OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
458460

Kidswell Bio Corp

Biotechnology & Medical ResearchVerified

Kidswell Bio Corp maintains a strong liquidity position with JPY 2,995,435,000 in cash and equivalents, which significantly exceeds its short-term obligations. The company's liquidity FPT (free cash flow to total liabilities) is robust, supported by positive operating cash flow of JPY 936,709,000. However, the company's free cash flow is negative at JPY -26,685,000, indicating that capital expenditures and other operational needs are not fully covered by operating cash flow. Profitability metrics show mixed results. The company's return on equity is -1.5%, and return on assets is -0.3%, both below the industry median for biotechnology firms. This suggests that the company is not generating returns that meet the cost of equity or assets. The gross profit margin is 32.3%, which is in line with industry norms, but the operating margin is only 0.6%, indicating high operating expenses relative to revenue. The company's revenue is primarily concentrated in its biosimilar business, which includes filgrastim, pegfilgrastim, darbepoetin alfa, and ranibizumab biosimilar products. The new biopharmaceutical and regenerative medicine segments are in earlier stages of development and contribute less to current revenue. Geographically, the company is heavily focused on the Japanese market, with no significant international revenue disclosed. Looking ahead, the company's revenue is expected to grow, though the exact rate is not specified. The biosimilar market is expanding, and Kidswell Bio Corp is positioned to benefit from this trend. However, the company's current net loss of JPY 21,141,000 and negative ROE suggest that profitability remains a challenge. The company's capex of JPY -6,444,000 indicates ongoing investment in infrastructure and R&D. Risk factors include the company's high debt-to-equity ratio of 1.3, which is above the industry median, and a current ratio of 1.55, which is slightly below the median for biotechnology firms. The risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. However, the company's reliance on a few key products and its focus on a single market increase its exposure to regulatory and market risks. Recent events include the company's continued focus on biosimilar development and regenerative medicine. The company has not disclosed any major new product launches or regulatory approvals in the latest filings. Analysts have provided a mean price target of JPY 450.00, with a mean recommendation of 2.00 (1=strong buy, 5=strong sell), indicating a cautious outlook.

30-day price · 4584-63.00 (-25.3%)
Low$174.00High$261.00Close$186.00As of21 May, 00:00 UTC
Profile
CompanyKidswell Bio Corp
Ticker4584.T
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryBiotechnology & Medical Research
AI analysis

Business. Kidswell Bio Corp develops and provides biosimilar products for cancer, renal diseases, and eye diseases, as well as engages in the research and development of new biopharmaceuticals and regenerative medicine products.

Classification. Kidswell Bio Corp is classified under the Biotechnology & Medical Research industry within the Healthcare economic sector, with a confidence level of 0.92.

Kidswell Bio Corp maintains a strong liquidity position with JPY 2,995,435,000 in cash and equivalents, which significantly exceeds its short-term obligations. The company's liquidity FPT (free cash flow to total liabilities) is robust, supported by positive operating cash flow of JPY 936,709,000. However, the company's free cash flow is negative at JPY -26,685,000, indicating that capital expenditures and other operational needs are not fully covered by operating cash flow. Profitability metrics show mixed results. The company's return on equity is -1.5%, and return on assets is -0.3%, both below the industry median for biotechnology firms. This suggests that the company is not generating returns that meet the cost of equity or assets. The gross profit margin is 32.3%, which is in line with industry norms, but the operating margin is only 0.6%, indicating high operating expenses relative to revenue. The company's revenue is primarily concentrated in its biosimilar business, which includes filgrastim, pegfilgrastim, darbepoetin alfa, and ranibizumab biosimilar products. The new biopharmaceutical and regenerative medicine segments are in earlier stages of development and contribute less to current revenue. Geographically, the company is heavily focused on the Japanese market, with no significant international revenue disclosed. Looking ahead, the company's revenue is expected to grow, though the exact rate is not specified. The biosimilar market is expanding, and Kidswell Bio Corp is positioned to benefit from this trend. However, the company's current net loss of JPY 21,141,000 and negative ROE suggest that profitability remains a challenge. The company's capex of JPY -6,444,000 indicates ongoing investment in infrastructure and R&D. Risk factors include the company's high debt-to-equity ratio of 1.3, which is above the industry median, and a current ratio of 1.55, which is slightly below the median for biotechnology firms. The risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. However, the company's reliance on a few key products and its focus on a single market increase its exposure to regulatory and market risks. Recent events include the company's continued focus on biosimilar development and regenerative medicine. The company has not disclosed any major new product launches or regulatory approvals in the latest filings. Analysts have provided a mean price target of JPY 450.00, with a mean recommendation of 2.00 (1=strong buy, 5=strong sell), indicating a cautious outlook.
Key takeaways
  • Kidswell Bio Corp has strong liquidity but faces challenges in generating positive returns on equity and assets.
  • The company's revenue is heavily concentrated in biosimilar products, with limited diversification into new biopharmaceuticals and regenerative medicine.
  • The company's high debt-to-equity ratio and negative ROE suggest financial and operational risks.
  • Analysts have a cautious outlook, with a mean price target of JPY 450.00 and a mean recommendation of 2.00.
  • The company's focus on the Japanese market increases its exposure to local regulatory and economic conditions.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$5.08B
Gross profit$1.64B
Operating income$29.2M
Net income-$21.1M
R&D
SG&A
D&A
SBC
Operating cash flow$936.7M
CapEx-$6.4M
Free cash flow-$26.7M
Total assets$7.01B
Total liabilities$5.60B
Total equity$1.41B
Cash & equivalents$3.00B
Long-term debt$1.84B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.41B
Net cash$1.16B
Current ratio1.6
Debt/Equity1.3
ROA-0.3%
ROE-1.5%
Cash conversion-44.3%
CapEx/Revenue-0.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Pharmaceuticals & Medical Research · cohort 1 companies
Metric4584Activity
Op margin0.6%-2.9% medp25 -218.9% · p75 9.6%above median
Net margin-0.4%28.2% medp25 28.2% · p75 28.2%bottom quartile
Gross margin32.3%47.8% medp25 27.6% · p75 68.9%below median
CapEx / revenue-0.1%6.6% medp25 6.6% · p75 6.6%bottom quartile
Debt / equity130.0%271.5% medp25 271.5% · p75 271.5%bottom quartile
Observations
IR observations
Mean price target450.00 JPY
Median price target450.00 JPY
High price target450.00 JPY
Low price target450.00 JPY
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate10.30 JPY
Last actual EPS-0.52 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 07:17 UTC#9c4eabe4
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 07:20 UTCJob: 72d7d9bc