OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
WINV$26.5057

Worsley Investors Ltd

Closed End FundsVerified

Worsley Investors Limited exhibits a highly leveraged equity valuation, with a price-to-book ratio of 76.55 and a price-to-tangible-book ratio of 76.55, indicating a significant premium to its book value. The company's market capitalization of £894.13 million vastly exceeds its total equity of £11.68 million, suggesting a disconnect between market perception and underlying asset value. The company's liquidity position is robust, with a current ratio of 38.95, and it holds £594,000 in cash and equivalents despite having no long-term debt. The company's profitability metrics are negative, with a return on equity of -24.06% and a return on assets of -23.56%, both significantly below the industry median for closed-end funds. The operating loss of £2.72 million and net loss of £2.81 million indicate a challenging operating environment, with no clear path to profitability in the near term. The enterprise value to EBITDA ratio is negative at -328.39, and the enterprise value to revenue ratio is 1,278.31, both of which are atypical for a fund with a capital appreciation strategy. Worsley Investors Limited's revenue is concentrated in a single business model, as it operates as a closed-end investment fund with no disclosed segments. The company's geographic exposure is primarily to the British Isles, where it invests in listed and unlisted equity and equity-related securities. There is no indication of geographic diversification in the financial snapshot. The company's growth trajectory is uncertain, with no disclosed revenue growth or decline in the outlook. The operating cash flow of -£28,000 and the negative net income suggest a lack of operational momentum. The company's investment strategy is focused on capital appreciation, but the current financial performance does not support a clear growth narrative. The risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's debt-to-equity ratio is 0.0, and it has no long-term debt, which reduces financial leverage risk. However, the negative returns and high valuation multiples suggest a high level of market risk. The dilution potential is low, and there are no indications of near-term share issuance or dilution pressure. Recent events and filings do not indicate any material changes in the company's operations or strategy. The company's investment advisor, Worsley Associates LLP, continues to manage the portfolio, and there are no disclosed changes in management or investment approach. The company's focus remains on capital appreciation through undervalued securities, but the current financial performance does not reflect this strategy.

30-day price · WINV(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyWorsley Investors Ltd
TickerWINV.L
SectorFinancials
BusinessCollective Investments
Industry groupCollective Investments
IndustryClosed End Funds
AI analysis

Business. Worsley Investors Limited is a United Kingdom-based closed-end investment company that seeks to provide shareholders with an attractive level of absolute long-term return through the capital appreciation and exit of undervalued securities.

Classification. Worsley Investors Limited is classified under the Financials sector, specifically in the Collective Investments business sector and the Closed End Funds industry, with a confidence level of 0.92.

Worsley Investors Limited exhibits a highly leveraged equity valuation, with a price-to-book ratio of 76.55 and a price-to-tangible-book ratio of 76.55, indicating a significant premium to its book value. The company's market capitalization of £894.13 million vastly exceeds its total equity of £11.68 million, suggesting a disconnect between market perception and underlying asset value. The company's liquidity position is robust, with a current ratio of 38.95, and it holds £594,000 in cash and equivalents despite having no long-term debt. The company's profitability metrics are negative, with a return on equity of -24.06% and a return on assets of -23.56%, both significantly below the industry median for closed-end funds. The operating loss of £2.72 million and net loss of £2.81 million indicate a challenging operating environment, with no clear path to profitability in the near term. The enterprise value to EBITDA ratio is negative at -328.39, and the enterprise value to revenue ratio is 1,278.31, both of which are atypical for a fund with a capital appreciation strategy. Worsley Investors Limited's revenue is concentrated in a single business model, as it operates as a closed-end investment fund with no disclosed segments. The company's geographic exposure is primarily to the British Isles, where it invests in listed and unlisted equity and equity-related securities. There is no indication of geographic diversification in the financial snapshot. The company's growth trajectory is uncertain, with no disclosed revenue growth or decline in the outlook. The operating cash flow of -£28,000 and the negative net income suggest a lack of operational momentum. The company's investment strategy is focused on capital appreciation, but the current financial performance does not support a clear growth narrative. The risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's debt-to-equity ratio is 0.0, and it has no long-term debt, which reduces financial leverage risk. However, the negative returns and high valuation multiples suggest a high level of market risk. The dilution potential is low, and there are no indications of near-term share issuance or dilution pressure. Recent events and filings do not indicate any material changes in the company's operations or strategy. The company's investment advisor, Worsley Associates LLP, continues to manage the portfolio, and there are no disclosed changes in management or investment approach. The company's focus remains on capital appreciation through undervalued securities, but the current financial performance does not reflect this strategy.
Key takeaways
  • Worsley Investors Limited is trading at a significant premium to book value, with a price-to-book ratio of 76.55.
  • The company's profitability metrics are negative, with a return on equity of -24.06% and a return on assets of -23.56%.
  • The company's liquidity position is strong, with a current ratio of 38.95 and no long-term debt.
  • The company's growth trajectory is unclear, with no disclosed revenue growth or decline in the outlook.
  • The risk assessment indicates low liquidity and dilution risk, but the negative returns and high valuation multiples suggest a high level of market risk.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyGBP
Revenue$699.0k
Gross profit$537.0k
Operating income-$2.7M
Net income-$2.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$28.0k
CapEx
Free cash flow
Total assets$11.9M
Total liabilities$246.0k
Total equity$11.7M
Cash & equivalents$594.0k
Long-term debt$0.00
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$26.50
Market cap$894.1M
Enterprise value$893.5M
P/E
Reported non-GAAP P/E
EV/Revenue1278.3
EV/Op income
EV/OCF
P/B76.5
P/Tangible book76.5
Tangible book$11.7M
Net cash$594.0k
Current ratio39.0
Debt/Equity0.0
ROA-23.6%
ROE-24.1%
Cash conversion1.0%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Closed End Funds · cohort 11 companies
MetricWINVActivity
Op margin-389.3%55.6% medp25 35.9% · p75 83.7%bottom quartile
Net margin-402.0%54.5% medp25 -2.5% · p75 86.3%bottom quartile
Gross margin76.8%67.0% medp25 47.0% · p75 89.7%above median
CapEx / revenue-3.8% medp25 -7.7% · p75 -0.6%
Debt / equity0.0%7.0% medp25 0.0% · p75 77.9%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 22:40 UTC#c2d54052
Market quoteclose GBP 26.50 · shares 0.03B diluted
no public URL
2026-05-04 22:40 UTC#3e816c00
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 22:41 UTCJob: 1ca847ac