OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
101159

China NT Pharma Group Co Ltd

PharmaceuticalsVerified

China NT Pharma Group Co Ltd exhibits a highly leveraged capital structure, with total liabilities of CNY 6.21 billion and total equity of CNY -2.74 billion, resulting in a debt-to-equity ratio of -1.16. The company's liquidity position is weak, as evidenced by a current ratio of 0.02, indicating that it holds only CNY 0.02 in current assets for every CNY 1 of current liabilities. This is further compounded by a negative net cash position after subtracting total debt, which raises concerns about its ability to meet short-term obligations. Profitability metrics are mixed. The company reported a gross profit of CNY 9.61 billion, but this was insufficient to cover operating expenses, resulting in an operating income of CNY 1.59 billion. However, the net income is negative at CNY -2.6 billion, indicating a significant loss after all expenses, including interest and taxes. The return on equity (ROE) is 9.52%, which is positive but misleading due to the negative equity base. The return on assets (ROA) is -7.5%, suggesting that the company is not generating returns from its asset base. The company's revenue is concentrated in two segments: Digital Services and Sales Agency Service. The Digital Services segment focuses on marketing and promoting bone health knowledge, while the Sales Agency Service segment acts as an agent for medical and health-related products. There is no indication of geographic diversification in the provided data, and the company's exposure to a single business model may increase its vulnerability to market fluctuations. Looking ahead, the company's growth trajectory is uncertain. The most recent actual revenue was CNY 915.12 million, which is significantly lower than the reported revenue of CNY 24.16 billion. This discrepancy may indicate a need for further investigation into the company's financial reporting practices. Analysts have estimated a last actual EPS of CNY 0.74, but this does not align with the reported net loss of CNY 2.6 billion, suggesting potential volatility in earnings. The company's risk profile is elevated, with a medium liquidity risk and a negative net cash position. The risk assessment also highlights a low dilution risk, but the company's negative equity and high debt levels could lead to future dilution if it needs to raise additional capital. The company's financial structure and performance raise concerns about its long-term sustainability and ability to meet its obligations. Recent events, including the latest financial filings, indicate a significant net loss and a negative equity position. The company's financial statements show a substantial decline in profitability, with a net loss of CNY 2.6 billion. This raises questions about the company's financial health and its ability to generate sustainable earnings in the future.

30-day price · 1011-0.11 (-15.5%)
Low$0.55High$0.77Close$0.60As of22 May, 00:00 UTC
Profile
CompanyChina NT Pharma Group Co Ltd
Ticker1011.HK
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryPharmaceuticals
AI analysis

Business. China NT Pharma Group Co Ltd operates in the digital services and sales agency service segments, primarily focused on marketing bone health knowledge and acting as an agent for medical and health-related products.

Classification. The company is classified under the Pharmaceuticals industry within the Healthcare economic sector, with a confidence level of 0.92.

China NT Pharma Group Co Ltd exhibits a highly leveraged capital structure, with total liabilities of CNY 6.21 billion and total equity of CNY -2.74 billion, resulting in a debt-to-equity ratio of -1.16. The company's liquidity position is weak, as evidenced by a current ratio of 0.02, indicating that it holds only CNY 0.02 in current assets for every CNY 1 of current liabilities. This is further compounded by a negative net cash position after subtracting total debt, which raises concerns about its ability to meet short-term obligations. Profitability metrics are mixed. The company reported a gross profit of CNY 9.61 billion, but this was insufficient to cover operating expenses, resulting in an operating income of CNY 1.59 billion. However, the net income is negative at CNY -2.6 billion, indicating a significant loss after all expenses, including interest and taxes. The return on equity (ROE) is 9.52%, which is positive but misleading due to the negative equity base. The return on assets (ROA) is -7.5%, suggesting that the company is not generating returns from its asset base. The company's revenue is concentrated in two segments: Digital Services and Sales Agency Service. The Digital Services segment focuses on marketing and promoting bone health knowledge, while the Sales Agency Service segment acts as an agent for medical and health-related products. There is no indication of geographic diversification in the provided data, and the company's exposure to a single business model may increase its vulnerability to market fluctuations. Looking ahead, the company's growth trajectory is uncertain. The most recent actual revenue was CNY 915.12 million, which is significantly lower than the reported revenue of CNY 24.16 billion. This discrepancy may indicate a need for further investigation into the company's financial reporting practices. Analysts have estimated a last actual EPS of CNY 0.74, but this does not align with the reported net loss of CNY 2.6 billion, suggesting potential volatility in earnings. The company's risk profile is elevated, with a medium liquidity risk and a negative net cash position. The risk assessment also highlights a low dilution risk, but the company's negative equity and high debt levels could lead to future dilution if it needs to raise additional capital. The company's financial structure and performance raise concerns about its long-term sustainability and ability to meet its obligations. Recent events, including the latest financial filings, indicate a significant net loss and a negative equity position. The company's financial statements show a substantial decline in profitability, with a net loss of CNY 2.6 billion. This raises questions about the company's financial health and its ability to generate sustainable earnings in the future.
Key takeaways
  • The company has a highly leveraged capital structure with a debt-to-equity ratio of -1.16.
  • Despite a gross profit of CNY 9.61 billion, the company reported a net loss of CNY 2.6 billion.
  • The company's liquidity position is weak, with a current ratio of 0.02.
  • The company's revenue is concentrated in two segments, with no indication of geographic diversification.
  • The company's financial performance and risk profile suggest a need for close monitoring.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$24.2M
Gross profit$9.6M
Operating income$1.6M
Net income-$26.0M
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$347.3M
Total liabilities$621.0M
Total equity-$273.6M
Cash & equivalents
Long-term debt$316.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$24.2M$1.6M-$26.0M
FY-1$38.0M-$21.9M-$53.4M-$52.9M
FY-2$7.4M-$4.6M-$143.6M-$43.0M
FY-3$0.00-$10.7M-$66.4M-$32.1M
FY-4$226.7M-$60.0M-$149.5M-$109.7M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$347.3M-$273.6M
FY-1$334.1M-$399.1M
FY-2$329.1M-$339.6M
FY-3$1.01B-$241.7M
FY-4$955.4M-$211.4M
PeriodOCFCapExFCFSBC
FY0
FY-1-$9.1M-$178.0k-$52.9M
FY-2$50.5M-$10.7M-$43.0M
FY-3$36.2M-$4.5M-$32.1M
FY-4-$134.8M-$646.0k-$109.7M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$273.6M
Net cash-$316.7M
Current ratio0.0
Debt/Equity-1.2
ROA-7.5%
ROE9.5%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Pharmaceuticals · cohort 25 companies
Metric1011Activity
Op margin6.6%18.2% medp25 18.2% · p75 24.6%bottom quartile
Net margin-107.8%14.7% medp25 11.7% · p75 28.1%bottom quartile
Gross margin39.8%19.7% medp25 19.7% · p75 39.8%top quartile
R&D / revenue24.3% medp25 6.6% · p75 24.3%
CapEx / revenue4.9% medp25 4.2% · p75 6.3%
Debt / equity-116.0%71.3% medp25 19.0% · p75 91.7%bottom quartile
Observations
IR observations
Last actual EPS0.74 CNY
Last actual revenue915,119,000 CNY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 07:45 UTC#b06ba300
Market quoteclose CNY 0.66 · shares 0.95B diluted
no public URL
2026-05-04 06:06 UTC#59fac1ad
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 07:48 UTCJob: f373015f