OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
777955

Cyberdyne Inc

Advanced Medical Equipment & TechnologyVerified

Cyberdyne Inc's capital structure is characterized by a low debt-to-equity ratio of 0.01, indicating a conservative leverage profile. The company holds significant liquidity with JPY 6.824 billion in cash and equivalents, which is 14.88% of total assets. However, negative operating and free cash flows of JPY -430 million and JPY -339 million, respectively, suggest ongoing cash burn despite strong asset base. Profitability metrics are negative, with a return on equity of -1.46% and a return on assets of -1.19%, both well below the industry median for advanced medical equipment firms. The company reported a net loss of JPY 576 million for the period, driven by an operating loss of JPY 609 million. These results indicate a need for operational restructuring or product innovation to restore profitability. Geographically, Cyberdyne Inc's revenue is concentrated in Japan, with no disclosed international segments in the latest financials. The company's business model is heavily dependent on domestic healthcare demand and regulatory approvals, which increases exposure to local economic and policy shifts. Growth trajectory is currently negative, with declining operating income and net income. The company's capital expenditures of JPY -305 million suggest ongoing investment in infrastructure, but this has not yet translated into improved profitability. Management will need to demonstrate a clear path to positive cash flow generation to attract long-term investors. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. However, the company's negative cash flows and operating losses could become a concern if not addressed. There is no evidence of near-term dilution pressure, with basic and diluted shares outstanding aligned at 133.43 million. Recent filings and transcripts have not disclosed any material events that would significantly alter the company's risk profile. Investors should monitor the company's ability to reduce losses and improve cash flow generation in the coming quarters.

30-day price · 7779+3.00 (+1.1%)
Low$255.00High$340.00Close$282.00As of28 May, 00:00 UTC
Profile
CompanyCyberdyne Inc
Ticker7779.T
SectorHealthcare
BusinessHealthcare Services & Equipment
Industry groupHealthcare Services & Equipment
IndustryAdvanced Medical Equipment & Technology
AI analysis

Business. Cyberdyne Inc develops and commercializes advanced medical equipment and technology, primarily focused on robotic exoskeletons and assistive devices for healthcare applications.

Classification. Cyberdyne Inc is classified under the industry "Advanced Medical Equipment & Technology" within the Healthcare Services & Equipment business sector, with a confidence level of 0.92.

Cyberdyne Inc's capital structure is characterized by a low debt-to-equity ratio of 0.01, indicating a conservative leverage profile. The company holds significant liquidity with JPY 6.824 billion in cash and equivalents, which is 14.88% of total assets. However, negative operating and free cash flows of JPY -430 million and JPY -339 million, respectively, suggest ongoing cash burn despite strong asset base. Profitability metrics are negative, with a return on equity of -1.46% and a return on assets of -1.19%, both well below the industry median for advanced medical equipment firms. The company reported a net loss of JPY 576 million for the period, driven by an operating loss of JPY 609 million. These results indicate a need for operational restructuring or product innovation to restore profitability. Geographically, Cyberdyne Inc's revenue is concentrated in Japan, with no disclosed international segments in the latest financials. The company's business model is heavily dependent on domestic healthcare demand and regulatory approvals, which increases exposure to local economic and policy shifts. Growth trajectory is currently negative, with declining operating income and net income. The company's capital expenditures of JPY -305 million suggest ongoing investment in infrastructure, but this has not yet translated into improved profitability. Management will need to demonstrate a clear path to positive cash flow generation to attract long-term investors. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. However, the company's negative cash flows and operating losses could become a concern if not addressed. There is no evidence of near-term dilution pressure, with basic and diluted shares outstanding aligned at 133.43 million. Recent filings and transcripts have not disclosed any material events that would significantly alter the company's risk profile. Investors should monitor the company's ability to reduce losses and improve cash flow generation in the coming quarters.
Key takeaways
  • Cyberdyne Inc is operating at a net loss with negative cash flows, indicating a need for operational improvements.
  • The company maintains a strong liquidity position with JPY 6.824 billion in cash and equivalents.
  • Low debt-to-equity ratio of 0.01 suggests a conservative capital structure.
  • Negative return on equity and return on assets highlight poor profitability.
  • Revenue concentration in Japan increases exposure to local market risks.
  • No immediate liquidity or dilution risks are currently flagged.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$4.38B
Gross profit$2.37B
Operating income-$609.0M
Net income-$576.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$430.0M
CapEx-$305.0M
Free cash flow-$339.0M
Total assets$48.55B
Total liabilities$8.97B
Total equity$39.58B
Cash & equivalents$6.82B
Long-term debt$434.0M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$39.58B
Net cash$6.39B
Current ratio15.4
Debt/Equity0.0
ROA-1.2%
ROE-1.5%
Cash conversion75.0%
CapEx/Revenue-7.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Advanced Medical Equipment & Technology · cohort 109 companies
Metric7779Activity
Op margin-13.9%-19.9% medp25 -150.5% · p75 8.7%above median
Net margin-13.1%-18.4% medp25 -146.8% · p75 8.0%above median
Gross margin54.1%49.9% medp25 36.2% · p75 66.3%above median
R&D / revenue6.2% medp25 4.7% · p75 12.0%
CapEx / revenue-7.0%-3.5% medp25 -7.8% · p75 -1.4%below median
Debt / equity1.0%14.5% medp25 0.9% · p75 54.2%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod financials
no public URL
2026-05-19 08:40 UTC#1910350d
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 03:20 UTCJob: 6d0c9b90