OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
228850$6080.0060

Rayence Co Ltd

Advanced Medical Equipment & TechnologyVerified

Rayence's capital structure is characterized by a low debt-to-equity ratio of 0.02, indicating a conservative leverage profile. The company holds significant liquidity with cash and equivalents amounting to KRW 47.5 billion, which is 18.2% of total assets. The current ratio of 14.95 suggests strong short-term liquidity, well above the industry median for medical equipment manufacturers. However, the company's free cash flow is negative at KRW -4.5 billion, driven by capital expenditures of KRW -2.3 billion. Profitability metrics show a challenging operating environment for Rayence. The company reported a net loss of KRW -5.3 billion and an operating loss of KRW -9.2 billion in the latest period. Return on equity (ROE) and return on assets (ROA) are negative at -2.23% and -2.02%, respectively, both significantly below the industry median for medical equipment firms. Gross profit margin stands at 35.7%, which is in line with the industry median, but operating margin is negative at -7.99%, indicating operational inefficiencies. Rayence's revenue is derived from the sale of X-ray detectors and related medical imaging equipment. The company operates in both domestic and international markets, but the input data does not provide specific geographic revenue breakdowns. The product portfolio includes TFT and CMOS detectors, intraoral sensors, and mammography machines. The company's brand names include 1012WCA, 17SCC/SGC, 1215CF, 1501CF, 0712CF, Ez1.0, and 1724CM, 2434CM. The company's growth trajectory is mixed. Revenue in the latest period was KRW 114.7 billion, but the outlook for the current fiscal year is uncertain due to the operating losses. Analysts have set a mean price target of KRW 7,000, which is 15.1% above the current market price of KRW 6,080. However, the lack of strong buy recommendations and the negative operating performance suggest caution in the near term. Risk factors for Rayence include the potential for operational losses to persist, which could pressure liquidity and equity. The company's dilution risk is currently low, with no immediate filing-based flags detected. However, the negative free cash flow and capital expenditures may necessitate future financing, which could lead to dilution. The company's liquidity position is strong, but the negative operating cash flow of KRW -9.2 billion is a concern. Recent events include the latest financial filing, which shows a net loss and operating loss. The company's financial performance has not attracted strong buy recommendations from analysts, with only one buy rating and no strong buy ratings. The mean recommendation is 2.00, indicating a hold or cautious outlook.

30-day price · 228850+560.00 (+9.2%)
Low$5740.00High$7000.00Close$6640.00As of21 May, 00:00 UTC
Profile
CompanyRayence Co Ltd
Ticker228850.KQ
SectorHealthcare
BusinessHealthcare Services & Equipment
Industry groupHealthcare Services & Equipment
IndustryAdvanced Medical Equipment & Technology
AI analysis

Business. Rayence Co., Ltd. is a Korea-based company engaged in the manufacture of medical and veterinary X-ray detector products, including thin film transistor (TFT) detectors and complementary-metal-oxide-semiconductor (CMOS) detectors, and distributes its products to domestic and overseas markets.

Classification. Rayence is classified under the Healthcare sector, specifically in the Advanced Medical Equipment & Technology industry, with a confidence level of 0.92.

Rayence's capital structure is characterized by a low debt-to-equity ratio of 0.02, indicating a conservative leverage profile. The company holds significant liquidity with cash and equivalents amounting to KRW 47.5 billion, which is 18.2% of total assets. The current ratio of 14.95 suggests strong short-term liquidity, well above the industry median for medical equipment manufacturers. However, the company's free cash flow is negative at KRW -4.5 billion, driven by capital expenditures of KRW -2.3 billion. Profitability metrics show a challenging operating environment for Rayence. The company reported a net loss of KRW -5.3 billion and an operating loss of KRW -9.2 billion in the latest period. Return on equity (ROE) and return on assets (ROA) are negative at -2.23% and -2.02%, respectively, both significantly below the industry median for medical equipment firms. Gross profit margin stands at 35.7%, which is in line with the industry median, but operating margin is negative at -7.99%, indicating operational inefficiencies. Rayence's revenue is derived from the sale of X-ray detectors and related medical imaging equipment. The company operates in both domestic and international markets, but the input data does not provide specific geographic revenue breakdowns. The product portfolio includes TFT and CMOS detectors, intraoral sensors, and mammography machines. The company's brand names include 1012WCA, 17SCC/SGC, 1215CF, 1501CF, 0712CF, Ez1.0, and 1724CM, 2434CM. The company's growth trajectory is mixed. Revenue in the latest period was KRW 114.7 billion, but the outlook for the current fiscal year is uncertain due to the operating losses. Analysts have set a mean price target of KRW 7,000, which is 15.1% above the current market price of KRW 6,080. However, the lack of strong buy recommendations and the negative operating performance suggest caution in the near term. Risk factors for Rayence include the potential for operational losses to persist, which could pressure liquidity and equity. The company's dilution risk is currently low, with no immediate filing-based flags detected. However, the negative free cash flow and capital expenditures may necessitate future financing, which could lead to dilution. The company's liquidity position is strong, but the negative operating cash flow of KRW -9.2 billion is a concern. Recent events include the latest financial filing, which shows a net loss and operating loss. The company's financial performance has not attracted strong buy recommendations from analysts, with only one buy rating and no strong buy ratings. The mean recommendation is 2.00, indicating a hold or cautious outlook.
Key takeaways
  • Rayence has a strong liquidity position with a current ratio of 14.95 and KRW 47.5 billion in cash and equivalents.
  • The company is currently unprofitable, with a net loss of KRW -5.3 billion and an operating loss of KRW -9.2 billion.
  • Gross profit margin is in line with industry medians at 35.7%, but operating margin is negative at -7.99%.
  • Analysts have set a mean price target of KRW 7,000, which is 15.1% above the current market price.
  • The company's dilution risk is currently low, but negative free cash flow may necessitate future financing.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$114.72B
Gross profit$40.92B
Operating income-$9.16B
Net income-$5.28B
R&D
SG&A
D&A
SBC
Operating cash flow$9.21B
CapEx-$2.34B
Free cash flow-$4.46B
Total assets$261.22B
Total liabilities$24.26B
Total equity$236.96B
Cash & equivalents$47.52B
Long-term debt$4.68B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$6080.00
Market cap$95.68B
Enterprise value$52.83B
P/E
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income
EV/OCF5.7
P/B0.4
P/Tangible book0.4
Tangible book$236.96B
Net cash$42.85B
Current ratio14.9
Debt/Equity0.0
ROA-2.0%
ROE-2.2%
Cash conversion-1.7%
CapEx/Revenue-2.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Healthcare Equipment · cohort 160 companies
Metric228850Activity
Op margin-8.0%-24.0% medp25 -212.9% · p75 6.1%above median
Net margin-4.6%-20.7% medp25 -188.5% · p75 4.8%above median
Gross margin35.7%49.8% medp25 36.6% · p75 67.4%bottom quartile
CapEx / revenue-2.0%-4.7% medp25 -11.2% · p75 -1.8%above median
Debt / equity2.0%3.6% medp25 0.0% · p75 22.2%below median
Observations
IR observations
Mean price target7,000.00 KRW
Median price target7,000.00 KRW
High price target7,000.00 KRW
Low price target7,000.00 KRW
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate356.00 KRW
Last actual EPS-336.00 KRW
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 06:01 UTC#b56bd909
Market quoteclose KRW 6080.00 · shares 0.02B diluted
no public URL
2026-05-10 06:01 UTC#8c8dd72a
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 06:04 UTCJob: 29eec33d