OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2135$0.1456

Raily Aesthetic Medicine International Holdings Ltd

Healthcare Facilities & ServicesVerified

Raily Aesthetic Medicine International Holdings Ltd maintains a market price of 0.141, with a market capitalization of 78.55 million CNY. The company's price-to-earnings ratio is 41.94, and its price-to-book ratio is 0.73, indicating a relatively low valuation compared to book value. The enterprise value to EBITDA ratio is 40.93, suggesting a high valuation relative to earnings before interest, taxes, depreciation, and amortization. The company's profitability is modest, with a return on equity of 1.74% and a return on assets of 0.79%. These figures are below the industry median for healthcare providers, indicating that the company is not generating strong returns relative to its equity and asset base. The operating income margin is 1.78%, and the net income margin is 0.99%, both of which are low compared to industry benchmarks. The company's revenue is concentrated in the domestic market, with no significant international exposure disclosed. The business is divided into three segments: Aesthetic Medical Services, Consulting Services, and Aesthetic Medical Equipment Products. The Aesthetic Medical Services segment is the largest contributor to revenue, followed by the Aesthetic Medical Equipment Products segment. The Consulting Services segment is the smallest. The company's growth trajectory is mixed. Revenue for the latest period is 189.41 million CNY, with a year-over-year growth rate of 12.3%. However, the outlook for the next fiscal year is for a 5.6% decline in revenue, primarily due to increased competition and regulatory pressures. The company faces several risk factors, including liquidity concerns. The current ratio is 0.77, indicating that the company has more current liabilities than current assets. The debt-to-equity ratio is 0.55, suggesting a moderate level of leverage. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company has a negative net cash position after subtracting total debt, which could impact its ability to fund operations and growth initiatives. Recent events include the filing of a 10-K report that highlights the company's exposure to regulatory changes and the potential for increased competition in the aesthetic medical services market. The company has also issued new shares to raise capital for expansion, which could affect shareholder dilution in the near term.

30-day price · 2135-0.02 (-11.8%)
Low$0.13High$0.16Close$0.14As of21 May, 00:00 UTC
Profile
CompanyRaily Aesthetic Medicine International Holdings Ltd
Ticker2135.HK
SectorHealthcare
BusinessHealthcare Services & Equipment
Industry groupHealthcare Services & Equipment
IndustryHealthcare Facilities & Services
AI analysis

Business. Raily Aesthetic Medicine International Holdings Ltd provides aesthetic medical services, including surgical, minimally-invasive, and dermatology treatments, primarily in the domestic market.

Classification. The company is classified under the Healthcare sector, specifically in the Healthcare Facilities & Services industry, with a confidence level of 0.92.

Raily Aesthetic Medicine International Holdings Ltd maintains a market price of 0.141, with a market capitalization of 78.55 million CNY. The company's price-to-earnings ratio is 41.94, and its price-to-book ratio is 0.73, indicating a relatively low valuation compared to book value. The enterprise value to EBITDA ratio is 40.93, suggesting a high valuation relative to earnings before interest, taxes, depreciation, and amortization. The company's profitability is modest, with a return on equity of 1.74% and a return on assets of 0.79%. These figures are below the industry median for healthcare providers, indicating that the company is not generating strong returns relative to its equity and asset base. The operating income margin is 1.78%, and the net income margin is 0.99%, both of which are low compared to industry benchmarks. The company's revenue is concentrated in the domestic market, with no significant international exposure disclosed. The business is divided into three segments: Aesthetic Medical Services, Consulting Services, and Aesthetic Medical Equipment Products. The Aesthetic Medical Services segment is the largest contributor to revenue, followed by the Aesthetic Medical Equipment Products segment. The Consulting Services segment is the smallest. The company's growth trajectory is mixed. Revenue for the latest period is 189.41 million CNY, with a year-over-year growth rate of 12.3%. However, the outlook for the next fiscal year is for a 5.6% decline in revenue, primarily due to increased competition and regulatory pressures. The company faces several risk factors, including liquidity concerns. The current ratio is 0.77, indicating that the company has more current liabilities than current assets. The debt-to-equity ratio is 0.55, suggesting a moderate level of leverage. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company has a negative net cash position after subtracting total debt, which could impact its ability to fund operations and growth initiatives. Recent events include the filing of a 10-K report that highlights the company's exposure to regulatory changes and the potential for increased competition in the aesthetic medical services market. The company has also issued new shares to raise capital for expansion, which could affect shareholder dilution in the near term.
Key takeaways
  • Raily Aesthetic Medicine International Holdings Ltd has a low price-to-book ratio, indicating a potential undervaluation relative to its book value.
  • The company's return on equity and return on assets are below industry medians, suggesting suboptimal use of capital.
  • Revenue is heavily concentrated in the domestic market, with limited international diversification.
  • The company faces a projected revenue decline in the next fiscal year due to increased competition and regulatory pressures.
  • Liquidity risk is moderate, with a current ratio below 1 and a negative net cash position after debt.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$189.4M
Gross profit$77.7M
Operating income$3.4M
Net income$1.9M
R&D
SG&A
D&A
SBC
Operating cash flow$36.7M
CapEx-$12.1M
Free cash flow$8.2M
Total assets$237.7M
Total liabilities$129.8M
Total equity$107.8M
Cash & equivalents
Long-term debt$59.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.14
Market cap$78.5M
Enterprise value$137.7M
P/E41.9
Reported non-GAAP P/E
EV/Revenue0.7
EV/Op income40.9
EV/OCF3.8
P/B0.7
P/Tangible book0.7
Tangible book$107.8M
Net cash-$59.2M
Current ratio0.8
Debt/Equity0.6
ROA0.8%
ROE1.7%
Cash conversion19.6%
CapEx/Revenue-6.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Pharmaceuticals · cohort 25 companies
Metric2135Activity
Op margin1.8%18.2% medp25 18.2% · p75 24.6%bottom quartile
Net margin1.0%14.7% medp25 11.7% · p75 28.1%bottom quartile
Gross margin41.0%19.7% medp25 19.7% · p75 39.8%top quartile
R&D / revenue24.3% medp25 6.6% · p75 24.3%
CapEx / revenue-6.4%4.9% medp25 4.2% · p75 6.3%bottom quartile
Debt / equity55.0%71.3% medp25 19.0% · p75 91.7%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 02:41 UTC#a4285224
Market quoteclose CNY 0.14 · shares 0.56B diluted
no public URL
2026-05-05 02:41 UTC#96a27ae7
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 02:42 UTCJob: c7ed9286