OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
219A$1804.0060

Heartseed Inc

Biotechnology & Medical ResearchVerified

Heartseed Inc maintains a highly liquid balance sheet with cash and equivalents of ¥6.84 billion, representing 89% of total assets, and a current ratio of 22.3, indicating strong short-term liquidity. The company is debt-free, with long-term debt of ¥252,000, and a debt-to-equity ratio of 0.0, suggesting no leverage risk. Despite this, the price-to-book ratio of 5.74 and price-to-tangible-book ratio of 5.74 indicate a premium valuation relative to its tangible asset base. Profitability metrics show a return on equity (ROE) of 2.65% and return on assets (ROA) of 2.48%, both below the typical thresholds for high-growth biotechnology firms. The company reported net income of ¥190.6 million on revenue of ¥3.03 billion, translating to a net margin of 6.3%, which is modest for a pre-commercial-stage biotech. Operating income of ¥272.2 million reflects a 9% operating margin, suggesting controlled costs but limited scale. Heartseed's revenue is concentrated in a single therapeutic area—cardiac regenerative medicine—targeting dilated cardiomyopathy, old myocardial infarction, and dilated-phase hypertrophic cardiomyopathy. The company's pipeline is centered on HS-001, an allogeneic iPS cell-derived treatment, with additional research into autologous and HLA-knockout iPS cell therapies. No geographic diversification is disclosed, with all operations based in Japan. The company's growth trajectory is speculative, with no revenue growth history provided. Analysts have assigned a mean price target of ¥4,000, implying a 121.6% upside from the current market price of ¥1,804. However, the absence of commercialized products and reliance on clinical-stage pipelines introduces significant uncertainty. Risk factors include the absence of immediate liquidity or dilution flags, but the company's high price-to-earnings ratio of 216.49 and EV/EBITDA of 126.51 suggest valuation sensitivity to clinical or regulatory setbacks. No dilution risk is currently flagged, with basic and diluted shares outstanding aligned at 22.87 million. Recent events include no disclosed filings or transcripts, but the company's focus on iPS cell-based therapies aligns with Japan's national regenerative medicine strategy. The absence of public guidance or clinical trial updates in the provided data limits visibility into near-term catalysts.

30-day price · 219A(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyHeartseed Inc
Ticker219A.T
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryBiotechnology & Medical Research
AI analysis

Business. Heartseed Inc is a Japan-based company engaged in research and development of regenerative medicine products, specifically focusing on cardiac regenerative medicine using iPS cell-derived microtissue for patients with severe heart failure.

Classification. Heartseed Inc is classified under the Healthcare economic sector, Pharmaceuticals & Medical Research business sector, and Biotechnology & Medical Research industry with a confidence level of 0.92.

Heartseed Inc maintains a highly liquid balance sheet with cash and equivalents of ¥6.84 billion, representing 89% of total assets, and a current ratio of 22.3, indicating strong short-term liquidity. The company is debt-free, with long-term debt of ¥252,000, and a debt-to-equity ratio of 0.0, suggesting no leverage risk. Despite this, the price-to-book ratio of 5.74 and price-to-tangible-book ratio of 5.74 indicate a premium valuation relative to its tangible asset base. Profitability metrics show a return on equity (ROE) of 2.65% and return on assets (ROA) of 2.48%, both below the typical thresholds for high-growth biotechnology firms. The company reported net income of ¥190.6 million on revenue of ¥3.03 billion, translating to a net margin of 6.3%, which is modest for a pre-commercial-stage biotech. Operating income of ¥272.2 million reflects a 9% operating margin, suggesting controlled costs but limited scale. Heartseed's revenue is concentrated in a single therapeutic area—cardiac regenerative medicine—targeting dilated cardiomyopathy, old myocardial infarction, and dilated-phase hypertrophic cardiomyopathy. The company's pipeline is centered on HS-001, an allogeneic iPS cell-derived treatment, with additional research into autologous and HLA-knockout iPS cell therapies. No geographic diversification is disclosed, with all operations based in Japan. The company's growth trajectory is speculative, with no revenue growth history provided. Analysts have assigned a mean price target of ¥4,000, implying a 121.6% upside from the current market price of ¥1,804. However, the absence of commercialized products and reliance on clinical-stage pipelines introduces significant uncertainty. Risk factors include the absence of immediate liquidity or dilution flags, but the company's high price-to-earnings ratio of 216.49 and EV/EBITDA of 126.51 suggest valuation sensitivity to clinical or regulatory setbacks. No dilution risk is currently flagged, with basic and diluted shares outstanding aligned at 22.87 million. Recent events include no disclosed filings or transcripts, but the company's focus on iPS cell-based therapies aligns with Japan's national regenerative medicine strategy. The absence of public guidance or clinical trial updates in the provided data limits visibility into near-term catalysts.
Key takeaways
  • Heartseed Inc is a pre-commercial-stage biotech with a highly liquid balance sheet and no leverage.
  • The company's valuation is premium relative to book value but reflects high expectations for its iPS cell-based cardiac therapies.
  • Profitability metrics are modest, with ROE and ROA below industry norms for high-growth biotechs.
  • Revenue concentration in a single therapeutic area and geographic exposure to Japan increase business risk.
  • Analysts project a 121.6% upside in share price, but this is contingent on successful clinical and regulatory milestones.
  • No immediate dilution or liquidity risks are present, but the absence of commercial revenue introduces long-term uncertainty.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$3.03B
Gross profit
Operating income$272.2M
Net income$190.6M
R&D
SG&A
D&A
SBC
Operating cash flow$1.08B
CapEx-$28.7M
Free cash flow$214.9M
Total assets$7.68B
Total liabilities$480.8M
Total equity$7.19B
Cash & equivalents$6.84B
Long-term debt$252.0k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1804.00
Market cap$41.27B
Enterprise value$34.43B
P/E216.5
Reported non-GAAP P/E
EV/Revenue11.4
EV/Op income126.5
EV/OCF31.9
P/B5.7
P/Tangible book5.7
Tangible book$7.19B
Net cash$6.84B
Current ratio22.3
Debt/Equity0.0
ROA2.5%
ROE2.6%
Cash conversion5.7%
CapEx/Revenue-0.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Healthcare Diagnostics · cohort 254 companies
Metric219AActivity
Op margin9.0%7.0% medp25 3.8% · p75 10.2%above median
Net margin6.3%2.4% medp25 -0.6% · p75 5.4%top quartile
Gross margin50.1% medp25 23.6% · p75 72.3%
CapEx / revenue-0.9%-6.8% medp25 -27.8% · p75 -1.7%top quartile
Debt / equity0.0%140.5% medp25 104.0% · p75 177.0%bottom quartile
Observations
IR observations
Mean price target4,000.00 JPY
Median price target4,000.00 JPY
High price target4,000.00 JPY
Low price target4,000.00 JPY
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate-94.50 JPY
Last actual EPS8.44 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 17:55 UTC#6b3fae69
Market quoteclose JPY 1804.00 · shares 0.02B diluted
no public URL
2026-05-04 17:55 UTC#dbcc5eb0
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 17:57 UTCJob: 9f020ec2