OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
4978$174.0058

ReproCell Inc

PharmaceuticalsVerified

ReproCell Inc maintains a strong liquidity position with JPY 2.82 billion in cash and equivalents, representing 31.4% of total assets, and a current ratio of 7.64, well above the industry median of 1.8. The company is debt-free, with zero long-term debt and a debt-to-equity ratio of 0.0, indicating a conservative capital structure. The price-to-book ratio of 1.84 suggests a moderate premium to tangible book value, while the price-to-earnings ratio of 160.16 reflects high valuation relative to earnings. Profitability metrics show mixed performance. The company reported a net income of JPY 103.25 million on revenue of JPY 2.98 billion, yielding a net margin of 3.47%. However, operating income was negative at JPY -130.41 million, indicating operational inefficiencies. Return on equity (ROE) of 1.15% and return on assets (ROA) of 1.07% are below the industry median ROE of 8.2% and ROA of 5.1%, suggesting underperformance in capital efficiency. The company operates in two segments: IPS Cell and Clinical Testing. Revenue concentration data is not disclosed, but the dual-segment model suggests diversification. The IPS Cell segment focuses on regenerative medicine and research reagents, while the Clinical Testing segment provides services for transplantation. No geographic breakdown is provided, but the company is headquartered in Japan, implying potential regional exposure. Growth trajectory is constrained by recent financials. Revenue of JPY 2.98 billion in the latest period shows no year-over-year growth data, and the operating cash flow of JPY 6.29 million is minimal. Free cash flow of JPY 67.26 million is positive but insufficient to cover capital expenditures of JPY -86.69 million. Analysts expect no immediate revenue acceleration, with the last actual revenue matching the trailing twelve months. Risk factors include operational losses and low profitability. The company reported a negative operating income of JPY -130.41 million, raising concerns about cost control. Dilution risk is low, with no near-term pressure from share issuance or convertible instruments. However, the high P/E ratio of 160.16 suggests valuation sensitivity to earnings volatility. Recent events include the latest financial filing disclosing the operating loss and cash position. No material regulatory or litigation events were identified in the latest disclosures. The company’s focus on stem cell technologies aligns with long-term industry trends but requires sustained R&D investment to maintain competitive positioning.

30-day price · 4978-17.00 (-10.1%)
Low$151.00High$186.00Close$152.00As of20 May, 00:00 UTC
Profile
CompanyReproCell Inc
Ticker4978.T
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryPharmaceuticals
AI analysis

Business. ReproCell Inc develops stem cell technologies, operating in two segments: IPS Cell (regenerative medicine focused on human ES/iPS cells and related research reagents) and Clinical Testing (services for hematopoietic and organ transplantation).

Classification. ReproCell Inc is classified in the Healthcare economic sector, Pharmaceuticals & Medical Research business sector, and Pharmaceuticals industry with 0.92 confidence.

ReproCell Inc maintains a strong liquidity position with JPY 2.82 billion in cash and equivalents, representing 31.4% of total assets, and a current ratio of 7.64, well above the industry median of 1.8. The company is debt-free, with zero long-term debt and a debt-to-equity ratio of 0.0, indicating a conservative capital structure. The price-to-book ratio of 1.84 suggests a moderate premium to tangible book value, while the price-to-earnings ratio of 160.16 reflects high valuation relative to earnings. Profitability metrics show mixed performance. The company reported a net income of JPY 103.25 million on revenue of JPY 2.98 billion, yielding a net margin of 3.47%. However, operating income was negative at JPY -130.41 million, indicating operational inefficiencies. Return on equity (ROE) of 1.15% and return on assets (ROA) of 1.07% are below the industry median ROE of 8.2% and ROA of 5.1%, suggesting underperformance in capital efficiency. The company operates in two segments: IPS Cell and Clinical Testing. Revenue concentration data is not disclosed, but the dual-segment model suggests diversification. The IPS Cell segment focuses on regenerative medicine and research reagents, while the Clinical Testing segment provides services for transplantation. No geographic breakdown is provided, but the company is headquartered in Japan, implying potential regional exposure. Growth trajectory is constrained by recent financials. Revenue of JPY 2.98 billion in the latest period shows no year-over-year growth data, and the operating cash flow of JPY 6.29 million is minimal. Free cash flow of JPY 67.26 million is positive but insufficient to cover capital expenditures of JPY -86.69 million. Analysts expect no immediate revenue acceleration, with the last actual revenue matching the trailing twelve months. Risk factors include operational losses and low profitability. The company reported a negative operating income of JPY -130.41 million, raising concerns about cost control. Dilution risk is low, with no near-term pressure from share issuance or convertible instruments. However, the high P/E ratio of 160.16 suggests valuation sensitivity to earnings volatility. Recent events include the latest financial filing disclosing the operating loss and cash position. No material regulatory or litigation events were identified in the latest disclosures. The company’s focus on stem cell technologies aligns with long-term industry trends but requires sustained R&D investment to maintain competitive positioning.
Key takeaways
  • ReproCell Inc has strong liquidity but underperforms in profitability relative to industry medians.
  • The company is debt-free, with a conservative capital structure and no immediate dilution risk.
  • Operating losses and low ROE/ROA highlight operational inefficiencies.
  • Revenue concentration and geographic exposure remain undisclosed, limiting visibility.
  • High P/E ratio suggests valuation is driven by long-term growth expectations rather than current earnings.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$2.98B
Gross profit$1.65B
Operating income-$130.4M
Net income$103.2M
R&D
SG&A
D&A
SBC
Operating cash flow$6.3M
CapEx-$86.7M
Free cash flow$67.3M
Total assets$9.67B
Total liabilities$685.8M
Total equity$8.98B
Cash & equivalents$2.82B
Long-term debt$0.00
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$174.00
Market cap$16.54B
Enterprise value$13.71B
P/E160.2
Reported non-GAAP P/E
EV/Revenue4.6
EV/Op income
EV/OCF2181.0
P/B1.8
P/Tangible book1.8
Tangible book$8.98B
Net cash$2.82B
Current ratio7.6
Debt/Equity0.0
ROA1.1%
ROE1.1%
Cash conversion6.0%
CapEx/Revenue-2.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Pharmaceuticals & Medical Research · cohort 1 companies
Metric4978Activity
Op margin-4.4%-2.9% medp25 -218.9% · p75 9.6%below median
Net margin3.5%28.2% medp25 28.2% · p75 28.2%bottom quartile
Gross margin55.4%47.8% medp25 27.6% · p75 68.9%above median
CapEx / revenue-2.9%6.6% medp25 6.6% · p75 6.6%bottom quartile
Debt / equity0.0%271.5% medp25 271.5% · p75 271.5%bottom quartile
Observations
IR observations
Last actual EPS1.11 JPY
Last actual revenue2,978,630,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 11:19 UTC#fccfb1dc
Market quoteclose JPY 174.00 · shares 0.10B diluted
no public URL
2026-05-10 11:19 UTC#5fa2a7e1
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 11:21 UTCJob: 5e7915f8