OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
294090$1490.0056

EOFlow Co Ltd

Medical Equipment, Supplies & DistributionVerified

EOFlow's capital structure is highly leveraged, with total liabilities of KRW 182.6 billion and total equity of -KRW 146.2 billion, resulting in a negative debt-to-equity ratio of -0.13. The company's liquidity position is weak, with cash and equivalents of KRW 3.45 billion and a current ratio of 0.04, indicating significant short-term financial stress. Profitability metrics are deeply negative, with a net loss of KRW 42.3 billion and an operating loss of KRW 22.8 billion. Return on equity is 28.93%, but this is misleading due to the negative equity base. Return on assets is -1.163%, reflecting poor asset utilization and operational performance. The company's revenue is concentrated in a single business line focused on wearable medical devices and insulin management systems. No geographic diversification is disclosed, and the company operates primarily in South Korea, exposing it to regional market risks. Growth prospects are constrained by the company's current financial position. Revenue of KRW 3.67 billion is significantly below industry benchmarks, and the outlook for the current and next fiscal years is not provided in the data. The company's negative operating and free cash flows suggest limited capacity for organic growth or investment. Risk factors include high leverage, negative equity, and weak liquidity. The risk assessment flags a negative net cash position after subtracting total debt. Dilution risk is currently low, but the company's negative equity and high debt levels could necessitate future equity issuance, which would dilute existing shareholders. Recent filings and transcripts are not provided in the input data, so no specific recent events can be cited. However, the company's financial snapshot indicates ongoing operational and liquidity challenges that may be discussed in recent disclosures.

30-day price · 294090(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyEOFlow Co Ltd
Ticker294090.KQ
SectorHealthcare
BusinessHealthcare Services & Equipment
Industry groupHealthcare Services & Equipment
IndustryMedical Equipment, Supplies & Distribution
AI analysis

Business. EOFlow Co Ltd is a Korea-based company engaged in the manufacture and sale of medical devices, including wearable insulin pumps, insulin infusion regulators, and other wearable drug delivery devices, as well as the EOPatch insulin management system and smartphone control applications.

Classification. EOFlow is classified under the industry "Medical Equipment, Supplies & Distribution" within the Healthcare Services & Equipment business sector, with a confidence level of 0.92.

EOFlow's capital structure is highly leveraged, with total liabilities of KRW 182.6 billion and total equity of -KRW 146.2 billion, resulting in a negative debt-to-equity ratio of -0.13. The company's liquidity position is weak, with cash and equivalents of KRW 3.45 billion and a current ratio of 0.04, indicating significant short-term financial stress. Profitability metrics are deeply negative, with a net loss of KRW 42.3 billion and an operating loss of KRW 22.8 billion. Return on equity is 28.93%, but this is misleading due to the negative equity base. Return on assets is -1.163%, reflecting poor asset utilization and operational performance. The company's revenue is concentrated in a single business line focused on wearable medical devices and insulin management systems. No geographic diversification is disclosed, and the company operates primarily in South Korea, exposing it to regional market risks. Growth prospects are constrained by the company's current financial position. Revenue of KRW 3.67 billion is significantly below industry benchmarks, and the outlook for the current and next fiscal years is not provided in the data. The company's negative operating and free cash flows suggest limited capacity for organic growth or investment. Risk factors include high leverage, negative equity, and weak liquidity. The risk assessment flags a negative net cash position after subtracting total debt. Dilution risk is currently low, but the company's negative equity and high debt levels could necessitate future equity issuance, which would dilute existing shareholders. Recent filings and transcripts are not provided in the input data, so no specific recent events can be cited. However, the company's financial snapshot indicates ongoing operational and liquidity challenges that may be discussed in recent disclosures.
Key takeaways
  • EOFlow operates in the medical device sector with a focus on wearable insulin delivery systems.
  • The company is highly leveraged with negative equity and weak liquidity.
  • Profitability is severely negative, with large operating and net losses.
  • Growth is constrained by financial stress and lack of diversification.
  • Dilution risk is currently low, but financial pressures could change this outlook.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$3.67B
Gross profit-$1.01B
Operating income-$22.85B
Net income-$42.30B
R&D
SG&A
D&A
SBC
Operating cash flow-$15.51B
CapEx-$227.5M
Free cash flow-$38.52B
Total assets$36.38B
Total liabilities$182.58B
Total equity-$146.21B
Cash & equivalents$3.45B
Long-term debt$19.68B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$3.67B-$22.85B-$42.30B-$38.52B
FY-1$5.24B-$187.90B-$189.95B-$188.25B
FY-2$6.59B-$41.57B-$61.94B-$67.46B
FY-3$6.71B-$34.18B-$30.71B-$37.43B
FY-4$693.3M-$26.76B-$29.75B-$40.36B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$36.38B-$146.21B$3.45B
FY-1$49.03B-$127.35B
FY-2$80.69B$52.34B
FY-3$152.25B$98.59B
FY-4$62.66B$18.25B
PeriodOCFCapExFCFSBC
FY0-$15.51B-$227.5M-$38.52B
FY-1-$42.26B-$859.7M-$188.25B
FY-2-$24.47B-$10.61B-$67.46B
FY-3-$21.83B-$9.21B-$37.43B
FY-4-$23.54B-$12.18B-$40.36B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$171.0M$88.61B$79.86B$81.25B
FQ-1$1.60B-$3.42B-$6.04B-$4.52B
FQ-2$926.8M-$12.16B-$22.04B-$18.86B
FQ-3$969.8M-$95.88B-$94.08B-$93.12B
FQ-4$688.5M-$146.95B-$154.56B-$154.82B
FQ-5$1.43B-$13.57B-$14.49B-$13.96B
FQ-6$1.92B-$19.13B-$12.36B-$10.92B
FQ-7$1.21B-$8.25B-$8.53B-$8.01B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$36.38B-$146.21B$3.45B
FQ-1$44.17B-$103.17B
FQ-2$48.83B-$98.51B
FQ-3$54.88B-$77.00B
FQ-4$49.03B-$127.35B
FQ-5$79.35B$27.23B
FQ-6$96.85B$41.77B
FQ-7$89.28B$48.14B
PeriodOCFCapExFCFSBC
FQ0-$15.51B-$227.5M$81.25B
FQ-1-$12.09B-$7.2M-$4.52B
FQ-2-$2.62B-$7.2M-$18.86B
FQ-3-$345.8M-$752.2M-$93.12B
FQ-4-$42.26B-$859.7M-$154.82B
FQ-5-$33.45B-$966.2M-$13.96B
FQ-6-$19.84B-$738.4M-$10.92B
FQ-7-$7.25B-$616.1M-$8.01B
Valuation
Market price$1490.00
Market cap$61.21B
Enterprise value$77.44B
P/E
Reported non-GAAP P/E
EV/Revenue21.1
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$146.21B
Net cash-$16.23B
Current ratio0.0
Debt/Equity-0.1
ROA-1.2%
ROE28.9%
Cash conversion37.0%
CapEx/Revenue-6.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Healthcare Services & Equipment · cohort 5 companies
Metric294090Activity
Op margin-622.6%13.3% medp25 5.9% · p75 13.5%bottom quartile
Net margin-1152.8%8.6% medp25 2.7% · p75 12.7%bottom quartile
Gross margin-27.6%64.0% medp25 60.1% · p75 65.6%bottom quartile
R&D / revenue6.9% medp25 6.7% · p75 7.1%
CapEx / revenue-6.2%3.0% medp25 2.7% · p75 4.5%bottom quartile
Debt / equity-13.0%69.3% medp25 63.4% · p75 74.5%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 01:21 UTC#a4d5661c
Market quoteclose KRW 1490.00 · shares 0.04B diluted
no public URL
2026-05-11 01:21 UTC#5f21c17e
Source: analysis-pipeline (hybrid)Generated: 2026-05-11 01:24 UTCJob: d3d23b29