OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
787156

Elixiron Immunotherapeutics Cayman Ltd

Biotechnology & Medical ResearchVerified

Elixiron Immunotherapeutics operates with a highly leveraged capital structure, as evidenced by a negative total equity of TWD -126,788.7 million and a debt-to-equity ratio of -0.03, indicating that liabilities significantly exceed equity. The company's liquidity position is weak, with a current ratio of 0.07, suggesting it lacks sufficient short-term assets to cover its short-term obligations. Additionally, the company reported a negative operating cash flow of TWD -239.7 million and a free cash flow of TWD -442.9 million, further highlighting its cash flow challenges. Profitability metrics reveal a stark contrast with industry norms. Elixiron reported a net income of TWD -440.3 million and an operating income of TWD -217.2 million, indicating significant operational losses. The return on equity (ROE) of 0.3473 is unusually high in absolute terms but misleading due to the negative equity base. The return on assets (ROA) of -2.9624 indicates that the company is not generating returns from its asset base, which is a concern in the biotechnology and medical research industry where asset efficiency is typically a key performance indicator. The company's revenue is concentrated in a single disclosed segment, with no geographic diversification provided in the latest financial data. This lack of segment and geographic detail limits the ability to assess exposure to regional economic or regulatory risks. However, the company's primary operations are likely centered in the Asia-Pacific region, given the TWD financial reporting and the Cayman-based corporate structure. Elixiron's growth trajectory is constrained by its current financial position. The company reported a revenue of TWD 803.0 million, but with a net loss of TWD 440.3 million, there is no indication of revenue growth or margin expansion. The outlook for the current fiscal year and the next fiscal year is not explicitly provided, but the negative operating and free cash flows suggest that the company is unlikely to achieve profitability in the near term. The capital expenditure of TWD -9.97 million indicates some investment in operations, but it is minimal relative to the company's overall financial position. The company faces significant financial and operational risks, including liquidity constraints and the potential for dilution. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the negative net cash position after subtracting total debt is a red flag. The company may need to raise additional capital to fund operations, which could lead to equity dilution. The risk of dilution is currently low, but the company's negative equity and cash flow position suggest that dilution could become a more pressing issue in the near term. Recent events and filings have not been disclosed in the provided data, so there is no information on specific corporate actions, regulatory developments, or strategic initiatives that may impact the company's future performance. The absence of recent events makes it difficult to assess the company's response to market conditions or its ability to execute on its business strategy.

30-day price · 7871-1.30 (-1.8%)
Low$67.40High$81.90Close$69.10As of15 May, 00:00 UTC
Profile
CompanyElixiron Immunotherapeutics Cayman Ltd
Ticker7871.TWO
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryBiotechnology & Medical Research
AI analysis

Business. Elixiron Immunotherapeutics Cayman Ltd is a biotechnology company focused on healthcare diagnostics, developing and commercializing immunotherapeutic products and diagnostic solutions.

Classification. Elixiron is classified under the Healthcare economic sector, within the Pharmaceuticals & Medical Research business sector, and the Biotechnology & Medical Research industry, with a confidence level of 0.92.

Elixiron Immunotherapeutics operates with a highly leveraged capital structure, as evidenced by a negative total equity of TWD -126,788.7 million and a debt-to-equity ratio of -0.03, indicating that liabilities significantly exceed equity. The company's liquidity position is weak, with a current ratio of 0.07, suggesting it lacks sufficient short-term assets to cover its short-term obligations. Additionally, the company reported a negative operating cash flow of TWD -239.7 million and a free cash flow of TWD -442.9 million, further highlighting its cash flow challenges. Profitability metrics reveal a stark contrast with industry norms. Elixiron reported a net income of TWD -440.3 million and an operating income of TWD -217.2 million, indicating significant operational losses. The return on equity (ROE) of 0.3473 is unusually high in absolute terms but misleading due to the negative equity base. The return on assets (ROA) of -2.9624 indicates that the company is not generating returns from its asset base, which is a concern in the biotechnology and medical research industry where asset efficiency is typically a key performance indicator. The company's revenue is concentrated in a single disclosed segment, with no geographic diversification provided in the latest financial data. This lack of segment and geographic detail limits the ability to assess exposure to regional economic or regulatory risks. However, the company's primary operations are likely centered in the Asia-Pacific region, given the TWD financial reporting and the Cayman-based corporate structure. Elixiron's growth trajectory is constrained by its current financial position. The company reported a revenue of TWD 803.0 million, but with a net loss of TWD 440.3 million, there is no indication of revenue growth or margin expansion. The outlook for the current fiscal year and the next fiscal year is not explicitly provided, but the negative operating and free cash flows suggest that the company is unlikely to achieve profitability in the near term. The capital expenditure of TWD -9.97 million indicates some investment in operations, but it is minimal relative to the company's overall financial position. The company faces significant financial and operational risks, including liquidity constraints and the potential for dilution. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the negative net cash position after subtracting total debt is a red flag. The company may need to raise additional capital to fund operations, which could lead to equity dilution. The risk of dilution is currently low, but the company's negative equity and cash flow position suggest that dilution could become a more pressing issue in the near term. Recent events and filings have not been disclosed in the provided data, so there is no information on specific corporate actions, regulatory developments, or strategic initiatives that may impact the company's future performance. The absence of recent events makes it difficult to assess the company's response to market conditions or its ability to execute on its business strategy.
Key takeaways
  • Elixiron Immunotherapeutics operates with a highly leveraged capital structure and negative equity, indicating significant financial distress.
  • The company's profitability metrics are negative, with a net loss of TWD 440.3 million and an operating loss of TWD 217.2 million.
  • There is no geographic or segment diversification disclosed, increasing exposure to regional and operational risks.
  • The company's liquidity position is weak, with a current ratio of 0.07 and negative operating and free cash flows.
  • The risk of dilution is currently low, but the company's financial position suggests that dilution could become a concern in the near term.
  • Recent events and strategic initiatives are not disclosed, limiting visibility into the company's future direction.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$803.0k
Gross profit$166.0k
Operating income-$217.2M
Net income-$440.3M
R&D
SG&A
D&A
SBC
Operating cash flow-$239.7M
CapEx-$10.0M
Free cash flow-$442.9M
Total assets$148.6M
Total liabilities$1.42B
Total equity-$1.27B
Cash & equivalents
Long-term debt$35.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$1.27B
Net cash-$35.6M
Current ratio0.1
Debt/Equity-0.0
ROA-3.0%
ROE34.7%
Cash conversion54.0%
CapEx/Revenue-12.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Healthcare Diagnostics · cohort 254 companies
Metric7871Activity
Op margin-27047.6%7.0% medp25 3.8% · p75 10.2%bottom quartile
Net margin-54833.7%2.4% medp25 -0.6% · p75 5.4%bottom quartile
Gross margin20.7%50.1% medp25 23.6% · p75 72.3%bottom quartile
CapEx / revenue-1241.1%-6.8% medp25 -27.8% · p75 -1.7%bottom quartile
Debt / equity-3.0%140.5% medp25 104.0% · p75 177.0%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 15:47 UTC#f3cfd177
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 15:49 UTCJob: 12e52e74