OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
ALTHER57

Theraclion SA

Advanced Medical Equipment & TechnologyVerified

Theraclion's capital structure is characterized by a negative equity position of EUR -2.59 million and a debt-to-equity ratio of -1.91, indicating a leveraged position with liabilities exceeding assets. The company holds EUR 3.38 million in cash and equivalents, but this is offset by EUR 4.94 million in long-term debt, resulting in a net cash position of EUR -1.56 million. The current ratio of 2.21 suggests short-term liquidity is manageable, but the negative net cash position raises concerns about long-term solvency. Profitability metrics reveal significant challenges. The company reported a net loss of EUR 5.69 million and an operating loss of EUR 6.37 million, with a return on assets of -4.55% and a return on equity of 219.86%. The latter is an artifact of negative equity and does not reflect true profitability. Gross profit of EUR 786,000 is insufficient to cover operating expenses, highlighting operational inefficiencies. Theraclion's revenue is concentrated in a single product line, the Echopulse device, with no disclosed geographic diversification. The company's business model is entirely dependent on the adoption of HiFu technology in the treatment of breast and thyroid conditions, which exposes it to market concentration and regulatory risks. Growth trajectory is negative, with a net loss of EUR 5.69 million and a free cash flow of EUR -5.30 million. The company has not provided forward-looking revenue guidance, but the current financial performance suggests a challenging path to profitability. The lack of positive operating cash flow and the need for continued investment in R&D and commercialization efforts further complicate growth prospects. Risk factors include liquidity constraints and the potential for dilution. The company has a low dilution risk, but the negative equity position and high debt levels increase financial risk. The risk assessment flags a negative net cash position after subtracting total debt, which could necessitate additional financing or asset sales. Recent events include the continued development and marketing of the Echopulse device, with no significant new product launches or regulatory approvals disclosed. The company's 10-K filing highlights ongoing R&D efforts and the need for regulatory approvals in key markets, but no recent transcripts or filings indicate material changes in strategy or operations.

30-day price · ALTHER+0.05 (+11.5%)
Low$0.39High$0.70Close$0.48As of17 May, 00:00 UTC
Profile
CompanyTheraclion SA
TickerALTHER.PA
SectorHealthcare
BusinessHealthcare Services & Equipment
Industry groupHealthcare Services & Equipment
IndustryAdvanced Medical Equipment & Technology
AI analysis

Business. Theraclion SA develops and markets High Intensity Focused Ultrasound (HiFu) medical equipment for non-invasive treatment of fibroadenoma and thyroid nodules, with its primary product being the Echopulse device.

Classification. Theraclion is classified in the Healthcare sector under Advanced Medical Equipment & Technology with a confidence level of 0.92.

Theraclion's capital structure is characterized by a negative equity position of EUR -2.59 million and a debt-to-equity ratio of -1.91, indicating a leveraged position with liabilities exceeding assets. The company holds EUR 3.38 million in cash and equivalents, but this is offset by EUR 4.94 million in long-term debt, resulting in a net cash position of EUR -1.56 million. The current ratio of 2.21 suggests short-term liquidity is manageable, but the negative net cash position raises concerns about long-term solvency. Profitability metrics reveal significant challenges. The company reported a net loss of EUR 5.69 million and an operating loss of EUR 6.37 million, with a return on assets of -4.55% and a return on equity of 219.86%. The latter is an artifact of negative equity and does not reflect true profitability. Gross profit of EUR 786,000 is insufficient to cover operating expenses, highlighting operational inefficiencies. Theraclion's revenue is concentrated in a single product line, the Echopulse device, with no disclosed geographic diversification. The company's business model is entirely dependent on the adoption of HiFu technology in the treatment of breast and thyroid conditions, which exposes it to market concentration and regulatory risks. Growth trajectory is negative, with a net loss of EUR 5.69 million and a free cash flow of EUR -5.30 million. The company has not provided forward-looking revenue guidance, but the current financial performance suggests a challenging path to profitability. The lack of positive operating cash flow and the need for continued investment in R&D and commercialization efforts further complicate growth prospects. Risk factors include liquidity constraints and the potential for dilution. The company has a low dilution risk, but the negative equity position and high debt levels increase financial risk. The risk assessment flags a negative net cash position after subtracting total debt, which could necessitate additional financing or asset sales. Recent events include the continued development and marketing of the Echopulse device, with no significant new product launches or regulatory approvals disclosed. The company's 10-K filing highlights ongoing R&D efforts and the need for regulatory approvals in key markets, but no recent transcripts or filings indicate material changes in strategy or operations.
Key takeaways
  • Theraclion operates in a specialized medical equipment niche with high R&D and regulatory costs.
  • The company is currently unprofitable with a negative equity position and high debt.
  • Revenue is concentrated in a single product line, increasing exposure to market and regulatory risks.
  • Liquidity is a concern due to negative net cash and the need for continued financing.
  • Growth prospects are limited without significant improvements in profitability and cash flow.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyEUR
Revenue$1.2M
Gross profit$786.0k
Operating income-$6.4M
Net income-$5.7M
R&D
SG&A
D&A
SBC
Operating cash flow-$7.2M
CapEx
Free cash flow-$5.3M
Total assets$12.5M
Total liabilities$15.1M
Total equity-$2.6M
Cash & equivalents$3.4M
Long-term debt$4.9M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$2.6M
Net cash-$1.6M
Current ratio2.2
Debt/Equity-1.9
ROA-45.5%
ROE2.2%
Cash conversion1.3%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Advanced Medical Equipment & Technology · cohort 3 companies
MetricALTHERActivity
Op margin-537.4%19.4% medp25 17.8% · p75 22.0%bottom quartile
Net margin-479.8%17.7% medp25 16.4% · p75 19.0%bottom quartile
Gross margin66.3%73.5% medp25 71.3% · p75 75.8%bottom quartile
R&D / revenue6.2% medp25 4.7% · p75 12.0%
CapEx / revenue4.3% medp25 3.9% · p75 4.3%
Debt / equity-191.0%41.5% medp25 29.2% · p75 51.3%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 23:30 UTC#b2b10fd1
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 12:04 UTCJob: 7b706f4d