OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
3386$1264.0058

Cosmo Bio Co Ltd

PharmaceuticalsVerified

Capital Structure and Liquidity Cosmo Bio maintains a strong liquidity position with a current ratio of 5.23, indicating a robust ability to meet short-term obligations. The company holds JPY 2.75 billion in cash and equivalents, which is a significant portion of its total assets of JPY 12.66 billion. The debt-to-equity ratio is effectively zero, as the company has no long-term debt, and total liabilities amount to JPY 3.29 billion compared to total equity of JPY 9.37 billion. ### Profitability and Returns The company's profitability is modest, with a net income of JPY 337 million and an operating income of JPY 290 million. The return on equity (ROE) is 3.6%, and the return on assets (ROA) is 2.66%. These figures are below the typical thresholds for high-performing pharmaceutical companies, suggesting that Cosmo Bio's returns are relatively low compared to industry standards. ### Segments and Geographic Exposure Cosmo Bio's business is primarily focused on the domestic Japanese market, with a significant portion of its revenue derived from the sale of research reagents and equipment. The company imports most of its research reagents from the United States and Europe, indicating a reliance on international suppliers. However, the majority of its sales are within Japan, which may expose the company to domestic economic conditions and regulatory changes. ### Growth Trajectory The company's growth trajectory is not explicitly detailed in the provided data, but the current financial snapshot suggests a stable, albeit modest, performance. The operating cash flow is JPY 595 million, while the free cash flow is negative at JPY -128 million, indicating that capital expenditures are outpacing cash generation. The capital expenditure of JPY -281 million suggests ongoing investment in the business, which could be a sign of future growth. ### Risk Factors The risk assessment indicates low liquidity and dilution risks, with no immediate filing-based flags detected. The company's low debt levels and strong cash reserves contribute to its favorable liquidity position. However, the modest profitability and low returns may pose challenges in sustaining growth and competing with higher-margin pharmaceutical companies. ### Recent Events There are no specific recent events or filings mentioned in the provided data that would significantly impact the company's operations or financial position. The company's financial performance appears to be consistent with its historical trends, as reflected in the analyst estimates for EPS and revenue.

30-day price · 3386(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyCosmo Bio Co Ltd
Ticker3386.T
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryPharmaceuticals
AI analysis

Business. Cosmo Bio Co Ltd operates in the pharmaceuticals and medical research sector, primarily engaged in the purchase and wholesale of research reagents, equipment, consignment services, and clinical test drugs related to life science.

Classification. Cosmo Bio is classified under the Healthcare economic sector, specifically in the Pharmaceuticals & Medical Research business sector with a confidence level of 0.92.

### Capital Structure and Liquidity Cosmo Bio maintains a strong liquidity position with a current ratio of 5.23, indicating a robust ability to meet short-term obligations. The company holds JPY 2.75 billion in cash and equivalents, which is a significant portion of its total assets of JPY 12.66 billion. The debt-to-equity ratio is effectively zero, as the company has no long-term debt, and total liabilities amount to JPY 3.29 billion compared to total equity of JPY 9.37 billion. ### Profitability and Returns The company's profitability is modest, with a net income of JPY 337 million and an operating income of JPY 290 million. The return on equity (ROE) is 3.6%, and the return on assets (ROA) is 2.66%. These figures are below the typical thresholds for high-performing pharmaceutical companies, suggesting that Cosmo Bio's returns are relatively low compared to industry standards. ### Segments and Geographic Exposure Cosmo Bio's business is primarily focused on the domestic Japanese market, with a significant portion of its revenue derived from the sale of research reagents and equipment. The company imports most of its research reagents from the United States and Europe, indicating a reliance on international suppliers. However, the majority of its sales are within Japan, which may expose the company to domestic economic conditions and regulatory changes. ### Growth Trajectory The company's growth trajectory is not explicitly detailed in the provided data, but the current financial snapshot suggests a stable, albeit modest, performance. The operating cash flow is JPY 595 million, while the free cash flow is negative at JPY -128 million, indicating that capital expenditures are outpacing cash generation. The capital expenditure of JPY -281 million suggests ongoing investment in the business, which could be a sign of future growth. ### Risk Factors The risk assessment indicates low liquidity and dilution risks, with no immediate filing-based flags detected. The company's low debt levels and strong cash reserves contribute to its favorable liquidity position. However, the modest profitability and low returns may pose challenges in sustaining growth and competing with higher-margin pharmaceutical companies. ### Recent Events There are no specific recent events or filings mentioned in the provided data that would significantly impact the company's operations or financial position. The company's financial performance appears to be consistent with its historical trends, as reflected in the analyst estimates for EPS and revenue.
Key takeaways
  • Cosmo Bio maintains a strong liquidity position with a current ratio of 5.23 and no long-term debt.
  • The company's profitability is modest, with a net income of JPY 337 million and an ROE of 3.6%.
  • Cosmo Bio's business is primarily focused on the domestic Japanese market, with a significant reliance on imported research reagents.
  • The company's free cash flow is negative, indicating that capital expenditures are outpacing cash generation.
  • The risk assessment indicates low liquidity and dilution risks, with no immediate filing-based flags detected.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$10.77B
Gross profit$3.70B
Operating income$290.0M
Net income$337.0M
R&D
SG&A
D&A
SBC
Operating cash flow$595.0M
CapEx-$281.0M
Free cash flow-$128.0M
Total assets$12.66B
Total liabilities$3.29B
Total equity$9.37B
Cash & equivalents$2.75B
Long-term debt$22.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$10.77B$290.0M$337.0M-$128.0M
FY-1$10.04B$267.0M$263.0M-$45.0M
FY-2$9.34B$546.0M$443.0M$313.0M
FY-3$9.55B$787.0M$517.0M$357.0M
FY-4$9.23B$1.05B$738.0M$571.0M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$12.66B$9.37B$2.75B
FY-1$11.72B$8.97B$2.39B
FY-2$10.87B$8.45B$2.83B
FY-3$10.31B$8.05B$3.04B
FY-4$10.07B$7.79B$3.25B
PeriodOCFCapExFCFSBC
FY0$595.0M-$281.0M-$128.0M
FY-1$241.0M-$276.0M-$45.0M
FY-2$736.0M-$100.0M$313.0M
FY-3$285.0M-$104.0M$357.0M
FY-4$648.0M-$141.0M$571.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$3.33B$263.0M$223.0M
FQ-1$2.88B$16.0M$63.0M
FQ-2$2.48B$9.0M$23.0M
FQ-3$2.31B-$3.0M$38.0M
FQ-4$3.09B$268.0M$213.0M
FQ-5$2.63B-$77.0M-$29.0M
FQ-6$2.28B$22.0M$33.0M
FQ-7$2.19B$14.0M$28.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$12.54B$9.46B$2.64B
FQ-1$12.66B$9.37B$2.75B
FQ-2$12.27B$9.28B$2.99B
FQ-3$11.79B$9.08B$2.89B
FQ-4$11.52B$8.76B$2.20B
FQ-5$11.72B$8.97B$2.39B
FQ-6$11.33B$8.89B$2.74B
FQ-7$11.74B$9.20B$3.02B
PeriodOCFCapExFCFSBC
FQ0
FQ-1$595.0M-$281.0M
FQ-2
FQ-3$693.0M-$59.0M
FQ-4
FQ-5$241.0M-$276.0M
FQ-6
FQ-7$309.0M-$92.0M
Valuation
Market price$1264.00
Market cap$7.18B
Enterprise value$4.45B
P/E21.3
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income15.3
EV/OCF7.5
P/B0.8
P/Tangible book0.8
Tangible book$9.37B
Net cash$2.73B
Current ratio5.2
Debt/Equity0.0
ROA2.7%
ROE3.6%
Cash conversion1.8%
CapEx/Revenue-2.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Pharmaceuticals & Medical Research · cohort 1 companies
Metric3386Activity
Op margin2.7%-2.9% medp25 -218.9% · p75 9.6%above median
Net margin3.1%28.2% medp25 28.2% · p75 28.2%bottom quartile
Gross margin34.4%47.8% medp25 27.6% · p75 68.9%below median
CapEx / revenue-2.6%6.6% medp25 6.6% · p75 6.6%bottom quartile
Debt / equity0.0%271.5% medp25 271.5% · p75 271.5%bottom quartile
Observations
IR observations
Last actual EPS59.26 JPY
Last actual revenue10,766,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 01:15 UTC#0e099eff
Market quoteclose JPY 1264.00 · shares 0.01B diluted
no public URL
2026-05-10 01:15 UTC#3d496eed
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 01:17 UTCJob: d6ae2405