OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
191420$13160.0056

Tego Science Inc

PharmaceuticalsVerified

Tego Science Inc maintains a strong liquidity position with cash and equivalents of KRW 12.64 billion, which is 45.7% of total assets, and a current ratio of 15.58, indicating robust short-term financial health. The company's price-to-book ratio of 2.09 and price-to-tangible-book ratio of 2.09 suggest a moderate valuation relative to its equity base. However, the company's negative operating income of KRW -4.42 billion and net income of KRW -7.01 billion indicate significant operational challenges. The company's return on equity of -13.88% and return on assets of -8.97% are well below the industry norms for pharmaceuticals, which typically exhibit positive returns due to high-margin product lines. Gross profit of KRW 4.04 billion on revenue of KRW 5.94 billion yields a gross margin of 68%, which is strong but insufficient to offset the company's high operating expenses. Tego Science Inc's revenue is concentrated in its core biopharmaceuticals and CDMO services, with no disclosed geographic diversification in the input data. The company's property rental business is a minor contributor to revenue, and no material geographic exposure is reported. The company's revenue of KRW 5.94 billion in the latest period reflects a challenging growth trajectory, with no disclosed prior-year revenue to assess year-over-year performance. The negative operating cash flow of KRW -3.07 billion and free cash flow of KRW -6.97 billion suggest ongoing cash burn, which could pressure future growth unless operational efficiency improves. The risk assessment highlights medium liquidity risk due to negative net cash after subtracting total debt, and low dilution risk with no near-term pressure from share issuance. The company's debt-to-equity ratio of 0.32 is relatively low, but the negative net income and cash flow raise concerns about long-term credit risk. No recent events, filings, or transcripts are provided in the input data to inform the company's strategic direction or operational developments.

30-day price · 191420-1540.00 (-12.7%)
Low$10520.00High$14950.00Close$10570.00As of22 May, 00:00 UTC
Profile
CompanyTego Science Inc
Ticker191420.KQ
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryPharmaceuticals
AI analysis

Business. Tego Science Inc is a Korea-based company engaged in the research, development, manufacture, and distribution of cell therapy products for burns, diabetic foot ulcers, and under-eye wrinkles, as well as artificial skin for pharmaceutical and cosmetic testing and CDMO services.

Classification. Tego Science Inc is classified under the Healthcare economic sector, Pharmaceuticals & Medical Research business sector, and Pharmaceuticals industry with a confidence level of 0.92.

Tego Science Inc maintains a strong liquidity position with cash and equivalents of KRW 12.64 billion, which is 45.7% of total assets, and a current ratio of 15.58, indicating robust short-term financial health. The company's price-to-book ratio of 2.09 and price-to-tangible-book ratio of 2.09 suggest a moderate valuation relative to its equity base. However, the company's negative operating income of KRW -4.42 billion and net income of KRW -7.01 billion indicate significant operational challenges. The company's return on equity of -13.88% and return on assets of -8.97% are well below the industry norms for pharmaceuticals, which typically exhibit positive returns due to high-margin product lines. Gross profit of KRW 4.04 billion on revenue of KRW 5.94 billion yields a gross margin of 68%, which is strong but insufficient to offset the company's high operating expenses. Tego Science Inc's revenue is concentrated in its core biopharmaceuticals and CDMO services, with no disclosed geographic diversification in the input data. The company's property rental business is a minor contributor to revenue, and no material geographic exposure is reported. The company's revenue of KRW 5.94 billion in the latest period reflects a challenging growth trajectory, with no disclosed prior-year revenue to assess year-over-year performance. The negative operating cash flow of KRW -3.07 billion and free cash flow of KRW -6.97 billion suggest ongoing cash burn, which could pressure future growth unless operational efficiency improves. The risk assessment highlights medium liquidity risk due to negative net cash after subtracting total debt, and low dilution risk with no near-term pressure from share issuance. The company's debt-to-equity ratio of 0.32 is relatively low, but the negative net income and cash flow raise concerns about long-term credit risk. No recent events, filings, or transcripts are provided in the input data to inform the company's strategic direction or operational developments.
Key takeaways
  • Tego Science Inc has strong liquidity but is currently unprofitable with negative operating and net income.
  • The company's gross margin is strong at 68%, but high operating expenses are eroding profitability.
  • The company's valuation multiples (price-to-book, EV-to-revenue) suggest a moderate market perception despite poor financial performance.
  • The company's debt-to-equity ratio is low, but negative cash flows raise concerns about long-term credit risk.
  • No recent strategic or operational developments are disclosed in the input data.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$5.94B
Gross profit$4.04B
Operating income-$4.42B
Net income-$7.01B
R&D
SG&A
D&A
SBC
Operating cash flow-$3.07B
CapEx-$500.3M
Free cash flow-$6.97B
Total assets$78.16B
Total liabilities$27.65B
Total equity$50.51B
Cash & equivalents$12.64B
Long-term debt$16.26B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$5.94B-$4.42B-$7.01B-$6.97B
FY-1$6.76B-$2.23B$3.35B$3.53B
FY-2$7.77B-$2.33B-$2.32B-$3.69B
FY-3$7.68B$209.6M$264.5M$395.5M
FY-4$8.30B-$98.0M$139.3M$406.4M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$78.16B$50.51B$12.64B
FY-1$52.52B$49.86B$1.60B
FY-2$48.91B$46.46B$2.11B
FY-3$51.36B$48.60B$807.9M
FY-4$51.00B$48.47B$2.61B
PeriodOCFCapExFCFSBC
FY0-$3.07B-$500.3M-$6.97B
FY-1-$1.16B-$323.4M$3.53B
FY-2-$794.6M-$1.89B-$3.69B
FY-3$1.04B-$435.5M$395.5M
FY-4$457.2M-$223.5M$406.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.39B-$2.12B-$5.04B-$5.25B
FQ-1$1.62B-$955.3M-$977.1M-$951.1M
FQ-2$1.62B-$463.0M-$332.8M-$245.3M
FQ-3$1.31B-$887.6M-$657.8M-$525.0M
FQ-4$1.61B-$1.10B-$1.28B-$1.19B
FQ-5$1.98B-$147.8M$382.2M$485.8M
FQ-6$1.90B-$137.2M$4.91B$4.90B
FQ-7$1.27B-$848.3M-$657.6M-$668.8M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$78.16B$50.51B$12.64B
FQ-1$82.18B$57.57B$16.01B
FQ-2$82.65B$58.55B$31.71B
FQ-3$51.84B$49.20B$1.03B
FQ-4$52.52B$49.86B$1.60B
FQ-5$53.70B$51.14B$2.11B
FQ-6$53.18B$50.79B$1.93B
FQ-7$48.28B$45.83B$1.99B
PeriodOCFCapExFCFSBC
FQ0-$3.07B-$500.3M-$5.25B
FQ-1-$1.82B-$157.4M-$951.1M
FQ-2-$999.6M-$49.6M-$245.3M
FQ-3-$534.8M-$4.7M-$525.0M
FQ-4-$1.16B-$323.4M-$1.19B
FQ-5-$136.0M-$291.8M$485.8M
FQ-6-$225.0M-$272.1M$4.90B
FQ-7$48.1M-$137.6M-$668.8M
Valuation
Market price$13160.00
Market cap$105.37B
Enterprise value$108.99B
P/E
Reported non-GAAP P/E
EV/Revenue18.4
EV/Op income
EV/OCF
P/B2.1
P/Tangible book2.1
Tangible book$50.51B
Net cash-$3.62B
Current ratio15.6
Debt/Equity0.3
ROA-9.0%
ROE-13.9%
Cash conversion44.0%
CapEx/Revenue-8.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Pharmaceuticals & Medical Research · cohort 1 companies
Metric191420Activity
Op margin-74.5%-2.9% medp25 -218.9% · p75 9.6%below median
Net margin-118.0%28.2% medp25 28.2% · p75 28.2%bottom quartile
Gross margin67.9%47.8% medp25 27.6% · p75 68.9%above median
CapEx / revenue-8.4%6.6% medp25 6.6% · p75 6.6%bottom quartile
Debt / equity32.0%271.5% medp25 271.5% · p75 271.5%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 06:49 UTC#ffd3790f
Market quoteclose KRW 13160.00 · shares 0.01B diluted
no public URL
2026-05-10 06:49 UTC#d8132508
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 06:51 UTCJob: 81b9ee60