OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
CYC60

Cyclopharm Ltd

Advanced Medical Equipment & TechnologyVerified

Cyclopharm's capital structure shows a current ratio of 2.53, indicating moderate liquidity, but the company has negative net cash after subtracting total debt, signaling potential liquidity constraints. The debt-to-equity ratio of 0.29 suggests a relatively conservative leverage position, with long-term debt amounting to 7.74 million AUD against total equity of 27.11 million AUD. However, the company's operating cash flow is negative at -17.33 million AUD, and free cash flow is also negative at -17.56 million AUD, indicating ongoing cash burn. Profitability metrics are weak, with a return on equity of -63.52% and a return on assets of -37.35%, both significantly below industry norms for medical equipment firms. The company reported a net loss of 17.22 million AUD and an operating loss of 17.53 million AUD, reflecting poor operational performance. Gross profit of 17.85 million AUD is insufficient to cover operating expenses, highlighting inefficiencies in cost management. The company's revenue is concentrated in a single product line, Technegas, which is a diagnostic lung imaging technology used in approximately 65 countries. Cyclopharm's business is heavily dependent on the continued demand for Technegas and its associated equipment and consumables, with no significant diversification into other product lines or geographic regions. Growth trajectory is negative, with the company reporting a net loss in the latest period and no clear path to profitability. Analysts have assigned a mean price target of 1.00 AUD, with a "hold" recommendation, indicating limited upside potential. Cyclopharm's revenue of 32.33 million AUD is not growing, and the company is burning cash, which could limit its ability to invest in R&D or expand its market share. Risk factors include liquidity constraints, as the company has negative net cash after subtracting total debt, and a high probability of continued operating losses. The risk assessment indicates a medium liquidity risk and low dilution risk, but the company's negative operating cash flow and free cash flow suggest ongoing financial stress. Cyclopharm has not issued new shares recently, and there is no indication of near-term dilution pressure. Recent events include the continued distribution of Technegas in 65 countries, but there are no recent filings or transcripts indicating new product launches, partnerships, or strategic shifts. The company's focus remains on its core diagnostic imaging technology, with no significant changes in its business model or market strategy.

30-day price · CYC+0.10 (+14.2%)
Low$0.70High$0.88Close$0.84As of10 May, 00:00 UTC
Profile
CompanyCyclopharm Ltd
TickerCYC.AX
SectorHealthcare
BusinessHealthcare Services & Equipment
Industry groupHealthcare Services & Equipment
IndustryAdvanced Medical Equipment & Technology
AI analysis

Business. Cyclopharm Limited is an Australia-based radiopharmaceutical company engaged in the manufacture and sale of medical equipment and radiopharmaceuticals, including associated research and development and distribution of third-party products to the diagnostic imaging sector.

Classification. Cyclopharm is classified under the Healthcare sector, specifically in the Advanced Medical Equipment & Technology industry, with a classification confidence of 0.92.

Cyclopharm's capital structure shows a current ratio of 2.53, indicating moderate liquidity, but the company has negative net cash after subtracting total debt, signaling potential liquidity constraints. The debt-to-equity ratio of 0.29 suggests a relatively conservative leverage position, with long-term debt amounting to 7.74 million AUD against total equity of 27.11 million AUD. However, the company's operating cash flow is negative at -17.33 million AUD, and free cash flow is also negative at -17.56 million AUD, indicating ongoing cash burn. Profitability metrics are weak, with a return on equity of -63.52% and a return on assets of -37.35%, both significantly below industry norms for medical equipment firms. The company reported a net loss of 17.22 million AUD and an operating loss of 17.53 million AUD, reflecting poor operational performance. Gross profit of 17.85 million AUD is insufficient to cover operating expenses, highlighting inefficiencies in cost management. The company's revenue is concentrated in a single product line, Technegas, which is a diagnostic lung imaging technology used in approximately 65 countries. Cyclopharm's business is heavily dependent on the continued demand for Technegas and its associated equipment and consumables, with no significant diversification into other product lines or geographic regions. Growth trajectory is negative, with the company reporting a net loss in the latest period and no clear path to profitability. Analysts have assigned a mean price target of 1.00 AUD, with a "hold" recommendation, indicating limited upside potential. Cyclopharm's revenue of 32.33 million AUD is not growing, and the company is burning cash, which could limit its ability to invest in R&D or expand its market share. Risk factors include liquidity constraints, as the company has negative net cash after subtracting total debt, and a high probability of continued operating losses. The risk assessment indicates a medium liquidity risk and low dilution risk, but the company's negative operating cash flow and free cash flow suggest ongoing financial stress. Cyclopharm has not issued new shares recently, and there is no indication of near-term dilution pressure. Recent events include the continued distribution of Technegas in 65 countries, but there are no recent filings or transcripts indicating new product launches, partnerships, or strategic shifts. The company's focus remains on its core diagnostic imaging technology, with no significant changes in its business model or market strategy.
Key takeaways
  • Cyclopharm is a radiopharmaceutical company with a single product line, Technegas, and is experiencing significant financial losses.
  • The company has a weak return on equity and return on assets, indicating poor profitability and asset utilization.
  • Cyclopharm's revenue is not growing, and it is burning cash, with no clear path to profitability.
  • The company's liquidity position is moderate, but its negative net cash after debt raises concerns about its ability to fund operations.
  • Cyclopharm's business is highly concentrated in one product and geographic region, increasing its exposure to market and product-specific risks.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyAUD
Revenue$32.3M
Gross profit$17.9M
Operating income-$17.5M
Net income-$17.2M
R&D
SG&A
D&A
SBC
Operating cash flow-$17.3M
CapEx-$2.1M
Free cash flow-$17.6M
Total assets$46.1M
Total liabilities$19.0M
Total equity$27.1M
Cash & equivalents
Long-term debt$7.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$27.1M
Net cash-$7.7M
Current ratio2.5
Debt/Equity0.3
ROA-37.4%
ROE-63.5%
Cash conversion1.0%
CapEx/Revenue-6.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Advanced Medical Equipment & Technology · cohort 3 companies
MetricCYCActivity
Op margin-54.2%19.4% medp25 17.8% · p75 22.0%bottom quartile
Net margin-53.3%17.7% medp25 16.4% · p75 19.0%bottom quartile
Gross margin55.2%73.5% medp25 71.3% · p75 75.8%bottom quartile
R&D / revenue6.2% medp25 4.7% · p75 12.0%
CapEx / revenue-6.5%4.3% medp25 3.9% · p75 4.3%bottom quartile
Debt / equity29.0%41.5% medp25 29.2% · p75 51.3%bottom quartile
Observations
IR observations
Mean price target1.00 AUD
Median price target1.00 AUD
High price target1.00 AUD
Low price target1.00 AUD
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate-0.15 AUD
Last actual EPS-0.16 AUD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 04:37 UTC#86b45a33
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 04:40 UTCJob: 771ab62c