B
Gross profit$926.0M
Operating income-$536.2M
Net income$220.5M
R&D
SG&A
D&A
SBC
Operating cash flow$6.53B
CapEx-$9.0M
Free cash flow$114.7M
Total assets$14.80B
Total liabilities$9.72B
Total equity$5.08B
Cash & equivalents$363.0M
Long-term debt$6.58B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$6.90
Market cap$3.94B
Enterprise value$10.16B
P/E17.9
Reported non-GAAP P/E
EV/Revenue7.2
EV/Op income
EV/OCF1.6
P/B0.8
P/Tangible book0.8
Tangible book$5.08B
Net cash-$6.22B
Current ratio
Debt/Equity1.3
ROA1.5%
ROE4.3%
Cash conversion29.6%
CapEx/Revenue-0.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Banking & Investment Services · cohort 10 companies
MetricMSTActivity
Op margin-38.1%26.6% medp25 13.9% · p75 29.0%bottom quartile
Net margin15.7%18.8% medp25 13.7% · p75 22.7%below median
Gross margin65.9%67.6% medp25 41.5% · p75 93.2%below median
CapEx / revenue-0.6%1.2% medp25 0.4% · p75 1.9%bottom quartile
Debt / equity130.0%7.7% medp25 7.7% · p75 7.7%top quartile
Observations
IR observations
Mean price target6.50 THB
Median price target6.50 THB
High price target6.50 THB
Low price target6.50 THB
Mean recommendation4.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count0.00
Hold count0.00
Sell count1.00
Strong-sell count0.00
Mean EPS estimate0.62 THB
Last actual EPS0.39 THB
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 12:40 UTC#1df3a339
Market quoteclose THB 6.90 · shares 0.57B diluted
no public URL
2026-05-10 12:40 UTC#6b593f2e
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 12:43 UTCJob: f27901c7