OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
292957

Pharma Foods International Co Ltd

Biotechnology & Medical ResearchVerified

Pharma Foods International maintains a debt-to-equity ratio of 1.1 and a current ratio of 1.19, indicating moderate leverage and liquidity coverage. The company holds 9.16 billion JPY in cash and equivalents but reports negative net cash after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity of 3.19% and return on assets of 1.13%, both below the industry median for biotechnology firms. Operating income of 2.25 billion JPY reflects a narrow margin, with net income of 368 million JPY, suggesting pressure from cost structures or competitive pricing. Revenue is distributed across three segments: B2C, B2B, and Biomedical. The B2C segment sells directly to consumers, while the B2B segment focuses on manufacturing and supplying functional ingredients. The Biomedical segment is dedicated to research on intractable diseases. No geographic concentration is disclosed, but the company operates primarily in Japan. Outlook for FY2024 shows a 5.2% revenue increase to 68.5 billion JPY, driven by B2B expansion and Biomedical R&D. However, operating cash flow remains negative at -1.09 billion JPY, and free cash flow is -537 million JPY, indicating ongoing reinvestment needs. Risk assessment highlights medium liquidity risk due to negative net cash and a debt load of 12.66 billion JPY. Dilution risk is low, with no near-term equity issuance plans. Adjustments in custom valuations reflect conservative capital structure assumptions. Recent filings include a 2023 annual report disclosing R&D progress in autoimmune disease therapies and a 2024 Q1 earnings call noting supply chain cost pressures. No material regulatory or litigation events were reported.

30-day price · 2929-76.00 (-10.6%)
Low$615.00High$741.00Close$644.00As of21 May, 00:00 UTC
Profile
CompanyPharma Foods International Co Ltd
Ticker2929.T
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryBiotechnology & Medical Research
AI analysis

Business. Pharma Foods International Co Ltd develops and sells supplements, quasi-drugs, and functional food ingredients through B2C, B2B, and Biomedical segments.

Classification. Classified in Biotechnology & Medical Research under Healthcare with 92% confidence based on verified market data.

Pharma Foods International maintains a debt-to-equity ratio of 1.1 and a current ratio of 1.19, indicating moderate leverage and liquidity coverage. The company holds 9.16 billion JPY in cash and equivalents but reports negative net cash after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity of 3.19% and return on assets of 1.13%, both below the industry median for biotechnology firms. Operating income of 2.25 billion JPY reflects a narrow margin, with net income of 368 million JPY, suggesting pressure from cost structures or competitive pricing. Revenue is distributed across three segments: B2C, B2B, and Biomedical. The B2C segment sells directly to consumers, while the B2B segment focuses on manufacturing and supplying functional ingredients. The Biomedical segment is dedicated to research on intractable diseases. No geographic concentration is disclosed, but the company operates primarily in Japan. Outlook for FY2024 shows a 5.2% revenue increase to 68.5 billion JPY, driven by B2B expansion and Biomedical R&D. However, operating cash flow remains negative at -1.09 billion JPY, and free cash flow is -537 million JPY, indicating ongoing reinvestment needs. Risk assessment highlights medium liquidity risk due to negative net cash and a debt load of 12.66 billion JPY. Dilution risk is low, with no near-term equity issuance plans. Adjustments in custom valuations reflect conservative capital structure assumptions. Recent filings include a 2023 annual report disclosing R&D progress in autoimmune disease therapies and a 2024 Q1 earnings call noting supply chain cost pressures. No material regulatory or litigation events were reported.
Key takeaways
  • Liquidity is constrained by negative net cash despite 9.16 billion JPY in cash and equivalents.
  • ROE of 3.19% and ROA of 1.13% lag behind industry medians, signaling underperformance in capital efficiency.
  • Revenue growth is projected at 5.2% for FY2024, driven by B2B and Biomedical segments.
  • No near-term dilution risk, but capital expenditures of -906 million JPY suggest ongoing reinvestment.
  • --
  • ## RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$65.26B
Gross profit$52.58B
Operating income$2.25B
Net income$368.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$1.09B
CapEx-$906.0M
Free cash flow-$537.0M
Total assets$32.65B
Total liabilities$21.10B
Total equity$11.55B
Cash & equivalents$9.16B
Long-term debt$12.66B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$11.55B
Net cash-$3.50B
Current ratio1.2
Debt/Equity1.1
ROA1.1%
ROE3.2%
Cash conversion-3.0%
CapEx/Revenue-1.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Healthcare Diagnostics · cohort 254 companies
Metric2929Activity
Op margin3.4%7.0% medp25 3.8% · p75 10.2%bottom quartile
Net margin0.6%2.4% medp25 -0.6% · p75 5.4%below median
Gross margin80.6%50.1% medp25 23.6% · p75 72.3%top quartile
CapEx / revenue-1.4%-6.8% medp25 -27.8% · p75 -1.7%top quartile
Debt / equity110.0%140.5% medp25 104.0% · p75 177.0%below median
Observations
IR observations
Last actual EPS12.80 JPY
Last actual revenue65,260,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 13:35 UTC#9b9c5201
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 13:38 UTCJob: 0b73582e