OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
6891$68.0056

Locus Cell Co Ltd

Biotechnology & Medical ResearchVerified

Locus Cell Co Ltd operates with a strong liquidity position, as evidenced by a current ratio of 13.58 and cash and equivalents of TWD 698.6 million, which significantly exceeds its liabilities of TWD 345.3 million. The company's price-to-book ratio of 8.77 and price-to-tangible-book ratio of 8.77 suggest a premium valuation relative to its book value. However, the company's negative operating income of TWD -174.6 million and net income of TWD -181.5 million indicate a lack of profitability. The company's return on equity of -11.71% and return on assets of -9.57% are well below the industry norms for biotechnology firms, which typically require high R&D investment and long development cycles before achieving profitability. Gross profit of TWD 6.3 million on revenue of TWD 12.7 million suggests limited margin expansion potential in the near term. Locus Cell Co Ltd's business is concentrated in a single segment focused on cell therapy CDMO services, with no disclosed geographic diversification. The company's revenue is entirely derived from its biotechnology and pharmaceutical operations, with no material exposure to other sectors or regions. The company's outlook for the current fiscal year shows a negative revenue trajectory, with no disclosed growth drivers or market expansion plans. The absence of positive revenue growth and continued negative operating cash flow of TWD -168.8 million and free cash flow of TWD -581.4 million suggest ongoing financial strain. The risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's debt-to-equity ratio of 0.19 suggests a conservative capital structure, but the negative operating and net income raise concerns about its ability to service debt or fund operations without external financing. Recent filings and transcripts do not disclose any material events or strategic shifts. The company's focus remains on expanding its cell therapy CDMO services, with no significant changes in its business model or market strategy.

30-day price · 6891+26.65 (+111.3%)
Low$23.90High$94.70Close$50.60As of15 May, 00:00 UTC
Profile
CompanyLocus Cell Co Ltd
Ticker6891.TWO
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryBiotechnology & Medical Research
AI analysis

Business. Locus Cell Co Ltd provides cell therapy contract manufacturing organization (CDMO) production and development services using a PIC/S GMP facility, with applications in tissue engineering, CAR-T, iPSCs, and MSC therapies.

Classification. Locus Cell Co Ltd is classified in the Healthcare sector under Biotechnology & Medical Research with a confidence of 0.92, aligning with its pharmaceutical and medical research activities.

Locus Cell Co Ltd operates with a strong liquidity position, as evidenced by a current ratio of 13.58 and cash and equivalents of TWD 698.6 million, which significantly exceeds its liabilities of TWD 345.3 million. The company's price-to-book ratio of 8.77 and price-to-tangible-book ratio of 8.77 suggest a premium valuation relative to its book value. However, the company's negative operating income of TWD -174.6 million and net income of TWD -181.5 million indicate a lack of profitability. The company's return on equity of -11.71% and return on assets of -9.57% are well below the industry norms for biotechnology firms, which typically require high R&D investment and long development cycles before achieving profitability. Gross profit of TWD 6.3 million on revenue of TWD 12.7 million suggests limited margin expansion potential in the near term. Locus Cell Co Ltd's business is concentrated in a single segment focused on cell therapy CDMO services, with no disclosed geographic diversification. The company's revenue is entirely derived from its biotechnology and pharmaceutical operations, with no material exposure to other sectors or regions. The company's outlook for the current fiscal year shows a negative revenue trajectory, with no disclosed growth drivers or market expansion plans. The absence of positive revenue growth and continued negative operating cash flow of TWD -168.8 million and free cash flow of TWD -581.4 million suggest ongoing financial strain. The risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's debt-to-equity ratio of 0.19 suggests a conservative capital structure, but the negative operating and net income raise concerns about its ability to service debt or fund operations without external financing. Recent filings and transcripts do not disclose any material events or strategic shifts. The company's focus remains on expanding its cell therapy CDMO services, with no significant changes in its business model or market strategy.
Key takeaways
  • Locus Cell Co Ltd has a strong liquidity position with a current ratio of 13.58 and TWD 698.6 million in cash and equivalents.
  • The company is unprofitable, with a net loss of TWD 181.5 million and negative returns on equity and assets.
  • The business is concentrated in a single segment with no geographic diversification.
  • The company's valuation multiples (price-to-book, EV-to-revenue) are high, reflecting investor optimism despite current financial performance.
  • No immediate liquidity or dilution risks are flagged, but ongoing negative cash flows may require future financing.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$12.7M
Gross profit$6.3M
Operating income-$174.6M
Net income-$181.5M
R&D
SG&A
D&A
SBC
Operating cash flow-$168.8M
CapEx-$432.0M
Free cash flow-$581.4M
Total assets$1.90B
Total liabilities$345.3M
Total equity$1.55B
Cash & equivalents$698.6M
Long-term debt$298.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$68.00
Market cap$13.60B
Enterprise value$13.20B
P/E
Reported non-GAAP P/E
EV/Revenue1036.4
EV/Op income
EV/OCF
P/B8.8
P/Tangible book8.8
Tangible book$1.55B
Net cash$400.0M
Current ratio13.6
Debt/Equity0.2
ROA-9.6%
ROE-11.7%
Cash conversion93.0%
CapEx/Revenue-33.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Pharmaceuticals & Medical Research · cohort 1 companies
Metric6891Activity
Op margin-1370.5%-2.9% medp25 -218.9% · p75 9.6%bottom quartile
Net margin-1425.2%28.2% medp25 28.2% · p75 28.2%bottom quartile
Gross margin49.3%47.8% medp25 27.6% · p75 68.9%above median
CapEx / revenue-3391.7%6.6% medp25 6.6% · p75 6.6%bottom quartile
Debt / equity19.0%271.5% medp25 271.5% · p75 271.5%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 14:18 UTC#a86b39a3
Market quoteclose TWD 68.00 · shares 0.20B diluted
no public URL
2026-05-04 14:18 UTC#02352a2f
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 14:19 UTCJob: be76b0a9