OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
NCAP55

Next Capital PCL

Consumer LendingVerified

Next Capital PCL maintains a debt-to-equity ratio of 1.13, indicating a moderate reliance on debt financing relative to equity. The company's liquidity position is assessed as medium, with a current ratio of 1.57, suggesting it can cover its short-term liabilities with its short-term assets, but with limited buffer. Free cash flow stands at 34.98 million THB, which is positive but modest, while operating cash flow is negative at -54.79 million THB, indicating potential short-term cash flow challenges. Profitability metrics show a return on equity (ROE) of 0.63% and a return on assets (ROA) of 0.28%, both of which are below the typical thresholds for strong performance in the consumer lending industry. These figures suggest that the company is generating relatively low returns for its shareholders and asset base compared to industry standards. The company's revenue is concentrated in its core consumer lending operations, with no disclosed geographic diversification. This lack of diversification may expose the company to regional economic fluctuations and regulatory changes that could impact its revenue streams. The company's growth trajectory is not clearly defined in the available data, with no specific numeric deltas provided for the current or next fiscal year. However, the modest free cash flow and negative operating cash flow suggest that the company may need to manage its expenses and improve its cash flow generation to support future growth. Risk factors include a medium liquidity risk, as the company's net cash is negative after subtracting total debt. The dilution risk is assessed as low, with no significant dilution potential identified in the basic shares outstanding. The company has not made any recent material filings or transcripts that would indicate significant changes in its business operations or financial strategy. Recent events and filings do not show any major changes in the company's strategic direction or financial health. The company continues to operate within its established business model, with no indication of significant new initiatives or challenges that would alter its current trajectory.

30-day price · NCAP+0.02 (+0.8%)
Low$2.16High$2.70Close$2.56As of15 May, 00:00 UTC
Profile
CompanyNext Capital PCL
TickerNCAP.BK
SectorFinancials
BusinessBanking & Investment Services
Industry groupBanking & Investment Services
IndustryConsumer Lending
AI analysis

Business. Next Capital PCL operates in the consumer lending industry, providing banking and investment services to individuals and businesses, generating revenue primarily through interest income and fees from its lending and financial products.

Classification. Next Capital PCL is classified under the Financials sector, specifically in the Banking & Investment Services business sector and the Consumer Lending industry, with a high confidence level of 0.92 based on verified market data.

Next Capital PCL maintains a debt-to-equity ratio of 1.13, indicating a moderate reliance on debt financing relative to equity. The company's liquidity position is assessed as medium, with a current ratio of 1.57, suggesting it can cover its short-term liabilities with its short-term assets, but with limited buffer. Free cash flow stands at 34.98 million THB, which is positive but modest, while operating cash flow is negative at -54.79 million THB, indicating potential short-term cash flow challenges. Profitability metrics show a return on equity (ROE) of 0.63% and a return on assets (ROA) of 0.28%, both of which are below the typical thresholds for strong performance in the consumer lending industry. These figures suggest that the company is generating relatively low returns for its shareholders and asset base compared to industry standards. The company's revenue is concentrated in its core consumer lending operations, with no disclosed geographic diversification. This lack of diversification may expose the company to regional economic fluctuations and regulatory changes that could impact its revenue streams. The company's growth trajectory is not clearly defined in the available data, with no specific numeric deltas provided for the current or next fiscal year. However, the modest free cash flow and negative operating cash flow suggest that the company may need to manage its expenses and improve its cash flow generation to support future growth. Risk factors include a medium liquidity risk, as the company's net cash is negative after subtracting total debt. The dilution risk is assessed as low, with no significant dilution potential identified in the basic shares outstanding. The company has not made any recent material filings or transcripts that would indicate significant changes in its business operations or financial strategy. Recent events and filings do not show any major changes in the company's strategic direction or financial health. The company continues to operate within its established business model, with no indication of significant new initiatives or challenges that would alter its current trajectory.
Key takeaways
  • Next Capital PCL has a moderate debt-to-equity ratio of 1.13, indicating a balanced but not overly leveraged capital structure.
  • The company's ROE of 0.63% and ROA of 0.28% suggest weak profitability relative to industry norms.
  • Free cash flow is positive at 34.98 million THB, but operating cash flow is negative at -54.79 million THB, signaling potential liquidity concerns.
  • The company's revenue is concentrated in its core consumer lending operations, with no geographic diversification disclosed.
  • Liquidity risk is assessed as medium, and dilution risk is low, with no significant dilution potential identified.
  • No recent material events or filings have been reported that would significantly impact the company's operations or financial health.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$449.3M
Gross profit
Operating income$103.3M
Net income$28.5M
R&D
SG&A
D&A
SBC
Operating cash flow-$54.8M
CapEx-$1.3M
Free cash flow$35.0M
Total assets$10.00B
Total liabilities$5.51B
Total equity$4.49B
Cash & equivalents
Long-term debt$5.10B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$1.17B$480.0M$311.0M$323.6M
FY-3$1.69B$362.7M$164.9M$181.0M
FY-2$1.78B$552.2M$259.8M$279.3M
FY-1$1.82B$578.3M$239.7M$256.9M
FY0$1.95B$941.3M$555.2M$534.9M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$5.83B$2.00B
FY-3$8.36B$4.22B$375.0M
FY-2$10.08B$4.47B$0.00
FY-1$10.14B$4.70B
FY0$10.86B$5.23B
PeriodOCFCapExFCFSBC
FY-4-$1.19B-$15.5M$323.6M
FY-3-$2.03B-$12.6M$181.0M
FY-2-$1.57B-$13.6M$279.3M
FY-1-$60.2M-$12.8M$256.9M
FY0$213.0M-$20.2M$534.9M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$449.3M$103.3M$28.5M$35.0M
FQ-6$451.6M$136.7M$49.3M$52.0M
FQ-5$451.9M$147.5M$61.7M$65.3M
FQ-4$463.5M$190.9M$100.2M$104.7M
FQ-3$474.5M$228.3M$134.2M$139.6M
FQ-2$483.7M$243.5M$146.6M$144.7M
FQ-1$489.2M$243.2M$142.7M$146.0M
FQ0$497.7M$226.3M$131.7M$134.6M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$10.00B$4.49B
FQ-6$10.14B$4.55B
FQ-5$9.96B$4.61B
FQ-4$10.14B$4.70B
FQ-3$10.34B$4.83B
FQ-2$10.55B$4.95B
FQ-1$10.53B$5.10B
FQ0$10.86B$5.23B
PeriodOCFCapExFCFSBC
FQ-7-$54.8M-$1.3M$35.0M
FQ-6-$207.3M-$6.1M$52.0M
FQ-5-$54.7M-$9.9M$65.3M
FQ-4-$60.2M-$12.8M$104.7M
FQ-3-$55.1M-$1.8M$139.6M
FQ-2-$106.3M-$11.2M$144.7M
FQ-1$76.4M-$15.5M$146.0M
FQ0$213.0M-$20.2M$134.6M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$4.49B
Net cash-$5.10B
Current ratio1.6
Debt/Equity1.1
ROA0.3%
ROE0.6%
Cash conversion-1.9%
CapEx/Revenue-0.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Banking · cohort 265 companies
MetricNCAPActivity
Op margin23.0%29.4% medp25 11.0% · p75 55.5%below median
Net margin6.3%14.7% medp25 3.8% · p75 30.9%below median
Gross margin63.7% medp25 42.1% · p75 95.0%
CapEx / revenue-0.3%-1.4% medp25 -3.9% · p75 -0.4%top quartile
Debt / equity113.0%121.9% medp25 14.0% · p75 332.1%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 10:13 UTC#73a2e191
Market quoteclose THB 2.40 · shares 1.35B diluted
no public URL
2026-05-10 10:13 UTC#2e650e7e
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 17:17 UTCJob: fd063e93