OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
XHG$1.0156

XChange TEC.INC

Multiline Insurance & BrokersVerified

XChange TEC.INC has a negative equity position of -880,143,000 CNY, indicating a significant financial distress. The company's liquidity is further strained by a current ratio of 0.04, suggesting a very low ability to meet short-term obligations with its current assets. The market capitalization of 52,063,405.26 CNY is relatively small compared to its total liabilities, which stand at 949,521,000 CNY. The company's profitability is severely negative, with a net income of -748,414,000 CNY and an operating income of -720,343,000 CNY. The return on equity is 0.8503, which is a positive figure but misleading due to the negative equity base. The return on assets is -10.7875, indicating a poor use of assets to generate profit. XChange TEC.INC's revenue is primarily derived from its operations in the insurance and asset management sectors. The company's revenue concentration is not specified, but the negative net cash position after subtracting total debt suggests a high financial risk. The company's growth trajectory is negative, with a significant decline in operating cash flow of -11,698,000 CNY and a free cash flow of -748,414,000 CNY. The recent actual revenue of 177,913,000 CNY is much lower than the total revenue of 365,267,000 CNY, indicating a potential decline in business performance. The risk assessment for XChange TEC.INC indicates a medium liquidity risk and a low dilution risk. The company's negative net cash position after subtracting total debt is a key flag, suggesting a high financial risk. The dilution potential is low, but the company's financial distress may lead to future dilution if not addressed. Recent events, such as the last actual EPS of -408,000 CNY and the last actual revenue of 177,913,000 CNY, highlight the company's financial challenges. These figures indicate a significant decline in performance and may affect investor confidence.

30-day price · XHG+0.03 (+2.9%)
Low$0.98High$1.10Close$1.09As of4 May, 00:00 UTC
Profile
CompanyXChange TEC.INC
TickerXHG.O
SectorFinancials
BusinessInsurance
Industry groupInsurance
IndustryMultiline Insurance & Brokers
AI analysis

Business. XChange TEC.INC operates in the insurance and asset management sectors, offering services related to multiline insurance and brokerage.

Classification. The company is classified under the Financials economic sector, Insurance business sector, and Multiline Insurance & Brokers industry with a confidence level of 0.92.

XChange TEC.INC has a negative equity position of -880,143,000 CNY, indicating a significant financial distress. The company's liquidity is further strained by a current ratio of 0.04, suggesting a very low ability to meet short-term obligations with its current assets. The market capitalization of 52,063,405.26 CNY is relatively small compared to its total liabilities, which stand at 949,521,000 CNY. The company's profitability is severely negative, with a net income of -748,414,000 CNY and an operating income of -720,343,000 CNY. The return on equity is 0.8503, which is a positive figure but misleading due to the negative equity base. The return on assets is -10.7875, indicating a poor use of assets to generate profit. XChange TEC.INC's revenue is primarily derived from its operations in the insurance and asset management sectors. The company's revenue concentration is not specified, but the negative net cash position after subtracting total debt suggests a high financial risk. The company's growth trajectory is negative, with a significant decline in operating cash flow of -11,698,000 CNY and a free cash flow of -748,414,000 CNY. The recent actual revenue of 177,913,000 CNY is much lower than the total revenue of 365,267,000 CNY, indicating a potential decline in business performance. The risk assessment for XChange TEC.INC indicates a medium liquidity risk and a low dilution risk. The company's negative net cash position after subtracting total debt is a key flag, suggesting a high financial risk. The dilution potential is low, but the company's financial distress may lead to future dilution if not addressed. Recent events, such as the last actual EPS of -408,000 CNY and the last actual revenue of 177,913,000 CNY, highlight the company's financial challenges. These figures indicate a significant decline in performance and may affect investor confidence.
Key takeaways
  • XChange TEC.INC is experiencing significant financial distress with a negative equity position and poor profitability.
  • The company's liquidity is very low, as indicated by a current ratio of 0.04.
  • The return on assets is -10.7875, indicating a poor use of assets to generate profit.
  • The company's growth trajectory is negative, with a significant decline in operating and free cash flows.
  • The risk assessment indicates a medium liquidity risk and a low dilution risk, but the company's financial distress may lead to future dilution.
  • # RATIONALES
  • **margin_outlook_rationale**: The company's operating margin is negative, driven by a significant operating loss, indicating a poor margin outlook.
  • **rd_outlook_rationale**: There is no specific information provided about the company's research and development activities or their future outlook.
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$365.3M
Gross profit$8.0M
Operating income-$720.3M
Net income-$748.4M
R&D
SG&A
D&A
SBC
Operating cash flow-$11.7M
CapEx
Free cash flow-$748.4M
Total assets$69.4M
Total liabilities$949.5M
Total equity-$880.1M
Cash & equivalents$10.9M
Long-term debt$700.6M
Valuation
Market price$1.01
Market cap$52.1M
Enterprise value$741.7M
P/E
Reported non-GAAP P/E
EV/Revenue2.0
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$880.1M
Net cash-$689.7M
Current ratio0.0
Debt/Equity-0.8
ROA-10.8%
ROE85.0%
Cash conversion2.0%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Asset Management · cohort 27 companies
MetricXHGActivity
Op margin-197.2%10.7% medp25 0.3% · p75 28.3%bottom quartile
Net margin-204.9%6.3% medp25 -0.8% · p75 18.8%bottom quartile
Gross margin2.2%47.8% medp25 32.7% · p75 78.3%bottom quartile
CapEx / revenue-2.6% medp25 -5.5% · p75 -0.8%
Debt / equity-80.0%4.4% medp25 0.0% · p75 36.0%bottom quartile
Observations
IR observations
Last actual EPS-408,000.00 CNY
Last actual revenue177,913,000 CNY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod financials
no public URL
2026-05-16 16:34 UTC#4365de40
Market quoteclose CNY 1.03 · shares 0.05B diluted
no public URL
2026-05-16 16:36 UTC#6823b397
Source: analysis-pipeline (hybrid)Generated: 2026-05-30 01:51 UTCJob: 70990dff