OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
476040$19760.0057

OrganoidSciences Ltd

Biotechnology & Medical ResearchVerified

OrganoidSciences has a market price of 19,760 KRW per share, with a market capitalization of 130,024,060,400 KRW, and a price-to-book ratio of 5.27, indicating a premium valuation relative to its book value. The company's liquidity position is characterized by 5,237,763,440 KRW in cash and equivalents, but it also has 7,053,981,060 KRW in long-term debt, resulting in a debt-to-equity ratio of 0.29 and a current ratio of 2.66. Despite these liquidity buffers, the company's operating cash flow is negative at -13,989,498,800 KRW, and its free cash flow is -16,258,372,590 KRW, signaling significant cash outflows. Profitability metrics show a challenging financial landscape for OrganoidSciences. The company reported a net loss of 15,368,102,910 KRW and an operating loss of 16,102,046,930 KRW, with a return on equity of -62.31% and a return on assets of -41.32%. These figures are well below the typical performance of companies in the Biotechnology & Medical Research industry, which often exhibit higher returns due to the high-margin nature of their products and services. The company's revenue is primarily concentrated in its organoid-based new material evaluation solutions and regenerative therapies, with no disclosed geographic diversification in the provided data. This lack of geographic segmentation suggests a potential concentration risk, as the company's performance is likely tied to a single market or region. Looking ahead, OrganoidSciences is expected to continue facing financial challenges. The company's revenue for the current fiscal year is 2,406,581,880 KRW, and there is no indication of a significant increase in the next fiscal year. The negative operating and net income figures, combined with the high cash outflows, suggest that the company is not yet at a stage of profitability and may require further investment or operational improvements to achieve it. Risk factors for OrganoidSciences include its high debt-to-equity ratio and negative net cash position, which could limit its financial flexibility and increase its vulnerability to economic downturns. The company's dilution risk is currently assessed as low, but the potential for future dilution remains a concern, especially if the company needs to raise additional capital to fund its operations or research and development activities. Recent events and filings do not provide specific details on new product launches or strategic partnerships, but the company's ongoing losses and cash outflows suggest a need for continued focus on cost management and revenue generation. The company's financial health is closely tied to its ability to commercialize its organoid-based solutions and regenerative therapies effectively.

30-day price · 476040-4470.00 (-20.3%)
Low$17100.00High$28300.00Close$17530.00As of15 May, 00:00 UTC
Profile
CompanyOrganoidSciences Ltd
Ticker476040.KQ
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryBiotechnology & Medical Research
AI analysis

Business. OrganoidSciences Ltd develops regenerative therapies and provides organoid-based new material evaluation solutions, including the ODISEI platform for predicting the effects of new drugs, foods, and cosmetics on the human body.

Classification. OrganoidSciences is classified under the Healthcare economic sector, Pharmaceuticals & Medical Research business sector, and Biotechnology & Medical Research industry with a confidence level of 0.92.

OrganoidSciences has a market price of 19,760 KRW per share, with a market capitalization of 130,024,060,400 KRW, and a price-to-book ratio of 5.27, indicating a premium valuation relative to its book value. The company's liquidity position is characterized by 5,237,763,440 KRW in cash and equivalents, but it also has 7,053,981,060 KRW in long-term debt, resulting in a debt-to-equity ratio of 0.29 and a current ratio of 2.66. Despite these liquidity buffers, the company's operating cash flow is negative at -13,989,498,800 KRW, and its free cash flow is -16,258,372,590 KRW, signaling significant cash outflows. Profitability metrics show a challenging financial landscape for OrganoidSciences. The company reported a net loss of 15,368,102,910 KRW and an operating loss of 16,102,046,930 KRW, with a return on equity of -62.31% and a return on assets of -41.32%. These figures are well below the typical performance of companies in the Biotechnology & Medical Research industry, which often exhibit higher returns due to the high-margin nature of their products and services. The company's revenue is primarily concentrated in its organoid-based new material evaluation solutions and regenerative therapies, with no disclosed geographic diversification in the provided data. This lack of geographic segmentation suggests a potential concentration risk, as the company's performance is likely tied to a single market or region. Looking ahead, OrganoidSciences is expected to continue facing financial challenges. The company's revenue for the current fiscal year is 2,406,581,880 KRW, and there is no indication of a significant increase in the next fiscal year. The negative operating and net income figures, combined with the high cash outflows, suggest that the company is not yet at a stage of profitability and may require further investment or operational improvements to achieve it. Risk factors for OrganoidSciences include its high debt-to-equity ratio and negative net cash position, which could limit its financial flexibility and increase its vulnerability to economic downturns. The company's dilution risk is currently assessed as low, but the potential for future dilution remains a concern, especially if the company needs to raise additional capital to fund its operations or research and development activities. Recent events and filings do not provide specific details on new product launches or strategic partnerships, but the company's ongoing losses and cash outflows suggest a need for continued focus on cost management and revenue generation. The company's financial health is closely tied to its ability to commercialize its organoid-based solutions and regenerative therapies effectively.
Key takeaways
  • OrganoidSciences is trading at a price-to-book ratio of 5.27, indicating a premium valuation relative to its book value.
  • The company has a negative operating cash flow of -13,989,498,800 KRW and a free cash flow of -16,258,372,590 KRW, signaling significant cash outflows.
  • OrganoidSciences reported a net loss of 15,368,102,910 KRW and an operating loss of 16,102,046,930 KRW, with a return on equity of -62.31% and a return on assets of -41.32%.
  • The company's revenue is primarily concentrated in its organoid-based new material evaluation solutions and regenerative therapies, with no disclosed geographic diversification.
  • OrganoidSciences has a debt-to-equity ratio of 0.29 and a current ratio of 2.66, indicating a moderate liquidity position.
  • # RATIONALES
  • **margin_outlook_rationale**: The company's negative operating and net income figures suggest that its margins are currently unprofitable, and there is no indication of improvement in the near term.
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$2.41B
Gross profit
Operating income-$16.10B
Net income-$15.37B
R&D
SG&A
D&A
SBC
Operating cash flow-$13.99B
CapEx-$1.96B
Free cash flow-$16.26B
Total assets$37.19B
Total liabilities$12.53B
Total equity$24.66B
Cash & equivalents$5.24B
Long-term debt$7.05B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$19760.00
Market cap$130.02B
Enterprise value$131.84B
P/E
Reported non-GAAP P/E
EV/Revenue54.8
EV/Op income
EV/OCF
P/B5.3
P/Tangible book5.3
Tangible book$24.66B
Net cash-$1.82B
Current ratio2.7
Debt/Equity0.3
ROA-41.3%
ROE-62.3%
Cash conversion91.0%
CapEx/Revenue-81.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Healthcare Diagnostics · cohort 254 companies
Metric476040Activity
Op margin-669.1%7.0% medp25 3.8% · p75 10.2%bottom quartile
Net margin-638.6%2.4% medp25 -0.6% · p75 5.4%bottom quartile
Gross margin50.1% medp25 23.6% · p75 72.3%
CapEx / revenue-81.6%-6.8% medp25 -27.8% · p75 -1.7%bottom quartile
Debt / equity29.0%140.5% medp25 104.0% · p75 177.0%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 10:58 UTC#bad90f06
Market quoteclose KRW 19760.00 · shares 0.01B diluted
no public URL
2026-05-10 10:58 UTC#0680b977
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 11:01 UTCJob: c15b0238