OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
BDX$0.0857

BCAL Diagnostics Ltd

Medical Equipment, Supplies & DistributionVerified

BCAL Diagnostics has a market price of 0.083 AUD and a market cap of 30,600,713.15 AUD, with a price-to-book ratio of 4.92 and a price-to-tangible-book ratio of 4.92. The company's enterprise value to EBITDA is -4.61, and its enterprise value to revenue is 11.63. The company's return on equity is -1.164, and its return on assets is -0.7308. The company's profitability is currently negative, with an operating income of -7,149,010 AUD and a net income of -7,241,040 AUD. The company's debt-to-equity ratio is 0.38, and its current ratio is 2.32, indicating moderate liquidity. BCAL Diagnostics generates revenue primarily from its non-invasive blood test, BREASTEST plus, which is used for breast cancer detection. The company's revenue is concentrated in this single product, with no disclosed geographic diversification. The company's growth trajectory is uncertain, with a negative operating cash flow of -6,135,890 AUD and a free cash flow of -7,026,760 AUD. The capital expenditure for the period is -787,680 AUD, indicating ongoing investment in operations. The company faces liquidity risks, with a negative net cash position after subtracting total debt. The risk of dilution is currently low, but the company's negative cash flows and high debt-to-equity ratio suggest potential future dilution risks. Recent financial filings indicate continued losses and negative cash flows, with no significant events disclosed in the period under review.

30-day price · BDX-14.25 (-9.1%)
Low$142.01High$160.19Close$142.75As of18 May, 00:00 UTC
Profile
CompanyBCAL Diagnostics Ltd
TickerBDX.AX
SectorHealthcare
BusinessHealthcare Services & Equipment
Industry groupHealthcare Services & Equipment
IndustryMedical Equipment, Supplies & Distribution
AI analysis

Business. BCAL Diagnostics Limited is an Australia-based biotechnology company focused on developing non-invasive blood screening tests for early and accurate breast cancer detection, with its primary product being the BREASTEST plus test.

Classification. BCAL Diagnostics is classified under the Healthcare Services & Equipment business sector within the Healthcare economic sector, with a classification confidence of 0.92.

BCAL Diagnostics has a market price of 0.083 AUD and a market cap of 30,600,713.15 AUD, with a price-to-book ratio of 4.92 and a price-to-tangible-book ratio of 4.92. The company's enterprise value to EBITDA is -4.61, and its enterprise value to revenue is 11.63. The company's return on equity is -1.164, and its return on assets is -0.7308. The company's profitability is currently negative, with an operating income of -7,149,010 AUD and a net income of -7,241,040 AUD. The company's debt-to-equity ratio is 0.38, and its current ratio is 2.32, indicating moderate liquidity. BCAL Diagnostics generates revenue primarily from its non-invasive blood test, BREASTEST plus, which is used for breast cancer detection. The company's revenue is concentrated in this single product, with no disclosed geographic diversification. The company's growth trajectory is uncertain, with a negative operating cash flow of -6,135,890 AUD and a free cash flow of -7,026,760 AUD. The capital expenditure for the period is -787,680 AUD, indicating ongoing investment in operations. The company faces liquidity risks, with a negative net cash position after subtracting total debt. The risk of dilution is currently low, but the company's negative cash flows and high debt-to-equity ratio suggest potential future dilution risks. Recent financial filings indicate continued losses and negative cash flows, with no significant events disclosed in the period under review.
Key takeaways
  • BCAL Diagnostics is a biotechnology company focused on breast cancer detection through non-invasive blood tests.
  • The company is currently unprofitable, with significant negative operating and net income.
  • The company's valuation metrics indicate a high price-to-book ratio and a negative enterprise value to EBITDA.
  • The company's liquidity is moderate, with a current ratio of 2.32 and a debt-to-equity ratio of 0.38.
  • The company's growth is constrained by negative cash flows and high capital expenditures.
  • The company's risk profile includes liquidity risks and potential future dilution.
  • # RATIONALES
  • {
Financial snapshot
PeriodHA-latest
CurrencyAUD
Revenue$2.8M
Gross profit
Operating income-$7.1M
Net income-$7.2M
R&D
SG&A
D&A
SBC
Operating cash flow-$6.1M
CapEx-$787.7k
Free cash flow-$7.0M
Total assets$9.9M
Total liabilities$3.7M
Total equity$6.2M
Cash & equivalents
Long-term debt$2.4M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.08
Market cap$30.6M
Enterprise value$33.0M
P/E
Reported non-GAAP P/E
EV/Revenue11.6
EV/Op income
EV/OCF
P/B4.9
P/Tangible book4.9
Tangible book$6.2M
Net cash-$2.4M
Current ratio2.3
Debt/Equity0.4
ROA-73.1%
ROE-1.2%
Cash conversion85.0%
CapEx/Revenue-27.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Healthcare Services & Equipment · cohort 5 companies
MetricBDXActivity
Op margin-252.2%13.3% medp25 5.9% · p75 13.5%bottom quartile
Net margin-255.4%8.6% medp25 2.7% · p75 12.7%bottom quartile
Gross margin64.0% medp25 60.1% · p75 65.6%
R&D / revenue6.9% medp25 6.7% · p75 7.1%
CapEx / revenue-27.8%3.0% medp25 2.7% · p75 4.5%bottom quartile
Debt / equity38.0%69.3% medp25 63.4% · p75 74.5%bottom quartile
Observations
IR observations
Mean EPS estimate-0.03 AUD
Mean revenue estimate2,300,000 AUD
Mean EBIT estimate-8,300,000 AUD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 21:31 UTC#dc57821f
Market quoteclose AUD 0.08 · shares 0.37B diluted
no public URL
2026-05-03 21:31 UTC#9ff3354c
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 21:32 UTCJob: 51e69d7f