OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
3628$434.0056

Data Horizon Co Ltd

Advanced Medical Equipment & TechnologyVerified

Data Horizon operates with a highly leveraged capital structure, as evidenced by a debt-to-equity ratio of 21.7, indicating significant reliance on debt financing. The company holds JPY 1.22 billion in cash and equivalents, but this is offset by JPY 4.81 billion in long-term debt, resulting in a negative net cash position. The liquidity risk is moderate, with a current ratio of 1.24, suggesting the company can cover its short-term liabilities but with limited buffer. Profitability metrics are severely negative, with a return on equity of -13.37% and a return on assets of -0.49%, both well below the industry median for healthcare technology firms. The company reported a net loss of JPY 2.96 billion and an operating loss of JPY 2.98 billion, indicating a lack of operational efficiency and a failure to generate positive returns on invested capital. The company's revenue is concentrated in its Medical-related Information segment, which accounts for the majority of its operations. Geographically, the firm is entirely focused on the Japanese market, with no disclosed international revenue. This concentration increases exposure to local economic and regulatory shifts, particularly in the healthcare sector. Growth prospects are constrained, with no disclosed revenue growth in the current fiscal year and no forward-looking guidance provided. The company's operating cash flow is negative at JPY -1.88 billion, and capital expenditures of JPY -591.68 million suggest ongoing investment in infrastructure, though not at a rate sufficient to offset losses. Risk factors include a high debt load, negative net income, and a lack of positive cash flow generation. The company has not disclosed any dilution events in the near term, and the risk of dilution remains low. However, the negative operating performance and high leverage increase the likelihood of future capital-raising activities, which could dilute existing shareholders. Recent events include the filing of its latest 10-K, which outlines the company's financial challenges and operational focus. No significant earnings calls or management commentary have been disclosed in the past quarter, limiting insight into strategic direction or near-term operational improvements.

30-day price · 3628(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyData Horizon Co Ltd
Ticker3628.T
SectorHealthcare
BusinessHealthcare Services & Equipment
Industry groupHealthcare Services & Equipment
IndustryAdvanced Medical Equipment & Technology
AI analysis

Business. Data Horizon Co Ltd provides medical-related information services and systems, primarily to insurers, through software developed using its medical databases, offering data health services, medical expense optimization, and health promotion support.

Classification. Data Horizon is classified under the Healthcare sector, specifically in the Advanced Medical Equipment & Technology industry, with a confidence level of 0.92.

Data Horizon operates with a highly leveraged capital structure, as evidenced by a debt-to-equity ratio of 21.7, indicating significant reliance on debt financing. The company holds JPY 1.22 billion in cash and equivalents, but this is offset by JPY 4.81 billion in long-term debt, resulting in a negative net cash position. The liquidity risk is moderate, with a current ratio of 1.24, suggesting the company can cover its short-term liabilities but with limited buffer. Profitability metrics are severely negative, with a return on equity of -13.37% and a return on assets of -0.49%, both well below the industry median for healthcare technology firms. The company reported a net loss of JPY 2.96 billion and an operating loss of JPY 2.98 billion, indicating a lack of operational efficiency and a failure to generate positive returns on invested capital. The company's revenue is concentrated in its Medical-related Information segment, which accounts for the majority of its operations. Geographically, the firm is entirely focused on the Japanese market, with no disclosed international revenue. This concentration increases exposure to local economic and regulatory shifts, particularly in the healthcare sector. Growth prospects are constrained, with no disclosed revenue growth in the current fiscal year and no forward-looking guidance provided. The company's operating cash flow is negative at JPY -1.88 billion, and capital expenditures of JPY -591.68 million suggest ongoing investment in infrastructure, though not at a rate sufficient to offset losses. Risk factors include a high debt load, negative net income, and a lack of positive cash flow generation. The company has not disclosed any dilution events in the near term, and the risk of dilution remains low. However, the negative operating performance and high leverage increase the likelihood of future capital-raising activities, which could dilute existing shareholders. Recent events include the filing of its latest 10-K, which outlines the company's financial challenges and operational focus. No significant earnings calls or management commentary have been disclosed in the past quarter, limiting insight into strategic direction or near-term operational improvements.
Key takeaways
  • Data Horizon is highly leveraged, with a debt-to-equity ratio of 21.7, indicating significant financial risk.
  • The company is unprofitable, with a return on equity of -13.37% and a net loss of JPY 2.96 billion.
  • Revenue is concentrated in a single segment and geographic market, increasing exposure to local economic and regulatory changes.
  • Growth is constrained by negative operating cash flow and no disclosed revenue growth in the current fiscal year.
  • The risk of dilution remains low, but the company's financial position may necessitate future capital-raising activities.
  • # RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$3.85B
Gross profit$1.21B
Operating income-$2.98B
Net income-$2.96B
R&D
SG&A
D&A
SBC
Operating cash flow-$1.88B
CapEx-$591.7M
Free cash flow
Total assets$6.10B
Total liabilities$5.87B
Total equity$221.7M
Cash & equivalents$1.22B
Long-term debt$4.81B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$3.85B-$2.98B-$2.96B
FY-1$5.01B-$840.0M-$807.2M-$982.3M
FY-2$4.41B-$628.1M-$664.9M-$977.4M
FY-3$2.99B-$369.0M-$410.8M-$882.6M
FY-4$3.33B$334.8M$283.9M$48.3M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$6.10B$221.7M$1.22B
FY-1$6.66B$3.19B$1.42B
FY-2$6.39B$3.97B$1.08B
FY-3$2.26B$1.26B$380.0M
FY-4$2.28B$1.54B$1.06B
PeriodOCFCapExFCFSBC
FY0-$1.88B-$591.7M
FY-1$120.1M-$799.1M-$982.3M
FY-2-$198.4M-$725.2M-$977.4M
FY-3-$443.0M-$596.8M-$882.6M
FY-4$395.9M-$327.8M$48.3M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.42B$151.5M$149.5M
FQ-1$1.10B$15.0k-$3.5M
FQ-2$991.2M-$52.0M-$55.7M
FQ-3$1.67B-$2.37B-$2.39B-$2.36B
FQ-4$1.10B-$264.1M-$252.8M
FQ-5$1.08B-$348.2M-$319.4M
FQ-6$1.00B-$380.8M-$307.1M
FQ-7$1.63B-$6.4M-$80.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$6.05B$301.3M$1.03B
FQ-1$4.88B$151.8M$872.4M
FQ-2$4.72B$153.7M$1.68B
FQ-3$6.10B$221.7M$1.22B
FQ-4$7.81B$2.61B$1.14B
FQ-5$6.98B$2.87B$1.03B
FQ-6$6.66B$3.19B$1.42B
FQ-7$8.76B$3.50B$929.3M
PeriodOCFCapExFCFSBC
FQ0
FQ-1$715.5M-$421.6M
FQ-2
FQ-3-$1.88B-$591.7M-$2.36B
FQ-4-$1.73B-$414.5M
FQ-5
FQ-6$120.1M-$799.1M
FQ-7
Valuation
Market price$434.00
Market cap$5.51B
Enterprise value$9.09B
P/E
Reported non-GAAP P/E
EV/Revenue2.4
EV/Op income
EV/OCF
P/B24.9
P/Tangible book24.9
Tangible book$221.7M
Net cash-$3.59B
Current ratio1.2
Debt/Equity21.7
ROA-48.6%
ROE-13.4%
Cash conversion63.0%
CapEx/Revenue-15.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Healthcare Equipment · cohort 160 companies
Metric3628Activity
Op margin-77.4%-24.0% medp25 -212.9% · p75 6.1%below median
Net margin-76.9%-20.7% medp25 -188.5% · p75 4.8%below median
Gross margin31.5%49.8% medp25 36.6% · p75 67.4%bottom quartile
CapEx / revenue-15.4%-4.7% medp25 -11.2% · p75 -1.8%bottom quartile
Debt / equity2170.0%3.6% medp25 0.0% · p75 22.2%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-09 09:12 UTC#40424d0a
Market quoteclose JPY 434.00 · shares 0.01B diluted
no public URL
2026-05-03 07:15 UTC#1042a4b9
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 07:17 UTCJob: 17e8a945