OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
7V0$8.7560

Darwin AG

Biotechnology & Medical ResearchVerified

Darwin AG maintains a strong liquidity position with a current ratio of 4.05 and cash and equivalents of EUR 20.66 million, indicating the company has sufficient short-term assets to cover its liabilities. The company's price-to-book ratio of 0.99 and price-to-tangible-book ratio of 0.99 suggest that the market value is closely aligned with the book value, indicating a relatively conservative valuation. In terms of profitability, Darwin AG demonstrates a return on equity (ROE) of 17.1% and a return on assets (ROA) of 11.83%, which are strong indicators of efficient use of equity and assets to generate profits. The company's operating income of EUR 18.19 million and net income of EUR 18.10 million reflect a healthy margin, although the gross profit of EUR 10.33 million suggests that the company may be facing competitive pricing pressures. Darwin AG's revenue is primarily concentrated in its core business of biotechnology and AI-based personalized solutions, with no disclosed geographic diversification in the provided data. The company's fully licensed laboratories cover a wide range of genetic and metabolomic testing, which is a key differentiator in the healthcare diagnostics market. The company's growth trajectory is positive, with a strong net income and operating income. However, the operating cash flow is negative at EUR -25.26 million, which may indicate that the company is investing heavily in operations or facing challenges in converting sales into cash. The free cash flow of EUR 16.90 million suggests that the company is generating enough cash to sustain operations and potentially fund growth initiatives. Darwin AG's risk assessment indicates low liquidity and dilution risks, with no immediate filing-based liquidity or dilution flags detected. The company's debt-to-equity ratio of 0.03 is low, suggesting minimal financial leverage and a conservative capital structure. The company's capital expenditure of EUR -4.34 million indicates that it is not currently investing heavily in new assets, which may be a strategic decision to preserve cash. Recent events and filings do not indicate any significant changes in the company's operations or financial position. The company's mean price target of EUR 26.00 and median price target of EUR 26.00 suggest that analysts have a positive outlook on the company's future performance. The mean recommendation of 1.50, with one strong-buy and one buy rating, further supports this positive sentiment.

30-day price · 7V0-1.25 (-15.1%)
Low$7.00High$9.35Close$7.05As of16 May, 00:00 UTC
Profile
CompanyDarwin AG
Ticker7V0.DE
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryBiotechnology & Medical Research
AI analysis

Business. Darwin AG is a Germany-based biotechnology company that develops and sells dietary supplements and cosmetics products using advances in biotechnology and AI to create personalized solutions based on scientific lab analysis data.

Classification. Darwin AG is classified under the Healthcare economic sector, Pharmaceuticals & Medical Research business sector, and Biotechnology & Medical Research industry with a confidence level of 0.92.

Darwin AG maintains a strong liquidity position with a current ratio of 4.05 and cash and equivalents of EUR 20.66 million, indicating the company has sufficient short-term assets to cover its liabilities. The company's price-to-book ratio of 0.99 and price-to-tangible-book ratio of 0.99 suggest that the market value is closely aligned with the book value, indicating a relatively conservative valuation. In terms of profitability, Darwin AG demonstrates a return on equity (ROE) of 17.1% and a return on assets (ROA) of 11.83%, which are strong indicators of efficient use of equity and assets to generate profits. The company's operating income of EUR 18.19 million and net income of EUR 18.10 million reflect a healthy margin, although the gross profit of EUR 10.33 million suggests that the company may be facing competitive pricing pressures. Darwin AG's revenue is primarily concentrated in its core business of biotechnology and AI-based personalized solutions, with no disclosed geographic diversification in the provided data. The company's fully licensed laboratories cover a wide range of genetic and metabolomic testing, which is a key differentiator in the healthcare diagnostics market. The company's growth trajectory is positive, with a strong net income and operating income. However, the operating cash flow is negative at EUR -25.26 million, which may indicate that the company is investing heavily in operations or facing challenges in converting sales into cash. The free cash flow of EUR 16.90 million suggests that the company is generating enough cash to sustain operations and potentially fund growth initiatives. Darwin AG's risk assessment indicates low liquidity and dilution risks, with no immediate filing-based liquidity or dilution flags detected. The company's debt-to-equity ratio of 0.03 is low, suggesting minimal financial leverage and a conservative capital structure. The company's capital expenditure of EUR -4.34 million indicates that it is not currently investing heavily in new assets, which may be a strategic decision to preserve cash. Recent events and filings do not indicate any significant changes in the company's operations or financial position. The company's mean price target of EUR 26.00 and median price target of EUR 26.00 suggest that analysts have a positive outlook on the company's future performance. The mean recommendation of 1.50, with one strong-buy and one buy rating, further supports this positive sentiment.
Key takeaways
  • Darwin AG has a strong liquidity position with a current ratio of 4.05 and significant cash reserves.
  • The company's ROE of 17.1% and ROA of 11.83% indicate efficient use of equity and assets to generate profits.
  • The company's valuation is conservative, with a price-to-book ratio of 0.99 and a price-to-tangible-book ratio of 0.99.
  • Analysts have a positive outlook on Darwin AG, with a mean price target of EUR 26.00 and a mean recommendation of 1.50.
  • The company's low debt-to-equity ratio of 0.03 suggests a conservative capital structure with minimal financial leverage.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyEUR
Revenue$25.3M
Gross profit$10.3M
Operating income$18.2M
Net income$18.1M
R&D
SG&A
D&A
SBC
Operating cash flow-$25.3M
CapEx-$4.3M
Free cash flow$16.9M
Total assets$153.0M
Total liabilities$47.1M
Total equity$105.8M
Cash & equivalents$20.7M
Long-term debt$3.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$8.75
Market cap$105.0M
Enterprise value$87.6M
P/E5.8
Reported non-GAAP P/E
EV/Revenue3.5
EV/Op income4.8
EV/OCF
P/B1.0
P/Tangible book1.0
Tangible book$105.8M
Net cash$17.4M
Current ratio4.0
Debt/Equity0.0
ROA11.8%
ROE17.1%
Cash conversion-1.4%
CapEx/Revenue-17.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Healthcare Diagnostics · cohort 254 companies
Metric7V0Activity
Op margin71.9%7.0% medp25 3.8% · p75 10.2%top quartile
Net margin71.6%2.4% medp25 -0.6% · p75 5.4%top quartile
Gross margin40.9%50.1% medp25 23.6% · p75 72.3%below median
CapEx / revenue-17.2%-6.8% medp25 -27.8% · p75 -1.7%below median
Debt / equity3.0%140.5% medp25 104.0% · p75 177.0%bottom quartile
Observations
IR observations
Mean price target26.00 EUR
Median price target26.00 EUR
High price target30.00 EUR
Low price target22.00 EUR
Mean recommendation1.50 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.28 EUR
Mean revenue estimate56,055,000 EUR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 13:48 UTC#11a3852c
Market quoteclose EUR 8.75 · shares 0.01B diluted
no public URL
2026-05-10 13:48 UTC#45a4c0e3
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 13:50 UTCJob: bb37df50