OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
CLCS.PK57

Cell Source Inc

Biotechnology & Medical ResearchVerified

Cell Source Inc operates with a negative equity position of -$18.54 million and a debt-to-equity ratio of -0.54, indicating a capital structure heavily reliant on debt financing. The company's liquidity is constrained, as evidenced by a current ratio of 0.02, suggesting limited ability to meet short-term obligations. The negative operating cash flow of -$2.68 million further highlights the company's cash flow challenges. Profitability metrics show a return on equity of 24.34%, which is unusually high given the company's negative equity position, and a return on assets of -15.75%, indicating that the company is not generating returns from its asset base. These figures suggest that the company is not currently profitable and is underperforming relative to industry norms for biotechnology firms, which typically require significant R&D investment before achieving profitability. The company's revenue is not disclosed in the provided data, and there is no information on geographic or segmental revenue distribution. However, the company's focus on immunotherapy and its Veto Cell technology pipeline suggests a concentration in the healthcare sector, with potential applications in transplant and oncology therapies. The company's growth trajectory is speculative, as it is in the pre-clinical phase of development for its lead product. There are no disclosed revenue growth rates or future revenue projections, and the outlook for the current and next fiscal years is not quantified in the provided data. The company's future success is contingent on the successful development and commercialization of its Veto Cell technology. The company faces significant financial risk due to its negative equity and high debt levels. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the negative net cash position after subtracting total debt is a key flag. The company may need to raise additional capital to fund its operations, which could lead to further dilution of existing shareholders. Recent events include the continued development of the Veto Cell technology and the expansion of its product pipeline to include applications in kidney and liver transplants, as well as solid tumors. The company has not disclosed any recent filings or transcripts that would provide further insight into its strategic direction or financial health.

30-day price · CLCS.PK+0.12 (+17.2%)
Low$0.56High$0.97Close$0.84As of10 May, 00:00 UTC
Profile
CompanyCell Source Inc
TickerCLCS.PK
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryBiotechnology & Medical Research
AI analysis

Business. Cell Source Inc is a biotechnology company focused on developing immunotherapy solutions, particularly its Veto Cell technology for immune system management, which is in the pre-clinical phase.

Classification. Cell Source Inc is classified under the Healthcare economic sector, specifically in the Biotechnology & Medical Research industry, with a confidence level of 0.92.

Cell Source Inc operates with a negative equity position of -$18.54 million and a debt-to-equity ratio of -0.54, indicating a capital structure heavily reliant on debt financing. The company's liquidity is constrained, as evidenced by a current ratio of 0.02, suggesting limited ability to meet short-term obligations. The negative operating cash flow of -$2.68 million further highlights the company's cash flow challenges. Profitability metrics show a return on equity of 24.34%, which is unusually high given the company's negative equity position, and a return on assets of -15.75%, indicating that the company is not generating returns from its asset base. These figures suggest that the company is not currently profitable and is underperforming relative to industry norms for biotechnology firms, which typically require significant R&D investment before achieving profitability. The company's revenue is not disclosed in the provided data, and there is no information on geographic or segmental revenue distribution. However, the company's focus on immunotherapy and its Veto Cell technology pipeline suggests a concentration in the healthcare sector, with potential applications in transplant and oncology therapies. The company's growth trajectory is speculative, as it is in the pre-clinical phase of development for its lead product. There are no disclosed revenue growth rates or future revenue projections, and the outlook for the current and next fiscal years is not quantified in the provided data. The company's future success is contingent on the successful development and commercialization of its Veto Cell technology. The company faces significant financial risk due to its negative equity and high debt levels. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the negative net cash position after subtracting total debt is a key flag. The company may need to raise additional capital to fund its operations, which could lead to further dilution of existing shareholders. Recent events include the continued development of the Veto Cell technology and the expansion of its product pipeline to include applications in kidney and liver transplants, as well as solid tumors. The company has not disclosed any recent filings or transcripts that would provide further insight into its strategic direction or financial health.
Key takeaways
  • Cell Source Inc is in the pre-clinical phase of development for its Veto Cell technology, with no current revenue generation.
  • The company has a negative equity position and a high debt-to-equity ratio, indicating a capital structure that is heavily reliant on debt.
  • The company's liquidity is constrained, with a current ratio of 0.02 and a negative operating cash flow.
  • The company's profitability is negative, with a return on assets of -15.75%.
  • The company's growth trajectory is speculative, with no disclosed revenue growth rates or future revenue projections.
  • The company faces significant financial risk due to its negative equity and high debt levels.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue
Gross profit
Operating income-$3.8M
Net income-$4.5M
R&D
SG&A
D&A
SBC
Operating cash flow-$2.7M
CapEx
Free cash flow
Total assets$286.5k
Total liabilities$18.8M
Total equity-$18.5M
Cash & equivalents
Long-term debt$10.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$18.5M
Net cash-$10.1M
Current ratio0.0
Debt/Equity-0.5
ROA-15.8%
ROE24.3%
Cash conversion59.0%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Pharmaceuticals & Medical Research · cohort 1 companies
MetricCLCS.PKActivity
Op margin-2.9% medp25 -218.9% · p75 9.6%
Net margin28.2% medp25 28.2% · p75 28.2%
Gross margin47.8% medp25 27.6% · p75 68.9%
CapEx / revenue6.6% medp25 6.6% · p75 6.6%
Debt / equity-54.0%271.5% medp25 271.5% · p75 271.5%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 04:49 UTC#3f399b57
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 04:50 UTCJob: 7b46271f