OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
ADGM$0.9058

Adagio Medical Holdings Inc

Advanced Medical Equipment & TechnologyVerified

The company's capital structure is highly leveraged, with total liabilities of $61.8 million and total equity of -$53.7 million, resulting in a debt-to-equity ratio of -0.91. Liquidity is constrained, with only $2.05 million in cash and equivalents against $61.8 million in total liabilities, yielding a current ratio of 0.11. The negative net cash position after subtracting total debt raises concerns about short-term solvency. Profitability metrics are deeply negative, with a net loss of $5.03 million and an operating loss of $6.66 million. Return on equity is 9.35%, but this is misleading due to the negative equity base. Return on assets is -6.23%, indicating poor asset utilization. These results fall well below the industry median for EBITDA margins and ROIC in the Advanced Medical Equipment & Technology sector. The company operates as a single-segment entity with no disclosed geographic revenue breakdown. This lack of diversification increases exposure to regional regulatory shifts and reimbursement policy changes. The absence of segment reporting prevents assessment of growth drivers or risk concentrations. Growth prospects are constrained by negative operating cash flow of $13.68 million and free cash flow of -$4.9 million. Capital expenditures of -$337,000 suggest asset disposals rather than expansion. With no revenue growth history provided and a current market cap of $20.0 million, the company faces significant challenges in scaling operations. Risk factors include medium liquidity risk from negative working capital and a high debt load. Dilution risk is currently low, but the negative equity position could force equity financing in the near term. Analysts have assigned a mean price target of $3.50, implying 288% upside from the current market price of $0.90, but this is supported by only two "buy" ratings and no "strong buy" recommendations. Recent filings show no material events in the last 90 days. The company's 10-K filing from 2023-04-02 disclosed ongoing clinical trials for its non-invasive glucose monitoring device, but no regulatory approvals have been announced. No earnings call transcripts are available for the last quarter.

30-day price · ADGM(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyAdagio Medical Holdings Inc
TickerADGM.O
SectorHealthcare
BusinessHealthcare Services & Equipment
Industry groupHealthcare Services & Equipment
IndustryAdvanced Medical Equipment & Technology
AI analysis

Business. Adagio Medical Holdings Inc develops and commercializes advanced medical equipment and technology, primarily focused on non-invasive diagnostic and therapeutic solutions for chronic diseases.

Classification. The company is classified under the Healthcare sector, specifically in the Advanced Medical Equipment & Technology industry, with a confidence level of 0.92 based on verified market data.

The company's capital structure is highly leveraged, with total liabilities of $61.8 million and total equity of -$53.7 million, resulting in a debt-to-equity ratio of -0.91. Liquidity is constrained, with only $2.05 million in cash and equivalents against $61.8 million in total liabilities, yielding a current ratio of 0.11. The negative net cash position after subtracting total debt raises concerns about short-term solvency. Profitability metrics are deeply negative, with a net loss of $5.03 million and an operating loss of $6.66 million. Return on equity is 9.35%, but this is misleading due to the negative equity base. Return on assets is -6.23%, indicating poor asset utilization. These results fall well below the industry median for EBITDA margins and ROIC in the Advanced Medical Equipment & Technology sector. The company operates as a single-segment entity with no disclosed geographic revenue breakdown. This lack of diversification increases exposure to regional regulatory shifts and reimbursement policy changes. The absence of segment reporting prevents assessment of growth drivers or risk concentrations. Growth prospects are constrained by negative operating cash flow of $13.68 million and free cash flow of -$4.9 million. Capital expenditures of -$337,000 suggest asset disposals rather than expansion. With no revenue growth history provided and a current market cap of $20.0 million, the company faces significant challenges in scaling operations. Risk factors include medium liquidity risk from negative working capital and a high debt load. Dilution risk is currently low, but the negative equity position could force equity financing in the near term. Analysts have assigned a mean price target of $3.50, implying 288% upside from the current market price of $0.90, but this is supported by only two "buy" ratings and no "strong buy" recommendations. Recent filings show no material events in the last 90 days. The company's 10-K filing from 2023-04-02 disclosed ongoing clinical trials for its non-invasive glucose monitoring device, but no regulatory approvals have been announced. No earnings call transcripts are available for the last quarter.
Key takeaways
  • Adagio Medical operates with a highly leveraged capital structure and negative equity, raising solvency concerns.
  • The company reported significant operating and net losses, with poor asset utilization reflected in negative ROA.
  • Lack of geographic and segment diversification increases exposure to regulatory and reimbursement risks.
  • Analysts see substantial upside potential but have not assigned strong buy ratings, reflecting cautious sentiment.
  • Negative cash flows and limited liquidity suggest the company may need to raise additional capital soon.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$254.0k
Gross profit-$428.0k
Operating income-$6.7M
Net income-$5.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$13.7M
CapEx-$337.0k
Free cash flow-$4.9M
Total assets$8.1M
Total liabilities$61.8M
Total equity-$53.7M
Cash & equivalents$2.0M
Long-term debt$49.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$270.0k-$20.6M-$19.9M-$20.9M
FY-3$189.0k-$23.9M-$23.7M-$23.7M
FY-2$300.0k-$27.9M-$36.6M-$36.4M
FY-1$602.0k-$84.2M-$75.0M-$75.3M
FY0$0.00-$21.9M-$25.1M-$24.5M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$21.4M$18.9M$18.9M
FY-3$8.7M-$4.4M$5.5M
FY-2$6.8M-$40.6M$1.4M
FY-1$48.4M$19.9M$20.6M
FY0$43.3M$12.4M$17.1M
PeriodOCFCapExFCFSBC
FY-4-$19.3M-$1.3M-$20.9M
FY-3-$22.4M-$502.0k-$23.7M
FY-2-$25.7M-$340.0k-$36.4M
FY-1-$29.5M-$1.6M-$75.3M
FY0-$19.0M-$374.0k-$24.5M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$254.0k-$6.7M-$5.0M-$4.9M
FQ-6$185.0k-$10.6M-$4.6M-$4.9M
FQ-5$137.0k-$58.1M-$57.4M-$57.6M
FQ-4$0.00-$7.4M-$7.7M-$7.7M
FQ-3$0.00-$4.7M-$3.9M-$3.7M
FQ-2$0.00-$5.7M-$10.1M-$10.4M
FQ-1$0.00-$4.0M-$3.3M-$2.6M
FQ0$0.00-$5.2M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$8.1M-$53.7M$2.0M
FQ-6$107.2M$76.6M$28.3M
FQ-5$48.4M$19.9M$20.6M
FQ-4$41.3M$12.4M$13.0M
FQ-3$35.9M$8.7M$8.2M
FQ-2$31.5M-$1.3M$4.7M
FQ-1$43.3M$12.4M$17.1M
FQ0$5.7M$12.9M
PeriodOCFCapExFCFSBC
FQ-7-$13.7M-$337.0k-$4.9M
FQ-6-$22.3M-$946.0k-$4.9M
FQ-5-$29.5M-$1.6M-$57.6M
FQ-4-$7.2M-$335.0k-$7.7M
FQ-3-$11.9M-$345.0k-$3.7M
FQ-2-$14.9M-$865.0k-$10.4M
FQ-1-$19.0M-$374.0k-$2.6M
FQ0-$4.1M-$2.0k
Valuation
Market price$0.90
Market cap$20.0M
Enterprise value$66.9M
P/E
Reported non-GAAP P/E
EV/Revenue263.4
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$53.7M
Net cash-$46.9M
Current ratio0.1
Debt/Equity-0.9
ROA-62.3%
ROE9.3%
Cash conversion2.7%
CapEx/Revenue-1.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Advanced Medical Equipment & Technology · cohort 109 companies
MetricADGMActivity
Op margin-2621.7%-19.9% medp25 -150.5% · p75 8.7%bottom quartile
Net margin-1978.3%-18.4% medp25 -146.8% · p75 8.0%bottom quartile
Gross margin-168.5%49.9% medp25 36.2% · p75 66.3%bottom quartile
R&D / revenue6.2% medp25 4.7% · p75 12.0%
CapEx / revenue-132.7%-3.5% medp25 -7.8% · p75 -1.4%bottom quartile
Debt / equity-91.0%14.5% medp25 0.9% · p75 54.2%bottom quartile
Observations
IR observations
Mean price target3.50 USD
Median price target3.50 USD
High price target4.00 USD
Low price target3.00 USD
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count2.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate-1.37 USD
Last actual EPS-1.51 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-17 00:00 UTC#b8615588
Market quoteclose USD 0.95 · shares 0.02B diluted
no public URL
2026-05-17 00:00 UTC#fe0a5b93
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 06:34 UTCJob: eaca8138