OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
37311057

XCell Therapeutics Inc

PharmaceuticalsVerified

XCell Therapeutics Inc has a liquidity position that is medium in risk, with a current ratio of 1.81, indicating the company can cover its short-term liabilities with its short-term assets. However, the company's free cash flow is negative at -10,406,217,310 KRW, and operating cash flow is also negative at -9,502,028,780 KRW, suggesting a lack of cash generation from operations. The company's cash and equivalents amount to 2,093,846,120 KRW, which is insufficient to cover its long-term debt of 5,486,757,420 KRW, resulting in a net cash position that is negative after subtracting total debt. Profitability metrics for XCell Therapeutics Inc are negative, with a return on equity of -1.53 and a return on assets of -0.695, indicating that the company is not generating returns for its shareholders or effectively utilizing its assets. The company's operating income is -10,851,766,660 KRW, and net income is -10,927,088,630 KRW, reflecting a significant loss in operations. These figures are likely below the median for the Pharmaceuticals industry, which typically has higher returns on equity and assets. The company's revenue is concentrated in domestic and overseas markets, with no specific segment breakdown provided in the input data. However, the lack of detailed segment information suggests that the company may not have a diversified geographic or product portfolio, which could increase its exposure to regional or product-specific risks. Growth trajectory for XCell Therapeutics Inc is uncertain, as the company has reported negative operating and net income in the latest financial period. The input data does not provide forward-looking revenue growth estimates, but the negative cash flows and losses suggest that the company may face challenges in achieving sustainable growth in the near term. Risk factors for XCell Therapeutics Inc include a high debt-to-equity ratio of 0.77, indicating that the company is leveraged and may face financial distress if it cannot improve its cash flow or profitability. The company's dilution risk is currently low, but the negative free cash flow and high debt levels could lead to future equity issuances to fund operations or repay debt, which would dilute existing shareholders. Recent events for XCell Therapeutics Inc are not detailed in the input data, but the company's financial performance suggests that it may have faced operational challenges or market pressures that have impacted its profitability and cash flow.

30-day price · 373110+188.00 (+13.3%)
Low$1212.00High$1987.00Close$1597.00As of21 May, 00:00 UTC
Profile
CompanyXCell Therapeutics Inc
Ticker373110.KQ
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryPharmaceuticals
AI analysis

Business. XCell Therapeutics Inc is a Korea-based company primarily engaged in the manufacture and distribution of cell culture mediums, including dermal papilla cells (DPC), keratinocytes, exosomes, and virus transport mediums, and generates revenue through domestic and overseas sales.

Classification. XCell Therapeutics Inc is classified under the Healthcare economic sector, Pharmaceuticals & Medical Research business sector, and Pharmaceuticals industry, with a classification confidence of 0.92.

XCell Therapeutics Inc has a liquidity position that is medium in risk, with a current ratio of 1.81, indicating the company can cover its short-term liabilities with its short-term assets. However, the company's free cash flow is negative at -10,406,217,310 KRW, and operating cash flow is also negative at -9,502,028,780 KRW, suggesting a lack of cash generation from operations. The company's cash and equivalents amount to 2,093,846,120 KRW, which is insufficient to cover its long-term debt of 5,486,757,420 KRW, resulting in a net cash position that is negative after subtracting total debt. Profitability metrics for XCell Therapeutics Inc are negative, with a return on equity of -1.53 and a return on assets of -0.695, indicating that the company is not generating returns for its shareholders or effectively utilizing its assets. The company's operating income is -10,851,766,660 KRW, and net income is -10,927,088,630 KRW, reflecting a significant loss in operations. These figures are likely below the median for the Pharmaceuticals industry, which typically has higher returns on equity and assets. The company's revenue is concentrated in domestic and overseas markets, with no specific segment breakdown provided in the input data. However, the lack of detailed segment information suggests that the company may not have a diversified geographic or product portfolio, which could increase its exposure to regional or product-specific risks. Growth trajectory for XCell Therapeutics Inc is uncertain, as the company has reported negative operating and net income in the latest financial period. The input data does not provide forward-looking revenue growth estimates, but the negative cash flows and losses suggest that the company may face challenges in achieving sustainable growth in the near term. Risk factors for XCell Therapeutics Inc include a high debt-to-equity ratio of 0.77, indicating that the company is leveraged and may face financial distress if it cannot improve its cash flow or profitability. The company's dilution risk is currently low, but the negative free cash flow and high debt levels could lead to future equity issuances to fund operations or repay debt, which would dilute existing shareholders. Recent events for XCell Therapeutics Inc are not detailed in the input data, but the company's financial performance suggests that it may have faced operational challenges or market pressures that have impacted its profitability and cash flow.
Key takeaways
  • XCell Therapeutics Inc is experiencing significant financial losses, with a net income of -10,927,088,630 KRW and negative operating and free cash flows.
  • The company's liquidity position is medium risk, with a current ratio of 1.81 but insufficient cash to cover long-term debt.
  • Profitability metrics are negative, with a return on equity of -1.53 and a return on assets of -0.695.
  • The company's revenue is concentrated in domestic and overseas markets, with no detailed segment breakdown provided.
  • Growth trajectory is uncertain due to the company's negative financial performance and lack of forward-looking revenue growth estimates.
  • Risk factors include a high debt-to-equity ratio and potential future equity dilution to fund operations or repay debt.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$1.95B
Gross profit-$1.95B
Operating income-$10.85B
Net income-$10.93B
R&D
SG&A
D&A
SBC
Operating cash flow-$9.50B
CapEx-$1.18B
Free cash flow-$10.41B
Total assets$15.72B
Total liabilities$8.58B
Total equity$7.14B
Cash & equivalents$2.09B
Long-term debt$5.49B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$7.14B
Net cash-$3.39B
Current ratio1.8
Debt/Equity0.8
ROA-69.5%
ROE-1.5%
Cash conversion87.0%
CapEx/Revenue-60.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Pharmaceuticals · cohort 25 companies
Metric373110Activity
Op margin-556.8%18.2% medp25 18.2% · p75 24.6%bottom quartile
Net margin-560.7%14.7% medp25 11.7% · p75 28.1%bottom quartile
Gross margin-100.3%19.7% medp25 19.7% · p75 39.8%bottom quartile
R&D / revenue24.3% medp25 6.6% · p75 24.3%
CapEx / revenue-60.7%4.9% medp25 4.2% · p75 6.3%bottom quartile
Debt / equity77.0%71.3% medp25 19.0% · p75 91.7%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 07:25 UTC#8eafb2c3
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 07:27 UTCJob: b9411259