OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
4131$35.3057

NeoCore Technology Co Ltd

Medical Equipment, Supplies & DistributionVerified

NeoCore Technology Co Ltd operates with a liquidity position that appears stable in the short term, as evidenced by a current ratio of 1.38 and cash and equivalents of TWD 114.5 million. However, the company's operating cash flow is negative at TWD -20.6 million, and free cash flow is also negative at TWD -10.5 million, indicating a reliance on external financing or asset sales to fund operations. The price-to-book ratio of 4.94 suggests the market is valuing the company at a premium to its book value, but this is not supported by positive returns on equity or assets. Profitability metrics for NeoCore are weak compared to industry norms. The company reported a net loss of TWD 30.9 million and an operating loss of TWD 62.7 million, resulting in a return on equity of -10.93% and a return on assets of -5.61%. These figures are below the typical performance of firms in the Medical Equipment, Supplies & Distribution industry, which usually exhibit positive returns on invested capital and operating margins above 15%. The negative EBITDA of TWD -62.7 million further underscores the company's operational challenges. The company's revenue is primarily concentrated in domestic and international markets in Asia and Europe, with no disclosed segment breakdown in the latest financials. This lack of segmental detail limits the ability to assess geographic diversification or product-specific performance. However, the company's exposure to international markets may introduce currency and regulatory risks, particularly in light of the geopolitical drivers affecting the healthcare sector. Looking ahead, NeoCore's growth trajectory appears uncertain. The company's revenue for the latest period was TWD 244.7 million, but no specific growth rate or outlook is provided in the input data. The absence of a clear revenue growth forecast, combined with ongoing operating losses, suggests a high degree of uncertainty in the company's ability to scale profitably in the near term. The company's capital expenditure of TWD -5.6 million indicates some investment in operations, but the scale is modest relative to the company's asset base. Risk factors for NeoCore include liquidity concerns, as the company has negative net cash after subtracting total debt, and a medium liquidity risk rating. The debt-to-equity ratio of 0.56 suggests a moderate level of leverage, but the negative operating cash flow raises concerns about the company's ability to service its debt obligations. The risk of dilution is currently assessed as low, and no adjustments have been applied to the valuation metrics. Recent events and disclosures for NeoCore are not detailed in the input data, but the company's ongoing losses and negative cash flows suggest a need for close monitoring of its financial health and strategic direction. The absence of recent filings or transcripts limits the ability to assess management's response to these challenges.

30-day price · 4131-0.30 (-0.8%)
Low$34.10High$37.00Close$35.20As of21 May, 00:00 UTC
Profile
CompanyNeoCore Technology Co Ltd
Ticker4131.TWO
SectorHealthcare
BusinessHealthcare Services & Equipment
Industry groupHealthcare Services & Equipment
IndustryMedical Equipment, Supplies & Distribution
AI analysis

Business. NeoCore Technology Co Ltd develops and produces biological detection chips, contact lenses, and related biotechnology products and services, primarily serving domestic and international markets in Asia and Europe.

Classification. NeoCore is classified in the Healthcare Services & Equipment sector under Medical Equipment, Supplies & Distribution, with a confidence level of 0.92 based on verified market data.

NeoCore Technology Co Ltd operates with a liquidity position that appears stable in the short term, as evidenced by a current ratio of 1.38 and cash and equivalents of TWD 114.5 million. However, the company's operating cash flow is negative at TWD -20.6 million, and free cash flow is also negative at TWD -10.5 million, indicating a reliance on external financing or asset sales to fund operations. The price-to-book ratio of 4.94 suggests the market is valuing the company at a premium to its book value, but this is not supported by positive returns on equity or assets. Profitability metrics for NeoCore are weak compared to industry norms. The company reported a net loss of TWD 30.9 million and an operating loss of TWD 62.7 million, resulting in a return on equity of -10.93% and a return on assets of -5.61%. These figures are below the typical performance of firms in the Medical Equipment, Supplies & Distribution industry, which usually exhibit positive returns on invested capital and operating margins above 15%. The negative EBITDA of TWD -62.7 million further underscores the company's operational challenges. The company's revenue is primarily concentrated in domestic and international markets in Asia and Europe, with no disclosed segment breakdown in the latest financials. This lack of segmental detail limits the ability to assess geographic diversification or product-specific performance. However, the company's exposure to international markets may introduce currency and regulatory risks, particularly in light of the geopolitical drivers affecting the healthcare sector. Looking ahead, NeoCore's growth trajectory appears uncertain. The company's revenue for the latest period was TWD 244.7 million, but no specific growth rate or outlook is provided in the input data. The absence of a clear revenue growth forecast, combined with ongoing operating losses, suggests a high degree of uncertainty in the company's ability to scale profitably in the near term. The company's capital expenditure of TWD -5.6 million indicates some investment in operations, but the scale is modest relative to the company's asset base. Risk factors for NeoCore include liquidity concerns, as the company has negative net cash after subtracting total debt, and a medium liquidity risk rating. The debt-to-equity ratio of 0.56 suggests a moderate level of leverage, but the negative operating cash flow raises concerns about the company's ability to service its debt obligations. The risk of dilution is currently assessed as low, and no adjustments have been applied to the valuation metrics. Recent events and disclosures for NeoCore are not detailed in the input data, but the company's ongoing losses and negative cash flows suggest a need for close monitoring of its financial health and strategic direction. The absence of recent filings or transcripts limits the ability to assess management's response to these challenges.
Key takeaways
  • NeoCore is operating at a loss with negative operating and free cash flows, indicating a need for external financing or cost restructuring.
  • The company's liquidity position is stable in the short term, but its negative net cash position raises concerns about long-term solvency.
  • The company's profitability metrics are significantly below industry norms, with a return on equity of -10.93% and a return on assets of -5.61%.
  • Revenue concentration in domestic and international markets in Asia and Europe introduces potential currency and regulatory risks.
  • The company's growth trajectory is uncertain, with no clear revenue growth forecast and ongoing operating losses.
  • The risk of dilution is currently low, but the company's financial position warrants continued monitoring for potential capital-raising activities.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$244.7M
Gross profit$86.5M
Operating income-$62.7M
Net income-$30.9M
R&D
SG&A
D&A
SBC
Operating cash flow-$20.6M
CapEx-$5.6M
Free cash flow-$10.5M
Total assets$549.8M
Total liabilities$267.3M
Total equity$282.5M
Cash & equivalents$114.5M
Long-term debt$158.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$244.7M-$62.7M-$30.9M-$10.5M
FY-1$61.5M-$73.8M-$48.1M-$62.3M
FY-2$64.7M-$84.9M-$64.6M-$87.7M
FY-3$89.0M-$40.3M-$28.2M-$33.9M
FY-4$88.9M-$28.3M-$17.2M-$17.9M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$549.8M$282.5M$114.5M
FY-1$340.8M$305.1M$208.0M
FY-2$548.7M$347.7M
FY-3$266.8M$75.9M
FY-4$282.0M$112.0M
PeriodOCFCapExFCFSBC
FY0-$20.6M-$5.6M-$10.5M
FY-1-$57.2M-$12.5M-$62.3M
FY-2-$63.9M-$11.5M-$87.7M
FY-3-$2.7M-$737.0k-$33.9M
FY-4-$17.2M$0.00-$17.9M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$66.2M-$17.3M-$13.9M-$10.0M
FQ-1$55.2M-$18.7M-$16.7M-$12.2M
FQ-2$53.7M-$18.1M$12.0M$16.7M
FQ-3$69.6M-$8.6M-$12.3M-$5.0M
FQ-4$11.6M-$18.3M-$3.5M-$4.0M
FQ-5$16.5M-$16.7M-$14.0M-$18.2M
FQ-6$17.7M-$19.0M-$15.1M-$21.9M
FQ-7$15.8M-$19.9M-$15.6M-$18.2M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$549.8M$282.5M$114.5M
FQ-1$555.2M$296.2M$123.6M
FQ-2$556.3M$310.1M$136.1M
FQ-3$554.7M$295.4M$123.8M
FQ-4$340.8M$305.1M$208.0M
FQ-5$446.3M$311.7M
FQ-6$462.0M$322.8M
FQ-7$479.6M$335.0M
PeriodOCFCapExFCFSBC
FQ0-$20.6M-$5.6M-$10.0M
FQ-1-$10.4M-$3.6M-$12.2M
FQ-2$9.3M-$2.3M$16.7M
FQ-3$6.2M-$359.0k-$5.0M
FQ-4-$57.2M-$12.5M-$4.0M
FQ-5-$49.3M-$11.0M-$18.2M
FQ-6-$38.2M-$6.8M-$21.9M
FQ-7-$30.9M-$1.1M-$18.2M
Valuation
Market price$35.30
Market cap$1.39B
Enterprise value$1.44B
P/E
Reported non-GAAP P/E
EV/Revenue5.9
EV/Op income
EV/OCF
P/B4.9
P/Tangible book4.9
Tangible book$282.5M
Net cash-$44.2M
Current ratio1.4
Debt/Equity0.6
ROA-5.6%
ROE-10.9%
Cash conversion67.0%
CapEx/Revenue-2.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Healthcare Services & Equipment · cohort 5 companies
Metric4131Activity
Op margin-25.6%13.3% medp25 5.9% · p75 13.5%bottom quartile
Net margin-12.6%8.6% medp25 2.7% · p75 12.7%bottom quartile
Gross margin35.3%64.0% medp25 60.1% · p75 65.6%bottom quartile
R&D / revenue6.9% medp25 6.7% · p75 7.1%
CapEx / revenue-2.3%3.0% medp25 2.7% · p75 4.5%bottom quartile
Debt / equity56.0%69.3% medp25 63.4% · p75 74.5%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 00:41 UTC#175ed538
Market quoteclose TWD 35.30 · shares 0.04B diluted
no public URL
2026-05-12 00:41 UTC#99be97b2
Source: analysis-pipeline (hybrid)Generated: 2026-05-12 00:43 UTCJob: 7119f2b6